|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
30,652
|
37,935
|
45,043
|
38,445
|
45,712
|
48,726
|
51,881
|
41,975
|
43,619
|
42,859
|
44,245
|
41,781
|
44,117
|
44,010
|
45,826
|
35,729
|
32,007
|
34,740
|
42,811
|
34,085
|
31,925
|
30,465
|
37,139
|
28,722
|
27,445
|
28,693
|
31,987
|
29,599
|
26,994
|
24,417
|
28,051
|
18,713
|
19,394
|
18,637
|
26,232
|
19,149
|
13,886
|
13,996
|
14,017
|
15,012
|
15,021
|
15,422
|
13,042
|
|
有価証券
|
-
|
17,867
|
13,267
|
6,286
|
4,986
|
5,989
|
4,971
|
5,976
|
7,077
|
5,007
|
4,602
|
2,300
|
399
|
599
|
999
|
1,699
|
-
|
501
|
501
|
501
|
501
|
993
|
1,001
|
1,300
|
3,899
|
3,399
|
3,399
|
3,600
|
1,000
|
500
|
499
|
-
|
-
|
-
|
-
|
-
|
-
|
99
|
499
|
499
|
499
|
1,493
|
1,195
|
2,089
|
|
売掛金
|
-
|
47,007
|
41,450
|
38,609
|
52,691
|
48,296
|
44,078
|
39,222
|
49,076
|
46,192
|
41,610
|
39,282
|
47,505
|
47,862
|
43,245
|
39,608
|
47,442
|
52,635
|
46,674
|
34,349
|
44,229
|
47,449
|
40,439
|
31,818
|
37,879
|
40,446
|
38,267
|
34,716
|
40,746
|
-
|
37,303
|
34,811
|
43,750
|
-
|
42,864
|
38,356
|
44,016
|
-
|
42,035
|
37,052
|
45,787
|
-
|
42,956
|
37,816
|
|
商品及び製品
|
-
|
13,868
|
13,889
|
14,903
|
13,808
|
14,808
|
13,439
|
15,096
|
12,722
|
12,901
|
13,495
|
14,136
|
12,668
|
11,749
|
10,640
|
13,142
|
14,767
|
12,924
|
13,059
|
14,598
|
17,575
|
17,913
|
19,744
|
21,481
|
22,351
|
19,545
|
17,102
|
17,484
|
16,247
|
19,038
|
19,241
|
20,566
|
21,104
|
19,074
|
17,532
|
19,124
|
19,619
|
19,031
|
19,269
|
21,346
|
22,733
|
22,558
|
24,074
|
25,423
|
|
流動資産合計
|
-
|
129,064
|
125,941
|
124,080
|
132,533
|
138,483
|
134,362
|
130,610
|
128,986
|
126,267
|
121,898
|
117,333
|
119,892
|
122,098
|
116,207
|
116,917
|
115,000
|
114,904
|
113,409
|
111,204
|
116,037
|
117,058
|
112,169
|
113,860
|
116,591
|
114,027
|
111,745
|
112,811
|
116,105
|
116,376
|
113,717
|
116,243
|
114,643
|
119,030
|
114,447
|
119,769
|
120,501
|
119,310
|
119,878
|
119,611
|
131,972
|
136,134
|
133,966
|
130,333
|
|
有形固定資産
|
-
|
19,374
|
23,284
|
23,535
|
23,392
|
22,788
|
22,247
|
22,588
|
22,255
|
22,432
|
22,626
|
22,728
|
22,274
|
21,901
|
21,447
|
21,730
|
21,747
|
21,792
|
21,498
|
21,832
|
21,955
|
22,721
|
23,218
|
23,105
|
23,241
|
23,896
|
23,603
|
23,198
|
22,892
|
24,334
|
23,921
|
26,636
|
26,392
|
25,834
|
26,246
|
25,856
|
28,777
|
28,950
|
30,544
|
30,299
|
30,270
|
30,303
|
30,136
|
30,028
|
|
投資有価証券
|
-
|
31,008
|
32,835
|
35,688
|
35,659
|
33,464
|
35,512
|
32,194
|
37,566
|
40,647
|
44,377
|
46,423
|
49,538
|
50,715
|
49,327
|
52,040
|
29,240
|
29,799
|
27,338
|
26,633
|
28,680
|
25,868
|
27,977
|
27,735
|
22,776
|
23,645
|
22,663
|
23,036
|
24,810
|
25,703
|
27,227
|
26,389
|
26,272
|
22,979
|
23,404
|
22,333
|
21,302
|
22,106
|
22,019
|
21,365
|
21,317
|
20,042
|
19,591
|
19,358
|
|
固定資産合計
|
-
|
54,318
|
60,306
|
63,649
|
64,017
|
59,342
|
60,759
|
57,675
|
63,047
|
66,400
|
69,974
|
72,659
|
75,431
|
76,251
|
75,977
|
79,338
|
57,436
|
58,130
|
55,139
|
54,690
|
56,694
|
54,102
|
56,302
|
55,929
|
52,145
|
53,099
|
51,810
|
51,597
|
53,000
|
55,547
|
57,284
|
59,217
|
59,919
|
57,014
|
58,094
|
56,405
|
58,440
|
58,369
|
60,033
|
59,254
|
58,520
|
57,483
|
56,603
|
55,679
|
|
総資産
|
-
|
183,383
|
186,247
|
187,729
|
196,550
|
197,825
|
195,121
|
188,285
|
192,033
|
192,668
|
191,873
|
189,993
|
195,323
|
198,350
|
192,184
|
196,255
|
172,437
|
173,034
|
168,548
|
165,895
|
172,731
|
171,160
|
168,471
|
169,789
|
168,737
|
167,126
|
163,555
|
164,408
|
169,106
|
171,924
|
171,001
|
175,461
|
174,562
|
176,045
|
172,542
|
176,175
|
178,942
|
177,679
|
179,911
|
178,865
|
190,492
|
193,618
|
190,569
|
186,013
|
|
買掛金
|
-
|
11,259
|
9,811
|
10,980
|
14,527
|
11,792
|
10,668
|
10,585
|
11,483
|
11,157
|
11,161
|
10,203
|
10,291
|
10,266
|
10,700
|
11,643
|
12,937
|
11,441
|
10,355
|
9,838
|
12,207
|
9,776
|
7,983
|
10,175
|
9,979
|
6,985
|
7,151
|
8,914
|
12,094
|
10,896
|
11,054
|
12,772
|
10,973
|
13,762
|
11,699
|
14,191
|
14,155
|
14,265
|
14,993
|
13,838
|
15,181
|
15,517
|
15,983
|
13,847
|
|
短期借入金
|
-
|
1,372
|
1,315
|
1,497
|
1,486
|
1,862
|
1,962
|
1,862
|
1,821
|
1,321
|
843
|
872
|
957
|
957
|
832
|
932
|
20,932
|
20,932
|
20,799
|
20,666
|
10,533
|
10,400
|
10,375
|
10,478
|
10,325
|
10,300
|
10,300
|
10,300
|
10,300
|
10,300
|
10,300
|
10,300
|
10,300
|
10,300
|
10,300
|
10,300
|
10,100
|
10,100
|
10,100
|
100
|
18,100
|
7,400
|
6,100
|
2,100
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,200
|
10,200
|
10,200
|
10,200
|
200
|
200
|
200
|
200
|
|
流動負債合計
|
-
|
27,773
|
28,976
|
27,591
|
28,234
|
28,052
|
26,640
|
24,123
|
26,680
|
25,033
|
23,385
|
22,835
|
23,189
|
25,134
|
22,636
|
22,724
|
43,569
|
41,480
|
40,658
|
39,203
|
31,794
|
31,328
|
28,458
|
30,812
|
30,978
|
27,407
|
27,619
|
27,754
|
31,674
|
32,182
|
30,811
|
35,740
|
32,993
|
34,983
|
32,206
|
35,081
|
47,588
|
45,491
|
48,373
|
33,393
|
44,642
|
35,111
|
32,434
|
27,756
|
|
長期借入金
|
-
|
2,227
|
2,452
|
2,201
|
2,192
|
3,926
|
3,700
|
3,390
|
3,922
|
3,630
|
3,714
|
3,754
|
4,294
|
3,912
|
3,806
|
2,949
|
2,770
|
2,634
|
2,598
|
2,559
|
12,585
|
12,514
|
12,464
|
11,137
|
11,086
|
11,036
|
10,986
|
10,936
|
10,886
|
10,836
|
10,786
|
10,736
|
10,686
|
10,636
|
10,586
|
10,535
|
485
|
435
|
385
|
14,335
|
14,285
|
20,235
|
20,185
|
20,135
|
|
固定負債合計
|
-
|
7,009
|
7,963
|
8,491
|
8,836
|
12,723
|
12,228
|
10,442
|
10,351
|
9,797
|
9,991
|
9,656
|
10,004
|
9,918
|
8,758
|
8,912
|
7,627
|
8,159
|
7,467
|
7,175
|
18,137
|
17,121
|
17,047
|
15,576
|
15,306
|
15,057
|
14,854
|
14,726
|
14,579
|
15,234
|
15,176
|
14,984
|
14,780
|
15,600
|
15,583
|
14,867
|
4,777
|
1,404
|
1,490
|
15,445
|
15,776
|
22,221
|
21,980
|
21,809
|
|
総負債
|
-
|
34,782
|
36,939
|
36,083
|
37,071
|
40,776
|
38,869
|
34,565
|
37,032
|
34,831
|
33,376
|
32,492
|
33,193
|
35,053
|
31,394
|
31,636
|
51,197
|
49,639
|
48,125
|
46,379
|
49,932
|
48,449
|
45,505
|
46,389
|
46,285
|
42,464
|
42,474
|
42,480
|
46,253
|
47,416
|
45,987
|
50,725
|
47,773
|
50,584
|
47,789
|
49,949
|
52,365
|
46,896
|
49,864
|
48,838
|
60,419
|
57,333
|
54,415
|
49,565
|
|
資本金及び資本剰余金
|
-
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
5,452
|
|
利益剰余金
|
-
|
137,577
|
136,943
|
138,153
|
144,523
|
147,331
|
147,072
|
147,176
|
147,720
|
150,301
|
149,855
|
148,702
|
152,088
|
152,542
|
150,643
|
151,783
|
127,105
|
128,999
|
127,664
|
127,217
|
129,013
|
130,788
|
129,775
|
130,284
|
130,926
|
132,557
|
129,479
|
130,062
|
131,261
|
132,710
|
132,032
|
132,092
|
134,064
|
134,396
|
133,212
|
134,293
|
135,287
|
136,774
|
135,752
|
136,121
|
136,142
|
142,789
|
131,317
|
130,711
|
|
株主資本
|
137,821
|
148,600
|
149,308
|
151,646
|
159,479
|
157,049
|
156,252
|
153,719
|
155,001
|
157,837
|
158,497
|
157,501
|
162,129
|
163,297
|
160,790
|
164,618
|
121,240
|
123,395
|
120,423
|
119,516
|
122,799
|
122,710
|
122,965
|
123,400
|
122,452
|
124,661
|
121,080
|
121,927
|
122,853
|
124,507
|
125,014
|
124,735
|
126,788
|
125,461
|
124,753
|
126,226
|
126,576
|
130,783
|
130,047
|
130,027
|
130,073
|
136,285
|
136,153
|
136,448
|