|
(単位:十億円)
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
41
|
293
|
507
|
467
|
243
|
261
|
298
|
326
|
424
|
382
|
451
|
520
|
381
|
352
|
550
|
577
|
662
|
658
|
480
|
395
|
442
|
520
|
591
|
667
|
647
|
805
|
708
|
682
|
640
|
574
|
542
|
|
有価証券
|
-
|
114
|
139
|
35
|
50
|
537
|
530
|
510
|
527
|
467
|
496
|
431
|
304
|
444
|
394
|
219
|
222
|
181
|
149
|
359
|
400
|
383
|
221
|
78
|
534
|
577
|
204
|
141
|
109
|
81
|
51
|
51
|
|
売掛金
|
-
|
-
|
-
|
-
|
232
|
420
|
357
|
342
|
352
|
309
|
244
|
253
|
263
|
232
|
258
|
276
|
283
|
267
|
291
|
333
|
355
|
349
|
391
|
412
|
459
|
454
|
544
|
532
|
624
|
619
|
612
|
617
|
|
商品及び製品
|
-
|
54
|
51
|
61
|
66
|
176
|
186
|
177
|
173
|
173
|
184
|
183
|
184
|
201
|
212
|
210
|
212
|
218
|
249
|
262
|
267
|
302
|
339
|
378
|
391
|
438
|
445
|
453
|
475
|
515
|
564
|
609
|
|
流動資産合計
|
-
|
500
|
742
|
847
|
823
|
1,393
|
1,348
|
1,359
|
1,392
|
1,384
|
1,318
|
1,328
|
1,282
|
1,268
|
1,234
|
1,270
|
1,311
|
1,345
|
1,367
|
1,457
|
1,438
|
1,495
|
1,509
|
1,524
|
2,118
|
2,174
|
2,062
|
1,896
|
1,976
|
1,909
|
1,847
|
1,877
|
|
有形固定資産
|
-
|
111
|
97
|
93
|
87
|
229
|
255
|
242
|
242
|
247
|
248
|
247
|
252
|
265
|
276
|
285
|
296
|
304
|
318
|
326
|
334
|
349
|
374
|
383
|
395
|
422
|
448
|
458
|
487
|
499
|
517
|
551
|
|
投資有価証券
|
-
|
560
|
133
|
106
|
97
|
115
|
114
|
107
|
102
|
98
|
109
|
120
|
137
|
140
|
136
|
135
|
132
|
132
|
136
|
135
|
133
|
130
|
148
|
154
|
150
|
148
|
159
|
154
|
144
|
139
|
139
|
147
|
|
固定資産合計
|
-
|
1,097
|
674
|
616
|
650
|
695
|
713
|
685
|
698
|
721
|
745
|
752
|
769
|
817
|
829
|
841
|
853
|
876
|
927
|
970
|
960
|
1,014
|
1,108
|
1,125
|
1,151
|
1,287
|
1,375
|
1,401
|
1,468
|
1,547
|
1,613
|
1,693
|
|
総資産
|
-
|
1,598
|
1,416
|
1,463
|
1,898
|
2,088
|
2,061
|
2,043
|
2,090
|
2,106
|
2,063
|
2,080
|
2,051
|
2,085
|
2,062
|
2,111
|
2,163
|
2,221
|
2,295
|
2,428
|
2,398
|
2,509
|
2,616
|
2,649
|
3,269
|
3,461
|
3,437
|
3,297
|
3,444
|
3,456
|
3,460
|
3,569
|
|
買掛金
|
-
|
-
|
-
|
-
|
226
|
313
|
284
|
246
|
224
|
271
|
223
|
232
|
241
|
297
|
267
|
265
|
275
|
325
|
330
|
332
|
358
|
424
|
431
|
468
|
456
|
557
|
531
|
503
|
564
|
580
|
519
|
552
|
|
短期借入金
|
-
|
20
|
20
|
1
|
20
|
0
|
9
|
9
|
9
|
9
|
11
|
10
|
10
|
9
|
9
|
9
|
10
|
11
|
11
|
11
|
10
|
11
|
12
|
12
|
12
|
13
|
14
|
14
|
14
|
15
|
15
|
15
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
20
|
40
|
0
|
40
|
40
|
40
|
40
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
41
|
41
|
41
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
100
|
|
流動負債合計
|
-
|
223
|
230
|
277
|
278
|
385
|
327
|
333
|
323
|
351
|
305
|
297
|
313
|
354
|
333
|
336
|
355
|
395
|
407
|
428
|
457
|
530
|
551
|
532
|
607
|
723
|
663
|
644
|
712
|
754
|
800
|
856
|
|
長期借入金
|
-
|
121
|
101
|
101
|
269
|
226
|
261
|
220
|
220
|
221
|
222
|
199
|
198
|
200
|
204
|
182
|
185
|
186
|
188
|
147
|
145
|
143
|
146
|
146
|
146
|
148
|
151
|
149
|
149
|
145
|
144
|
142
|
|
固定負債合計
|
-
|
301
|
201
|
298
|
322
|
454
|
479
|
437
|
437
|
448
|
442
|
449
|
447
|
460
|
450
|
462
|
477
|
475
|
487
|
533
|
527
|
533
|
535
|
523
|
1,075
|
1,049
|
1,054
|
1,030
|
1,107
|
1,079
|
1,081
|
1,061
|
|
総負債
|
-
|
524
|
431
|
575
|
765
|
838
|
806
|
770
|
759
|
799
|
747
|
746
|
760
|
813
|
782
|
799
|
832
|
871
|
894
|
961
|
984
|
1,063
|
1,086
|
1,055
|
1,682
|
1,773
|
1,716
|
1,674
|
1,819
|
1,833
|
1,881
|
1,917
|
|
資本金及び資本剰余金
|
-
|
714
|
709
|
709
|
851
|
851
|
145
|
145
|
145
|
851
|
145
|
145
|
145
|
850
|
50
|
50
|
50
|
532
|
50
|
50
|
50
|
532
|
50
|
51
|
51
|
536
|
53
|
54
|
55
|
397
|
50
|
50
|
|
利益剰余金
|
-
|
316
|
278
|
244
|
282
|
1,153
|
1,175
|
1,200
|
1,250
|
1,242
|
1,251
|
1,271
|
1,269
|
1,277
|
1,158
|
1,185
|
1,191
|
1,170
|
1,165
|
1,205
|
1,205
|
1,232
|
1,260
|
1,301
|
1,330
|
1,389
|
1,417
|
1,479
|
1,491
|
1,457
|
1,440
|
1,488
|
|
株主資本
|
824
|
1,074
|
985
|
889
|
873
|
1,250
|
1,255
|
1,273
|
1,330
|
1,306
|
1,316
|
1,334
|
1,291
|
1,272
|
1,280
|
1,312
|
1,331
|
1,351
|
1,400
|
1,467
|
1,414
|
1,446
|
1,530
|
1,594
|
1,587
|
1,689
|
1,721
|
1,623
|
1,624
|
1,623
|
1,579
|
1,653
|