|
(単位:百万円)
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,941
|
13,437
|
12,820
|
13,413
|
14,120
|
14,334
|
14,414
|
14,514
|
14,684
|
14,288
|
14,227
|
15,046
|
14,870
|
15,116
|
16,094
|
21,709
|
14,169
|
14,391
|
14,966
|
16,120
|
16,615
|
16,683
|
17,370
|
17,981
|
17,801
|
18,888
|
|
営業キャッシュフロー
|
32,114
|
81,283
|
32,953
|
37,689
|
9,615
|
55,977
|
-335
|
18,351
|
25,833
|
64,590
|
-11,817
|
18,466
|
14,045
|
71,339
|
77,574
|
24,708
|
38,517
|
55,802
|
55,877
|
55,923
|
20,452
|
59,955
|
-30,092
|
61,559
|
69,670
|
38,089
|
-20,764
|
66,869
|
36,031
|
32,378
|
-46,238
|
-18,146
|
633,675
|
29,967
|
-110,042
|
33,488
|
58,279
|
72,117
|
-36,567
|
8,256
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-8,311
|
-10,430
|
-6,229
|
-6,966
|
-8,968
|
-5,838
|
-6,992
|
-9,447
|
-16,723
|
-15,234
|
-14,916
|
-15,863
|
-14,986
|
-12,467
|
-16,396
|
-16,900
|
-24,542
|
-21,144
|
-22,646
|
-19,989
|
-21,179
|
-35,700
|
-22,975
|
-36,405
|
-28,720
|
-38,569
|
|
投資キャッシュフロー
|
20,345
|
-84,794
|
50,367
|
-64,182
|
-81,107
|
-1,870
|
40,080
|
38,343
|
-13,969
|
44,114
|
-30,978
|
-58,574
|
14,103
|
-67,071
|
5,583
|
15,738
|
12,063
|
48,289
|
-70,848
|
57,289
|
118,413
|
-144,100
|
30,008
|
158,555
|
-16,043
|
39,819
|
26,311
|
-231,342
|
-70,443
|
17,692
|
140,392
|
124,601
|
-484,224
|
-63,405
|
357,299
|
-10,870
|
20,672
|
-32,931
|
-815
|
-42,792
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-22,711
|
40
|
-22,720
|
35
|
-22,794
|
108
|
-26,302
|
42
|
-25,902
|
42
|
-25,914
|
44
|
-25,911
|
44
|
-28,797
|
48
|
-28,795
|
46
|
-38,392
|
61
|
-57,570
|
98
|
-56,930
|
85
|
-56,103
|
86
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-15
|
-30
|
-20
|
-20
|
-12
|
-26
|
-40,066
|
-60,088
|
-4
|
-5
|
-3
|
-3
|
-6
|
-6
|
-7
|
-5
|
-5
|
-6
|
-6
|
-8
|
-45,712
|
-74,378
|
-71,694
|
-54,282
|
-58,536
|
-4
|
|
財務キャッシュフロー
|
-47,745
|
-3,153
|
-34,718
|
68,363
|
-48,566
|
-101
|
-23,391
|
-253
|
-47,529
|
-30,593
|
-23,052
|
-20,168
|
-22,881
|
-102
|
-61,300
|
-2,578
|
-25,148
|
-2,611
|
-26,074
|
-43,205
|
-69,621
|
-63,533
|
-29,278
|
-23,473
|
-29,886
|
-3,594
|
-29,658
|
-23,632
|
-32,512
|
-3,792
|
-32,528
|
-44,751
|
-42,446
|
-3,839
|
-107,557
|
-78,616
|
-133,085
|
-58,511
|
-19,151
|
-3,432
|