|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,009
|
9,872
|
11,280
|
9,170
|
20,526
|
16,271
|
19,707
|
17,138
|
9,444
|
11,742
|
16,493
|
11,318
|
14,247
|
15,784
|
13,290
|
16,283
|
26,762
|
22,675
|
31,104
|
30,547
|
18,713
|
32,415
|
25,217
|
17,174
|
22,915
|
21,842
|
24,389
|
16,905
|
32,830
|
24,224
|
30,437
|
16,639
|
24,257
|
30,817
|
23,960
|
30,701
|
29,650
|
35,036
|
41,268
|
29,252
|
45,471
|
52,938
|
49,576
|
|
有価証券
|
-
|
3,198
|
2,000
|
9,998
|
8,998
|
5,000
|
6,999
|
4,000
|
3,000
|
6,000
|
3,000
|
2,000
|
10,116
|
10,999
|
4,999
|
8,999
|
7,999
|
4,999
|
5,499
|
3,599
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
22,669
|
22,887
|
23,514
|
26,118
|
19,818
|
18,627
|
17,953
|
20,644
|
19,627
|
20,678
|
22,216
|
24,889
|
24,185
|
26,294
|
24,990
|
27,509
|
27,905
|
29,316
|
24,959
|
29,988
|
35,191
|
37,262
|
34,751
|
40,347
|
38,122
|
40,354
|
37,071
|
43,431
|
42,896
|
42,199
|
42,117
|
50,185
|
46,795
|
51,254
|
53,428
|
59,551
|
62,916
|
62,282
|
53,052
|
68,718
|
61,449
|
58,911
|
56,934
|
|
商品及び製品
|
-
|
16,677
|
17,793
|
19,259
|
19,864
|
21,039
|
21,743
|
22,897
|
22,353
|
22,510
|
21,194
|
21,043
|
18,625
|
17,609
|
17,252
|
16,857
|
16,380
|
17,591
|
17,367
|
18,071
|
17,193
|
24,130
|
25,629
|
27,591
|
28,395
|
30,083
|
28,205
|
30,052
|
28,431
|
32,098
|
34,588
|
38,801
|
43,362
|
44,457
|
47,043
|
48,744
|
47,662
|
48,986
|
48,882
|
47,225
|
45,275
|
44,770
|
45,580
|
50,714
|
|
流動資産合計
|
-
|
66,642
|
73,913
|
86,256
|
86,662
|
95,132
|
91,303
|
91,146
|
92,479
|
86,552
|
86,206
|
93,058
|
95,023
|
95,377
|
93,753
|
95,322
|
100,343
|
108,206
|
107,577
|
110,952
|
112,887
|
120,375
|
140,165
|
132,933
|
131,812
|
137,290
|
140,224
|
141,548
|
144,641
|
166,864
|
162,931
|
175,836
|
177,704
|
182,990
|
201,571
|
198,996
|
213,190
|
217,718
|
234,780
|
227,249
|
237,775
|
247,306
|
252,763
|
255,984
|
|
有形固定資産
|
-
|
50,577
|
52,419
|
54,804
|
56,537
|
58,770
|
60,916
|
68,152
|
68,924
|
74,904
|
76,562
|
74,120
|
78,318
|
76,989
|
75,092
|
73,856
|
72,945
|
73,663
|
73,096
|
72,637
|
72,035
|
79,330
|
81,778
|
81,279
|
84,234
|
85,898
|
86,036
|
87,332
|
87,698
|
100,857
|
103,910
|
110,675
|
115,834
|
127,004
|
132,040
|
133,849
|
143,679
|
153,642
|
158,574
|
159,927
|
165,864
|
168,423
|
169,470
|
170,809
|
|
投資有価証券
|
-
|
1,900
|
1,426
|
1,162
|
966
|
564
|
542
|
518
|
535
|
531
|
554
|
579
|
411
|
427
|
392
|
408
|
351
|
451
|
478
|
471
|
735
|
455
|
520
|
502
|
527
|
519
|
455
|
461
|
435
|
464
|
742
|
688
|
722
|
676
|
704
|
749
|
774
|
641
|
666
|
593
|
846
|
871
|
862
|
963
|
|
固定資産合計
|
-
|
54,544
|
55,728
|
57,941
|
59,861
|
61,719
|
63,837
|
71,395
|
72,547
|
78,695
|
80,327
|
78,096
|
82,233
|
81,947
|
80,439
|
80,725
|
79,318
|
80,597
|
81,282
|
81,353
|
80,535
|
107,763
|
104,980
|
104,472
|
105,860
|
108,378
|
108,964
|
111,357
|
111,391
|
163,071
|
165,184
|
175,823
|
179,609
|
188,357
|
192,598
|
193,922
|
201,495
|
212,934
|
216,449
|
215,589
|
221,228
|
223,517
|
222,468
|
224,546
|
|
総資産
|
-
|
121,187
|
129,642
|
144,197
|
146,524
|
156,851
|
155,141
|
162,542
|
165,026
|
165,247
|
166,534
|
171,155
|
177,256
|
177,325
|
174,193
|
176,048
|
179,661
|
188,803
|
188,860
|
192,305
|
193,423
|
228,138
|
245,145
|
237,406
|
237,673
|
245,668
|
249,189
|
252,906
|
256,033
|
329,935
|
328,116
|
351,659
|
357,313
|
371,347
|
394,170
|
392,919
|
414,685
|
430,653
|
451,229
|
442,839
|
459,004
|
470,823
|
475,231
|
480,530
|
|
買掛金
|
-
|
12,577
|
12,276
|
12,029
|
13,890
|
6,954
|
6,900
|
7,322
|
5,423
|
5,309
|
5,543
|
5,620
|
5,518
|
5,385
|
6,806
|
6,342
|
6,856
|
6,466
|
7,239
|
7,226
|
7,401
|
9,585
|
10,712
|
9,589
|
10,688
|
10,000
|
10,805
|
10,786
|
13,052
|
14,834
|
14,201
|
14,802
|
19,099
|
17,272
|
18,272
|
15,388
|
16,872
|
15,652
|
16,500
|
15,007
|
19,337
|
17,918
|
18,378
|
16,022
|
|
短期借入金
|
-
|
1,490
|
1,550
|
1,440
|
1,500
|
1,740
|
1,800
|
1,740
|
1,800
|
1,740
|
2,029
|
1,650
|
1,450
|
850
|
850
|
850
|
950
|
850
|
1,200
|
950
|
1,250
|
21,368
|
21,250
|
21,216
|
21,364
|
1,111
|
1,269
|
1,300
|
-
|
49,335
|
49,311
|
49,586
|
1,663
|
3,677
|
3,921
|
4,134
|
3,987
|
3,112
|
4,968
|
4,515
|
4,700
|
4,699
|
5,764
|
5,784
|
|
一年内返済予定の長期借入金
|
-
|
2,505
|
2,255
|
1,905
|
1,973
|
2,033
|
2,244
|
2,404
|
2,546
|
2,681
|
2,529
|
3,178
|
3,816
|
4,249
|
5,073
|
5,174
|
5,916
|
6,396
|
6,554
|
6,562
|
7,062
|
6,767
|
6,767
|
6,369
|
6,552
|
7,181
|
7,481
|
7,978
|
7,553
|
8,022
|
7,812
|
7,589
|
8,127
|
7,527
|
9,302
|
9,269
|
8,576
|
10,120
|
10,092
|
10,846
|
10,869
|
18,023
|
22,205
|
23,814
|
|
流動負債合計
|
-
|
31,054
|
28,452
|
29,028
|
30,108
|
31,262
|
31,698
|
35,733
|
34,484
|
34,601
|
35,142
|
29,652
|
33,595
|
35,904
|
31,626
|
32,221
|
34,129
|
37,177
|
35,953
|
37,892
|
38,059
|
69,468
|
77,352
|
68,159
|
66,148
|
51,516
|
51,327
|
56,748
|
57,434
|
115,073
|
112,947
|
114,908
|
76,710
|
78,529
|
76,747
|
69,679
|
76,955
|
80,118
|
79,990
|
74,710
|
78,689
|
87,939
|
89,651
|
91,282
|
|
長期借入金
|
-
|
18,468
|
28,311
|
30,566
|
30,340
|
38,435
|
38,067
|
40,161
|
39,794
|
39,253
|
38,683
|
46,433
|
46,202
|
44,803
|
43,409
|
42,059
|
40,286
|
43,407
|
41,926
|
40,133
|
38,224
|
36,640
|
55,275
|
53,764
|
52,171
|
69,945
|
68,152
|
66,247
|
64,617
|
79,194
|
77,378
|
91,941
|
136,541
|
150,314
|
167,829
|
170,955
|
183,611
|
189,124
|
198,057
|
198,040
|
197,083
|
195,077
|
196,529
|
192,069
|
|
固定負債合計
|
-
|
20,085
|
29,840
|
47,057
|
46,805
|
54,984
|
54,626
|
56,753
|
56,463
|
55,701
|
55,213
|
63,020
|
62,876
|
61,501
|
59,891
|
58,528
|
56,774
|
59,854
|
58,337
|
56,549
|
54,625
|
54,020
|
61,844
|
60,218
|
59,784
|
77,552
|
75,746
|
69,747
|
67,935
|
82,692
|
80,880
|
98,014
|
142,854
|
155,923
|
173,424
|
176,378
|
188,909
|
194,641
|
208,246
|
209,017
|
211,292
|
211,259
|
212,858
|
209,385
|
|
総負債
|
-
|
51,139
|
58,292
|
76,086
|
76,914
|
86,246
|
86,324
|
92,487
|
90,947
|
90,302
|
90,356
|
92,673
|
96,471
|
97,405
|
91,518
|
90,750
|
90,903
|
97,032
|
94,291
|
94,442
|
92,685
|
123,489
|
139,197
|
128,377
|
125,932
|
129,069
|
127,074
|
126,495
|
125,369
|
197,766
|
193,827
|
212,923
|
219,564
|
234,453
|
250,172
|
246,057
|
265,865
|
274,759
|
288,237
|
283,728
|
289,981
|
299,198
|
302,509
|
300,667
|
|
資本金及び資本剰余金
|
-
|
12,587
|
12,587
|
12,587
|
12,587
|
12,587
|
12,587
|
12,587
|
12,587
|
12,587
|
12,587
|
12,587
|
12,587
|
12,587
|
12,587
|
12,587
|
12,587
|
12,587
|
12,587
|
12,587
|
12,587
|
12,587
|
12,551
|
12,551
|
12,551
|
12,551
|
12,551
|
12,551
|
12,551
|
12,554
|
12,554
|
12,554
|
12,554
|
12,554
|
12,554
|
12,553
|
12,554
|
12,555
|
12,555
|
12,558
|
12,558
|
12,558
|
12,558
|
12,559
|
|
利益剰余金
|
-
|
57,893
|
59,156
|
60,930
|
62,445
|
63,821
|
61,982
|
63,167
|
67,107
|
67,879
|
69,105
|
71,403
|
73,694
|
72,816
|
75,603
|
78,214
|
81,713
|
84,734
|
87,514
|
90,816
|
93,636
|
97,171
|
99,089
|
102,005
|
104,118
|
108,629
|
112,857
|
116,788
|
121,218
|
122,131
|
121,902
|
123,198
|
121,012
|
121,232
|
124,506
|
126,709
|
129,798
|
134,452
|
138,487
|
139,547
|
146,140
|
150,502
|
151,046
|
156,747
|
|
株主資本
|
60,147
|
70,048
|
71,350
|
68,111
|
69,610
|
70,605
|
68,816
|
70,055
|
74,079
|
74,945
|
76,178
|
78,481
|
80,785
|
79,920
|
82,675
|
85,297
|
88,757
|
91,771
|
94,568
|
97,863
|
100,737
|
104,649
|
105,948
|
109,029
|
111,740
|
116,599
|
122,114
|
126,410
|
130,663
|
132,169
|
134,288
|
138,736
|
137,749
|
136,894
|
143,997
|
146,861
|
148,820
|
155,893
|
162,992
|
159,110
|
169,023
|
171,625
|
172,721
|
179,863
|