東和薬品【4553】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,009 9,872 11,280 9,170 20,526 16,271 19,707 17,138 9,444 11,742 16,493 11,318 14,247 15,784 13,290 16,283 26,762 22,675 31,104 30,547 18,713 32,415 25,217 17,174 22,915 21,842 24,389 16,905 32,830 24,224 30,437 16,639 24,257 30,817 23,960 30,701 29,650 35,036 41,268 29,252 45,471 52,938 49,576
有価証券 - 3,198 2,000 9,998 8,998 5,000 6,999 4,000 3,000 6,000 3,000 2,000 10,116 10,999 4,999 8,999 7,999 4,999 5,499 3,599 - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 22,669 22,887 23,514 26,118 19,818 18,627 17,953 20,644 19,627 20,678 22,216 24,889 24,185 26,294 24,990 27,509 27,905 29,316 24,959 29,988 35,191 37,262 34,751 40,347 38,122 40,354 37,071 43,431 42,896 42,199 42,117 50,185 46,795 51,254 53,428 59,551 62,916 62,282 53,052 68,718 61,449 58,911 56,934
商品及び製品 - 16,677 17,793 19,259 19,864 21,039 21,743 22,897 22,353 22,510 21,194 21,043 18,625 17,609 17,252 16,857 16,380 17,591 17,367 18,071 17,193 24,130 25,629 27,591 28,395 30,083 28,205 30,052 28,431 32,098 34,588 38,801 43,362 44,457 47,043 48,744 47,662 48,986 48,882 47,225 45,275 44,770 45,580 50,714
流動資産合計 - 66,642 73,913 86,256 86,662 95,132 91,303 91,146 92,479 86,552 86,206 93,058 95,023 95,377 93,753 95,322 100,343 108,206 107,577 110,952 112,887 120,375 140,165 132,933 131,812 137,290 140,224 141,548 144,641 166,864 162,931 175,836 177,704 182,990 201,571 198,996 213,190 217,718 234,780 227,249 237,775 247,306 252,763 255,984
有形固定資産 - 50,577 52,419 54,804 56,537 58,770 60,916 68,152 68,924 74,904 76,562 74,120 78,318 76,989 75,092 73,856 72,945 73,663 73,096 72,637 72,035 79,330 81,778 81,279 84,234 85,898 86,036 87,332 87,698 100,857 103,910 110,675 115,834 127,004 132,040 133,849 143,679 153,642 158,574 159,927 165,864 168,423 169,470 170,809
投資有価証券 - 1,900 1,426 1,162 966 564 542 518 535 531 554 579 411 427 392 408 351 451 478 471 735 455 520 502 527 519 455 461 435 464 742 688 722 676 704 749 774 641 666 593 846 871 862 963
固定資産合計 - 54,544 55,728 57,941 59,861 61,719 63,837 71,395 72,547 78,695 80,327 78,096 82,233 81,947 80,439 80,725 79,318 80,597 81,282 81,353 80,535 107,763 104,980 104,472 105,860 108,378 108,964 111,357 111,391 163,071 165,184 175,823 179,609 188,357 192,598 193,922 201,495 212,934 216,449 215,589 221,228 223,517 222,468 224,546
総資産 - 121,187 129,642 144,197 146,524 156,851 155,141 162,542 165,026 165,247 166,534 171,155 177,256 177,325 174,193 176,048 179,661 188,803 188,860 192,305 193,423 228,138 245,145 237,406 237,673 245,668 249,189 252,906 256,033 329,935 328,116 351,659 357,313 371,347 394,170 392,919 414,685 430,653 451,229 442,839 459,004 470,823 475,231 480,530
買掛金 - 12,577 12,276 12,029 13,890 6,954 6,900 7,322 5,423 5,309 5,543 5,620 5,518 5,385 6,806 6,342 6,856 6,466 7,239 7,226 7,401 9,585 10,712 9,589 10,688 10,000 10,805 10,786 13,052 14,834 14,201 14,802 19,099 17,272 18,272 15,388 16,872 15,652 16,500 15,007 19,337 17,918 18,378 16,022
短期借入金 - 1,490 1,550 1,440 1,500 1,740 1,800 1,740 1,800 1,740 2,029 1,650 1,450 850 850 850 950 850 1,200 950 1,250 21,368 21,250 21,216 21,364 1,111 1,269 1,300 - 49,335 49,311 49,586 1,663 3,677 3,921 4,134 3,987 3,112 4,968 4,515 4,700 4,699 5,764 5,784
一年内返済予定の長期借入金 - 2,505 2,255 1,905 1,973 2,033 2,244 2,404 2,546 2,681 2,529 3,178 3,816 4,249 5,073 5,174 5,916 6,396 6,554 6,562 7,062 6,767 6,767 6,369 6,552 7,181 7,481 7,978 7,553 8,022 7,812 7,589 8,127 7,527 9,302 9,269 8,576 10,120 10,092 10,846 10,869 18,023 22,205 23,814
流動負債合計 - 31,054 28,452 29,028 30,108 31,262 31,698 35,733 34,484 34,601 35,142 29,652 33,595 35,904 31,626 32,221 34,129 37,177 35,953 37,892 38,059 69,468 77,352 68,159 66,148 51,516 51,327 56,748 57,434 115,073 112,947 114,908 76,710 78,529 76,747 69,679 76,955 80,118 79,990 74,710 78,689 87,939 89,651 91,282
長期借入金 - 18,468 28,311 30,566 30,340 38,435 38,067 40,161 39,794 39,253 38,683 46,433 46,202 44,803 43,409 42,059 40,286 43,407 41,926 40,133 38,224 36,640 55,275 53,764 52,171 69,945 68,152 66,247 64,617 79,194 77,378 91,941 136,541 150,314 167,829 170,955 183,611 189,124 198,057 198,040 197,083 195,077 196,529 192,069
固定負債合計 - 20,085 29,840 47,057 46,805 54,984 54,626 56,753 56,463 55,701 55,213 63,020 62,876 61,501 59,891 58,528 56,774 59,854 58,337 56,549 54,625 54,020 61,844 60,218 59,784 77,552 75,746 69,747 67,935 82,692 80,880 98,014 142,854 155,923 173,424 176,378 188,909 194,641 208,246 209,017 211,292 211,259 212,858 209,385
総負債 - 51,139 58,292 76,086 76,914 86,246 86,324 92,487 90,947 90,302 90,356 92,673 96,471 97,405 91,518 90,750 90,903 97,032 94,291 94,442 92,685 123,489 139,197 128,377 125,932 129,069 127,074 126,495 125,369 197,766 193,827 212,923 219,564 234,453 250,172 246,057 265,865 274,759 288,237 283,728 289,981 299,198 302,509 300,667
資本金及び資本剰余金 - 12,587 12,587 12,587 12,587 12,587 12,587 12,587 12,587 12,587 12,587 12,587 12,587 12,587 12,587 12,587 12,587 12,587 12,587 12,587 12,587 12,587 12,551 12,551 12,551 12,551 12,551 12,551 12,551 12,554 12,554 12,554 12,554 12,554 12,554 12,553 12,554 12,555 12,555 12,558 12,558 12,558 12,558 12,559
利益剰余金 - 57,893 59,156 60,930 62,445 63,821 61,982 63,167 67,107 67,879 69,105 71,403 73,694 72,816 75,603 78,214 81,713 84,734 87,514 90,816 93,636 97,171 99,089 102,005 104,118 108,629 112,857 116,788 121,218 122,131 121,902 123,198 121,012 121,232 124,506 126,709 129,798 134,452 138,487 139,547 146,140 150,502 151,046 156,747
株主資本 60,147 70,048 71,350 68,111 69,610 70,605 68,816 70,055 74,079 74,945 76,178 78,481 80,785 79,920 82,675 85,297 88,757 91,771 94,568 97,863 100,737 104,649 105,948 109,029 111,740 116,599 122,114 126,410 130,663 132,169 134,288 138,736 137,749 136,894 143,997 146,861 148,820 155,893 162,992 159,110 169,023 171,625 172,721 179,863