杏林製薬【4569】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 30,652 37,935 45,043 38,445 45,712 48,726 51,881 41,975 43,619 42,859 44,245 41,781 44,117 44,010 45,826 35,729 32,007 34,740 42,811 34,085 31,925 30,465 37,139 28,722 27,445 28,693 31,987 29,599 26,994 24,417 28,051 18,713 19,394 18,637 26,232 19,149 13,886 13,996 14,017 15,012 15,021 15,422 13,042
有価証券 - 17,867 13,267 6,286 4,986 5,989 4,971 5,976 7,077 5,007 4,602 2,300 399 599 999 1,699 - 501 501 501 501 993 1,001 1,300 3,899 3,399 3,399 3,600 1,000 500 499 - - - - - - 99 499 499 499 1,493 1,195 2,089
売掛金 - 47,007 41,450 38,609 52,691 48,296 44,078 39,222 49,076 46,192 41,610 39,282 47,505 47,862 43,245 39,608 47,442 52,635 46,674 34,349 44,229 47,449 40,439 31,818 37,879 40,446 38,267 34,716 40,746 - 37,303 34,811 43,750 - 42,864 38,356 44,016 - 42,035 37,052 45,787 - 42,956 37,816
商品及び製品 - 13,868 13,889 14,903 13,808 14,808 13,439 15,096 12,722 12,901 13,495 14,136 12,668 11,749 10,640 13,142 14,767 12,924 13,059 14,598 17,575 17,913 19,744 21,481 22,351 19,545 17,102 17,484 16,247 19,038 19,241 20,566 21,104 19,074 17,532 19,124 19,619 19,031 19,269 21,346 22,733 22,558 24,074 25,423
流動資産合計 - 129,064 125,941 124,080 132,533 138,483 134,362 130,610 128,986 126,267 121,898 117,333 119,892 122,098 116,207 116,917 115,000 114,904 113,409 111,204 116,037 117,058 112,169 113,860 116,591 114,027 111,745 112,811 116,105 116,376 113,717 116,243 114,643 119,030 114,447 119,769 120,501 119,310 119,878 119,611 131,972 136,134 133,966 130,333
有形固定資産 - 19,374 23,284 23,535 23,392 22,788 22,247 22,588 22,255 22,432 22,626 22,728 22,274 21,901 21,447 21,730 21,747 21,792 21,498 21,832 21,955 22,721 23,218 23,105 23,241 23,896 23,603 23,198 22,892 24,334 23,921 26,636 26,392 25,834 26,246 25,856 28,777 28,950 30,544 30,299 30,270 30,303 30,136 30,028
投資有価証券 - 31,008 32,835 35,688 35,659 33,464 35,512 32,194 37,566 40,647 44,377 46,423 49,538 50,715 49,327 52,040 29,240 29,799 27,338 26,633 28,680 25,868 27,977 27,735 22,776 23,645 22,663 23,036 24,810 25,703 27,227 26,389 26,272 22,979 23,404 22,333 21,302 22,106 22,019 21,365 21,317 20,042 19,591 19,358
固定資産合計 - 54,318 60,306 63,649 64,017 59,342 60,759 57,675 63,047 66,400 69,974 72,659 75,431 76,251 75,977 79,338 57,436 58,130 55,139 54,690 56,694 54,102 56,302 55,929 52,145 53,099 51,810 51,597 53,000 55,547 57,284 59,217 59,919 57,014 58,094 56,405 58,440 58,369 60,033 59,254 58,520 57,483 56,603 55,679
総資産 - 183,383 186,247 187,729 196,550 197,825 195,121 188,285 192,033 192,668 191,873 189,993 195,323 198,350 192,184 196,255 172,437 173,034 168,548 165,895 172,731 171,160 168,471 169,789 168,737 167,126 163,555 164,408 169,106 171,924 171,001 175,461 174,562 176,045 172,542 176,175 178,942 177,679 179,911 178,865 190,492 193,618 190,569 186,013
買掛金 - 11,259 9,811 10,980 14,527 11,792 10,668 10,585 11,483 11,157 11,161 10,203 10,291 10,266 10,700 11,643 12,937 11,441 10,355 9,838 12,207 9,776 7,983 10,175 9,979 6,985 7,151 8,914 12,094 10,896 11,054 12,772 10,973 13,762 11,699 14,191 14,155 14,265 14,993 13,838 15,181 15,517 15,983 13,847
短期借入金 - 1,372 1,315 1,497 1,486 1,862 1,962 1,862 1,821 1,321 843 872 957 957 832 932 20,932 20,932 20,799 20,666 10,533 10,400 10,375 10,478 10,325 10,300 10,300 10,300 10,300 10,300 10,300 10,300 10,300 10,300 10,300 10,300 10,100 10,100 10,100 100 18,100 7,400 6,100 2,100
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 10,200 10,200 10,200 10,200 200 200 200 200
流動負債合計 - 27,773 28,976 27,591 28,234 28,052 26,640 24,123 26,680 25,033 23,385 22,835 23,189 25,134 22,636 22,724 43,569 41,480 40,658 39,203 31,794 31,328 28,458 30,812 30,978 27,407 27,619 27,754 31,674 32,182 30,811 35,740 32,993 34,983 32,206 35,081 47,588 45,491 48,373 33,393 44,642 35,111 32,434 27,756
長期借入金 - 2,227 2,452 2,201 2,192 3,926 3,700 3,390 3,922 3,630 3,714 3,754 4,294 3,912 3,806 2,949 2,770 2,634 2,598 2,559 12,585 12,514 12,464 11,137 11,086 11,036 10,986 10,936 10,886 10,836 10,786 10,736 10,686 10,636 10,586 10,535 485 435 385 14,335 14,285 20,235 20,185 20,135
固定負債合計 - 7,009 7,963 8,491 8,836 12,723 12,228 10,442 10,351 9,797 9,991 9,656 10,004 9,918 8,758 8,912 7,627 8,159 7,467 7,175 18,137 17,121 17,047 15,576 15,306 15,057 14,854 14,726 14,579 15,234 15,176 14,984 14,780 15,600 15,583 14,867 4,777 1,404 1,490 15,445 15,776 22,221 21,980 21,809
総負債 - 34,782 36,939 36,083 37,071 40,776 38,869 34,565 37,032 34,831 33,376 32,492 33,193 35,053 31,394 31,636 51,197 49,639 48,125 46,379 49,932 48,449 45,505 46,389 46,285 42,464 42,474 42,480 46,253 47,416 45,987 50,725 47,773 50,584 47,789 49,949 52,365 46,896 49,864 48,838 60,419 57,333 54,415 49,565
資本金及び資本剰余金 - 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452 5,452
利益剰余金 - 137,577 136,943 138,153 144,523 147,331 147,072 147,176 147,720 150,301 149,855 148,702 152,088 152,542 150,643 151,783 127,105 128,999 127,664 127,217 129,013 130,788 129,775 130,284 130,926 132,557 129,479 130,062 131,261 132,710 132,032 132,092 134,064 134,396 133,212 134,293 135,287 136,774 135,752 136,121 136,142 142,789 131,317 130,711
株主資本 137,821 148,600 149,308 151,646 159,479 157,049 156,252 153,719 155,001 157,837 158,497 157,501 162,129 163,297 160,790 164,618 121,240 123,395 120,423 119,516 122,799 122,710 122,965 123,400 122,452 124,661 121,080 121,927 122,853 124,507 125,014 124,735 126,788 125,461 124,753 126,226 126,576 130,783 130,047 130,027 130,073 136,285 136,153 136,448