|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
969
|
805
|
1,044
|
883
|
976
|
718
|
969
|
737
|
873
|
753
|
919
|
700
|
807
|
622
|
645
|
736
|
834
|
652
|
827
|
673
|
853
|
786
|
1,474
|
1,457
|
1,615
|
1,463
|
1,640
|
1,443
|
1,375
|
1,220
|
1,340
|
1,102
|
1,291
|
1,245
|
1,285
|
1,107
|
1,231
|
1,264
|
1,430
|
1,235
|
1,403
|
1,379
|
|
売掛金
|
-
|
-
|
520
|
703
|
-
|
525
|
457
|
659
|
-
|
482
|
438
|
682
|
-
|
518
|
421
|
592
|
-
|
488
|
440
|
699
|
-
|
555
|
699
|
667
|
-
|
621
|
501
|
620
|
-
|
679
|
482
|
649
|
-
|
705
|
567
|
704
|
-
|
761
|
643
|
786
|
-
|
796
|
697
|
|
商品及び製品
|
-
|
335
|
359
|
351
|
280
|
324
|
515
|
435
|
410
|
308
|
382
|
365
|
371
|
345
|
540
|
453
|
497
|
407
|
505
|
488
|
477
|
513
|
453
|
555
|
462
|
518
|
601
|
613
|
572
|
570
|
557
|
554
|
595
|
622
|
570
|
491
|
541
|
546
|
538
|
548
|
506
|
542
|
598
|
|
流動資産合計
|
-
|
2,442
|
2,306
|
2,684
|
2,297
|
2,474
|
2,254
|
2,631
|
2,103
|
2,292
|
2,150
|
2,490
|
2,076
|
2,198
|
2,072
|
2,202
|
2,151
|
2,317
|
2,116
|
2,502
|
2,088
|
2,451
|
2,462
|
3,291
|
2,957
|
3,396
|
3,193
|
3,534
|
3,157
|
3,319
|
2,979
|
3,230
|
2,947
|
3,333
|
3,057
|
3,136
|
2,812
|
3,190
|
3,101
|
3,391
|
2,925
|
3,340
|
3,246
|
|
有形固定資産
|
-
|
2,144
|
2,105
|
2,084
|
2,068
|
2,052
|
2,034
|
2,019
|
2,012
|
1,998
|
1,983
|
1,969
|
1,959
|
1,946
|
1,938
|
1,925
|
1,912
|
1,904
|
1,897
|
1,885
|
1,864
|
1,849
|
1,852
|
1,761
|
1,730
|
1,720
|
1,714
|
1,707
|
1,695
|
1,686
|
1,684
|
1,677
|
1,668
|
1,659
|
1,656
|
1,664
|
1,657
|
1,646
|
1,650
|
1,652
|
1,639
|
1,627
|
1,651
|
|
投資有価証券
|
-
|
57
|
-
|
-
|
31
|
-
|
-
|
-
|
37
|
-
|
-
|
-
|
36
|
-
|
-
|
-
|
31
|
-
|
-
|
-
|
25
|
-
|
-
|
-
|
29
|
-
|
-
|
-
|
33
|
-
|
-
|
-
|
37
|
-
|
-
|
-
|
62
|
-
|
-
|
-
|
76
|
-
|
-
|
|
固定資産合計
|
-
|
2,525
|
2,517
|
2,472
|
2,535
|
2,517
|
2,573
|
2,535
|
2,545
|
2,539
|
2,515
|
2,494
|
2,464
|
2,536
|
2,523
|
2,458
|
2,414
|
2,416
|
2,398
|
2,345
|
2,337
|
2,338
|
2,342
|
2,214
|
2,216
|
2,231
|
2,208
|
2,175
|
2,182
|
2,359
|
2,316
|
2,288
|
2,296
|
2,304
|
2,286
|
2,264
|
2,271
|
2,263
|
2,216
|
2,190
|
2,140
|
2,127
|
2,132
|
|
総資産
|
-
|
4,967
|
4,824
|
5,156
|
4,833
|
4,991
|
4,826
|
5,165
|
4,649
|
4,831
|
4,665
|
4,983
|
4,540
|
4,734
|
4,596
|
4,659
|
4,565
|
4,732
|
4,515
|
4,847
|
4,425
|
4,789
|
4,803
|
5,506
|
5,173
|
5,627
|
5,401
|
5,708
|
5,339
|
5,678
|
5,295
|
5,518
|
5,243
|
5,637
|
5,342
|
5,400
|
5,083
|
5,453
|
5,317
|
5,581
|
5,065
|
5,467
|
5,379
|
|
買掛金
|
-
|
-
|
509
|
628
|
-
|
467
|
573
|
649
|
-
|
377
|
439
|
599
|
-
|
415
|
530
|
496
|
-
|
363
|
455
|
527
|
-
|
404
|
526
|
491
|
-
|
339
|
390
|
342
|
-
|
358
|
285
|
254
|
-
|
325
|
315
|
261
|
-
|
312
|
317
|
312
|
-
|
344
|
363
|
|
短期借入金
|
-
|
790
|
850
|
830
|
710
|
790
|
670
|
790
|
720
|
880
|
830
|
910
|
830
|
950
|
1,010
|
930
|
1,010
|
1,230
|
830
|
990
|
830
|
930
|
710
|
870
|
710
|
1,070
|
950
|
1,030
|
910
|
1,050
|
970
|
980
|
830
|
1,110
|
1,040
|
1,060
|
970
|
1,130
|
1,090
|
1,110
|
750
|
790
|
820
|
|
一年内返済予定の長期借入金
|
-
|
173
|
201
|
217
|
213
|
210
|
193
|
193
|
193
|
193
|
210
|
210
|
193
|
174
|
154
|
186
|
159
|
135
|
204
|
189
|
180
|
191
|
218
|
215
|
193
|
177
|
153
|
191
|
183
|
175
|
166
|
200
|
200
|
200
|
200
|
185
|
153
|
171
|
165
|
162
|
144
|
178
|
173
|
|
流動負債合計
|
-
|
2,079
|
2,072
|
2,243
|
2,052
|
2,275
|
2,050
|
2,309
|
1,971
|
2,222
|
2,082
|
2,363
|
2,071
|
2,322
|
2,260
|
2,156
|
2,165
|
2,390
|
1,996
|
2,219
|
1,915
|
2,213
|
2,134
|
2,344
|
2,026
|
2,430
|
2,143
|
2,284
|
2,019
|
2,401
|
2,091
|
2,203
|
2,073
|
2,484
|
2,346
|
2,310
|
2,125
|
2,304
|
2,112
|
2,138
|
1,750
|
1,961
|
1,946
|
|
長期借入金
|
-
|
595
|
474
|
509
|
460
|
412
|
431
|
382
|
327
|
278
|
254
|
202
|
159
|
126
|
87
|
202
|
169
|
144
|
419
|
376
|
330
|
370
|
385
|
335
|
301
|
268
|
235
|
343
|
301
|
260
|
218
|
237
|
187
|
137
|
87
|
52
|
34
|
216
|
310
|
407
|
380
|
531
|
488
|
|
固定負債合計
|
-
|
1,043
|
917
|
948
|
939
|
881
|
936
|
885
|
829
|
775
|
745
|
687
|
639
|
596
|
558
|
665
|
577
|
543
|
802
|
758
|
713
|
747
|
763
|
727
|
698
|
672
|
635
|
742
|
701
|
657
|
611
|
630
|
586
|
536
|
485
|
455
|
434
|
612
|
710
|
805
|
788
|
940
|
893
|
|
総負債
|
-
|
3,123
|
2,991
|
3,191
|
2,992
|
3,157
|
2,988
|
3,194
|
2,802
|
2,998
|
2,829
|
3,050
|
2,711
|
2,918
|
2,818
|
2,822
|
2,742
|
2,934
|
2,799
|
2,977
|
2,629
|
2,961
|
2,897
|
3,072
|
2,726
|
3,103
|
2,780
|
3,027
|
2,721
|
3,058
|
2,703
|
2,833
|
2,659
|
3,020
|
2,832
|
2,766
|
2,560
|
2,916
|
2,823
|
2,944
|
2,539
|
2,902
|
2,840
|
|
資本金及び資本剰余金
|
-
|
1,105
|
1,105
|
1,105
|
1,105
|
1,105
|
1,105
|
1,105
|
1,105
|
1,105
|
1,105
|
1,105
|
1,105
|
1,105
|
1,105
|
1,105
|
1,105
|
1,105
|
1,105
|
1,105
|
1,105
|
1,105
|
1,116
|
1,188
|
1,203
|
1,209
|
1,210
|
1,210
|
1,210
|
1,210
|
1,209
|
1,209
|
1,209
|
1,209
|
1,209
|
1,209
|
1,209
|
1,209
|
1,208
|
1,208
|
1,208
|
1,208
|
1,207
|
|
利益剰余金
|
-
|
1,747
|
1,731
|
1,858
|
1,733
|
1,727
|
1,722
|
1,860
|
1,734
|
1,716
|
1,715
|
1,807
|
1,702
|
1,688
|
1,645
|
1,706
|
1,687
|
1,661
|
1,574
|
1,723
|
1,653
|
1,684
|
1,694
|
1,841
|
1,704
|
1,713
|
1,712
|
1,773
|
1,708
|
1,709
|
1,681
|
1,768
|
1,668
|
1,697
|
1,583
|
1,706
|
1,586
|
1,595
|
1,557
|
1,692
|
1,577
|
1,617
|
1,578
|
|
株主資本
|
2,047
|
1,843
|
1,833
|
1,964
|
1,840
|
1,834
|
1,838
|
1,970
|
1,847
|
1,833
|
1,836
|
1,932
|
1,828
|
1,815
|
1,777
|
1,837
|
1,822
|
1,798
|
1,715
|
1,869
|
1,796
|
1,828
|
1,906
|
2,434
|
2,447
|
2,524
|
2,621
|
2,682
|
2,619
|
2,620
|
2,592
|
2,684
|
2,583
|
2,617
|
2,511
|
2,634
|
2,523
|
2,537
|
2,494
|
2,637
|
2,526
|
2,566
|
2,539
|