|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,284
|
1,495
|
1,307
|
957
|
973
|
1,685
|
1,217
|
2,593
|
2,574
|
2,574
|
2,549
|
2,518
|
2,510
|
2,400
|
2,365
|
2,231
|
1,543
|
1,468
|
1,305
|
863
|
1,033
|
978
|
875
|
769
|
604
|
517
|
601
|
425
|
508
|
463
|
405
|
393
|
614
|
605
|
621
|
629
|
734
|
763
|
730
|
753
|
825
|
903
|
955
|
|
売掛金
|
-
|
248
|
150
|
130
|
203
|
219
|
133
|
187
|
170
|
193
|
154
|
165
|
149
|
203
|
188
|
168
|
197
|
208
|
104
|
105
|
158
|
171
|
148
|
152
|
183
|
198
|
167
|
116
|
183
|
-
|
177
|
151
|
238
|
-
|
215
|
198
|
178
|
-
|
213
|
178
|
207
|
-
|
181
|
178
|
|
商品及び製品
|
-
|
54
|
64
|
61
|
58
|
47
|
51
|
51
|
51
|
43
|
46
|
44
|
41
|
48
|
54
|
70
|
85
|
91
|
93
|
91
|
93
|
56
|
55
|
52
|
49
|
40
|
43
|
43
|
45
|
47
|
46
|
46
|
46
|
43
|
42
|
45
|
44
|
45
|
43
|
42
|
45
|
42
|
42
|
51
|
|
流動資産合計
|
-
|
1,826
|
1,943
|
1,746
|
1,458
|
1,485
|
2,127
|
1,785
|
3,150
|
3,129
|
3,019
|
3,008
|
2,956
|
2,998
|
2,902
|
2,876
|
2,801
|
2,111
|
1,937
|
1,786
|
1,447
|
1,592
|
1,477
|
1,364
|
1,272
|
1,124
|
1,020
|
1,088
|
980
|
1,129
|
1,104
|
1,041
|
1,133
|
1,165
|
1,155
|
1,159
|
1,155
|
1,262
|
1,318
|
1,246
|
1,307
|
1,390
|
1,447
|
1,497
|
|
有形固定資産
|
-
|
935
|
920
|
963
|
1,242
|
1,573
|
1,614
|
1,893
|
1,840
|
122
|
122
|
122
|
122
|
122
|
114
|
114
|
114
|
114
|
113
|
113
|
113
|
113
|
113
|
113
|
127
|
127
|
120
|
120
|
120
|
120
|
119
|
119
|
119
|
119
|
118
|
118
|
118
|
135
|
150
|
167
|
163
|
191
|
206
|
212
|
|
投資有価証券
|
-
|
121
|
20
|
20
|
20
|
55
|
135
|
135
|
135
|
107
|
107
|
107
|
105
|
105
|
105
|
105
|
105
|
686
|
670
|
650
|
625
|
595
|
569
|
546
|
525
|
514
|
481
|
456
|
431
|
399
|
370
|
344
|
325
|
95
|
95
|
95
|
95
|
95
|
95
|
95
|
95
|
95
|
95
|
95
|
|
固定資産合計
|
-
|
1,311
|
1,196
|
1,240
|
1,519
|
1,871
|
1,992
|
2,271
|
2,209
|
296
|
299
|
303
|
304
|
296
|
291
|
294
|
290
|
876
|
864
|
844
|
820
|
779
|
755
|
734
|
723
|
713
|
687
|
656
|
734
|
575
|
545
|
520
|
496
|
269
|
271
|
275
|
279
|
356
|
368
|
399
|
387
|
455
|
471
|
468
|
|
総資産
|
-
|
3,138
|
3,140
|
2,987
|
2,979
|
3,356
|
4,119
|
4,056
|
5,359
|
3,426
|
3,319
|
3,311
|
3,261
|
3,295
|
3,193
|
3,170
|
3,091
|
2,988
|
2,803
|
2,631
|
2,268
|
2,373
|
2,233
|
2,099
|
1,996
|
1,838
|
1,707
|
1,745
|
1,715
|
1,705
|
1,649
|
1,561
|
1,629
|
1,434
|
1,427
|
1,434
|
1,434
|
1,618
|
1,686
|
1,645
|
1,695
|
1,845
|
1,918
|
1,965
|
|
買掛金
|
-
|
4
|
7
|
10
|
17
|
6
|
11
|
4
|
2
|
1
|
2
|
4
|
9
|
7
|
11
|
3
|
4
|
4
|
5
|
2
|
2
|
4
|
2
|
1
|
2
|
7
|
7
|
8
|
4
|
3
|
9
|
3
|
5
|
5
|
4
|
3
|
5
|
4
|
3
|
11
|
7
|
3
|
6
|
7
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
20
|
-
|
-
|
125
|
125
|
125
|
130
|
130
|
130
|
130
|
135
|
135
|
135
|
140
|
140
|
140
|
140
|
140
|
140
|
|
一年内返済予定の長期借入金
|
-
|
102
|
95
|
89
|
84
|
80
|
140
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
139
|
124
|
108
|
88
|
75
|
70
|
66
|
56
|
41
|
26
|
11
|
6
|
6
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
5
|
11
|
16
|
21
|
25
|
25
|
29
|
29
|
27
|
|
流動負債合計
|
-
|
233
|
235
|
169
|
176
|
164
|
232
|
228
|
235
|
234
|
225
|
233
|
247
|
302
|
277
|
272
|
766
|
550
|
505
|
479
|
215
|
397
|
383
|
353
|
326
|
145
|
127
|
215
|
221
|
228
|
232
|
222
|
232
|
252
|
232
|
223
|
235
|
257
|
277
|
262
|
256
|
281
|
299
|
269
|
|
長期借入金
|
-
|
283
|
263
|
243
|
223
|
203
|
413
|
402
|
365
|
329
|
292
|
256
|
219
|
182
|
146
|
128
|
107
|
86
|
69
|
53
|
36
|
20
|
23
|
22
|
20
|
59
|
57
|
96
|
105
|
104
|
103
|
102
|
100
|
99
|
97
|
97
|
90
|
84
|
78
|
31
|
25
|
35
|
27
|
22
|
|
固定負債合計
|
-
|
284
|
264
|
245
|
225
|
405
|
614
|
604
|
1,956
|
1,849
|
1,813
|
1,777
|
1,740
|
975
|
872
|
855
|
313
|
292
|
275
|
259
|
244
|
26
|
29
|
27
|
25
|
63
|
61
|
100
|
110
|
108
|
107
|
106
|
105
|
103
|
104
|
105
|
99
|
95
|
92
|
46
|
40
|
49
|
43
|
39
|
|
総負債
|
-
|
518
|
499
|
414
|
402
|
569
|
846
|
833
|
2,191
|
2,084
|
2,038
|
2,010
|
1,987
|
1,277
|
1,150
|
1,128
|
1,079
|
842
|
781
|
739
|
459
|
424
|
413
|
381
|
351
|
208
|
188
|
315
|
331
|
336
|
340
|
329
|
338
|
355
|
337
|
328
|
335
|
353
|
370
|
308
|
296
|
331
|
343
|
309
|
|
資本金及び資本剰余金
|
-
|
2,725
|
2,725
|
2,725
|
2,725
|
2,925
|
3,477
|
3,477
|
3,507
|
3,576
|
3,576
|
3,576
|
3,576
|
4,305
|
4,374
|
4,374
|
4,374
|
4,617
|
4,617
|
4,617
|
4,617
|
5,090
|
5,090
|
5,090
|
5,090
|
5,090
|
5,090
|
5,090
|
5,090
|
5,090
|
5,090
|
5,090
|
5,090
|
5,090
|
5,090
|
1,090
|
1,090
|
1,090
|
1,090
|
1,090
|
1,090
|
1,090
|
1,090
|
1,090
|
|
利益剰余金
|
-
|
-111
|
-90
|
-151
|
-147
|
-143
|
-205
|
-254
|
-342
|
-2,237
|
-2,298
|
-2,278
|
-2,305
|
-2,290
|
-2,334
|
-2,335
|
-2,366
|
-2,474
|
-2,599
|
-2,729
|
-2,811
|
-3,142
|
-3,271
|
-3,373
|
-3,446
|
-3,461
|
-3,572
|
-3,661
|
-3,705
|
-3,720
|
-3,779
|
-3,856
|
-3,797
|
-4,010
|
-3,999
|
17
|
10
|
176
|
228
|
248
|
310
|
425
|
486
|
567
|
|
株主資本
|
2,795
|
2,620
|
2,640
|
2,572
|
2,576
|
2,786
|
3,272
|
3,223
|
3,167
|
1,341
|
1,280
|
1,300
|
1,273
|
2,017
|
2,042
|
2,041
|
2,011
|
2,145
|
2,021
|
1,891
|
1,808
|
1,948
|
1,819
|
1,717
|
1,644
|
1,629
|
1,518
|
1,429
|
1,383
|
1,368
|
1,309
|
1,232
|
1,291
|
1,078
|
1,089
|
1,105
|
1,099
|
1,265
|
1,316
|
1,336
|
1,398
|
1,514
|
1,575
|
1,655
|