|
(単位:百万円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
3Q18
|
4Q18
|
1Q18
|
2Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
440
|
340
|
328
|
340
|
342
|
314
|
329
|
318
|
317
|
322
|
341
|
337
|
345
|
337
|
364
|
795
|
982
|
983
|
1,004
|
994
|
1,003
|
1,082
|
1,095
|
1,106
|
|
営業キャッシュフロー
|
1,158
|
492
|
3,529
|
-708
|
13,751
|
-1,194
|
-425
|
724
|
-207
|
3,446
|
-
|
-1,398
|
-2,163
|
-3,880
|
359
|
-283
|
4,156
|
-791
|
1,469
|
-412
|
1,175
|
2,440
|
-890
|
-585
|
-1,413
|
9,983
|
-1,591
|
-1,590
|
8,034
|
5,099
|
-1,157
|
-1,823
|
-1,466
|
-827
|
-2,205
|
3,716
|
1,741
|
-10,970
|
613
|
-180
|
-2,976
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-27
|
-34
|
-7
|
-13
|
-38
|
-60
|
-7
|
-30
|
-96
|
-90
|
-93
|
-18
|
-76
|
-123
|
-77
|
-294
|
-310
|
-46
|
-56
|
-271
|
-153
|
-109
|
-90
|
-102
|
|
投資キャッシュフロー
|
-78
|
-56
|
-101
|
-102
|
-128
|
-101
|
-1,802
|
-296
|
-5,168
|
-3,765
|
-444
|
-971
|
-968
|
-
|
-211
|
-95
|
91
|
-31
|
198
|
-585
|
278
|
-41
|
-62
|
472
|
-31
|
-101
|
-90
|
-93
|
119
|
1,107
|
-130
|
-1,622
|
-61,189
|
-850
|
-50
|
484
|
-253
|
-4,944
|
3,597
|
-82
|
-49
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-4,750
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,450
|
-1,450
|
-1,450
|
-1,450
|
-1,450
|
-1,450
|
-1,450
|
|
財務キャッシュフロー
|
-36
|
-1,519
|
3,169
|
-751
|
-542
|
-4,516
|
172
|
-1,424
|
4,399
|
25,167
|
-1,006
|
-850
|
-5,919
|
-
|
-447
|
-1,211
|
-416
|
-4,890
|
-211
|
63
|
20,826
|
-400
|
197
|
254
|
10,740
|
-68
|
-46
|
-4,735
|
-53
|
-53
|
-51
|
-56
|
39,703
|
8,733
|
-1,824
|
-1,674
|
-1,682
|
-1,674
|
-1,673
|
-1,677
|
-1,674
|