|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,137
|
1,221
|
1,379
|
1,390
|
1,948
|
4,956
|
5,114
|
3,356
|
5,509
|
5,956
|
4,422
|
5,030
|
4,895
|
5,218
|
7,203
|
6,888
|
7,836
|
8,069
|
10,013
|
7,637
|
10,973
|
17,456
|
19,910
|
21,143
|
26,260
|
24,266
|
20,412
|
31,300
|
30,733
|
32,987
|
28,107
|
13,239
|
13,278
|
15,331
|
15,968
|
18,301
|
18,756
|
18,337
|
18,271
|
15,513
|
13,196
|
13,180
|
15,621
|
|
有価証券
|
-
|
3,736
|
4,744
|
4,755
|
3,556
|
1,926
|
213
|
202
|
233
|
300
|
300
|
912
|
1,135
|
1,217
|
620
|
851
|
839
|
661
|
644
|
431
|
657
|
220
|
217
|
212
|
207
|
-
|
-
|
-
|
-
|
244
|
272
|
287
|
264
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
5,204
|
4,524
|
4,312
|
5,224
|
5,384
|
4,847
|
4,587
|
6,176
|
5,435
|
5,434
|
6,128
|
6,415
|
7,103
|
6,864
|
6,640
|
6,771
|
8,835
|
7,468
|
6,736
|
8,781
|
7,977
|
6,362
|
6,515
|
10,971
|
8,183
|
11,071
|
22,117
|
17,404
|
15,585
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
1,522
|
1,661
|
1,437
|
1,685
|
1,582
|
1,709
|
1,998
|
1,795
|
1,757
|
1,787
|
1,984
|
2,292
|
1,759
|
1,570
|
1,834
|
2,262
|
2,281
|
1,423
|
1,696
|
1,405
|
880
|
1,055
|
1,239
|
1,084
|
1,367
|
1,376
|
1,353
|
1,278
|
2,121
|
1,363
|
1,469
|
1,289
|
1,098
|
665
|
873
|
1,669
|
2,111
|
2,404
|
2,332
|
2,474
|
2,571
|
2,374
|
2,182
|
|
流動資産合計
|
-
|
17,191
|
17,959
|
18,407
|
18,660
|
18,366
|
19,361
|
19,612
|
19,499
|
20,315
|
21,524
|
21,781
|
23,491
|
23,327
|
22,307
|
24,148
|
24,812
|
27,368
|
26,664
|
27,635
|
27,246
|
28,342
|
34,331
|
37,504
|
43,757
|
48,545
|
51,223
|
58,422
|
65,521
|
62,188
|
57,983
|
54,317
|
45,899
|
47,802
|
48,069
|
57,898
|
57,468
|
57,581
|
57,828
|
56,307
|
57,742
|
51,056
|
52,653
|
55,833
|
|
有形固定資産
|
-
|
11,612
|
11,450
|
11,641
|
11,456
|
11,445
|
11,651
|
11,718
|
11,532
|
11,388
|
11,152
|
11,286
|
11,131
|
10,853
|
10,683
|
10,534
|
10,587
|
11,061
|
10,820
|
13,616
|
13,880
|
14,875
|
14,682
|
14,400
|
15,168
|
17,172
|
17,200
|
20,515
|
20,652
|
26,782
|
27,084
|
26,928
|
31,749
|
32,681
|
32,720
|
30,964
|
30,657
|
30,040
|
31,730
|
31,754
|
31,704
|
37,410
|
37,237
|
37,131
|
|
投資有価証券
|
-
|
3,891
|
3,848
|
4,236
|
4,429
|
4,248
|
4,121
|
4,086
|
4,015
|
3,588
|
3,596
|
4,078
|
3,927
|
3,194
|
3,276
|
3,227
|
2,880
|
2,941
|
2,699
|
2,640
|
2,530
|
2,408
|
2,422
|
2,466
|
2,441
|
2,572
|
2,447
|
2,422
|
2,425
|
2,230
|
2,116
|
2,130
|
2,144
|
8,867
|
8,770
|
8,959
|
9,251
|
9,120
|
9,092
|
12,084
|
11,648
|
9,629
|
11,094
|
10,404
|
|
固定資産合計
|
-
|
16,895
|
16,686
|
17,227
|
17,253
|
16,981
|
17,062
|
17,092
|
16,783
|
16,070
|
15,831
|
16,427
|
16,070
|
15,070
|
15,504
|
15,156
|
14,711
|
15,147
|
14,994
|
17,990
|
18,446
|
19,433
|
22,064
|
22,204
|
22,754
|
25,238
|
25,039
|
28,197
|
27,909
|
34,946
|
34,516
|
35,070
|
45,829
|
47,135
|
47,706
|
46,090
|
45,304
|
44,644
|
46,337
|
48,314
|
47,774
|
53,798
|
54,683
|
53,221
|
|
総資産
|
-
|
34,086
|
34,645
|
35,634
|
35,913
|
35,347
|
36,423
|
36,704
|
36,282
|
36,385
|
37,355
|
38,208
|
39,561
|
38,398
|
37,812
|
39,305
|
39,523
|
42,516
|
41,658
|
45,626
|
45,693
|
47,775
|
56,396
|
59,708
|
66,511
|
73,784
|
76,262
|
86,619
|
93,430
|
97,134
|
92,499
|
89,387
|
91,728
|
94,937
|
95,775
|
103,988
|
102,773
|
102,226
|
104,165
|
104,622
|
105,517
|
104,855
|
107,337
|
109,055
|
|
買掛金
|
-
|
534
|
1,043
|
783
|
1,268
|
783
|
693
|
841
|
967
|
700
|
1,108
|
718
|
320
|
585
|
491
|
590
|
1,021
|
586
|
795
|
966
|
835
|
679
|
1,470
|
1,103
|
1,392
|
2,932
|
2,526
|
1,465
|
1,166
|
1,324
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
1,949
|
1,700
|
1,710
|
1,685
|
1,760
|
1,783
|
1,726
|
1,735
|
1,493
|
1,733
|
3,290
|
5,101
|
2,893
|
3,434
|
3,530
|
3,530
|
3,630
|
3,980
|
4,980
|
4,980
|
4,880
|
13,700
|
13,600
|
13,600
|
12,850
|
12,850
|
15,050
|
15,050
|
15,150
|
15,050
|
13,150
|
13,150
|
16,800
|
10,700
|
9,700
|
9,700
|
8,950
|
13,870
|
16,262
|
20,242
|
23,005
|
28,155
|
28,455
|
|
一年内返済予定の長期借入金
|
-
|
739
|
-
|
-
|
-
|
550
|
-
|
-
|
-
|
233
|
-
|
-
|
-
|
413
|
-
|
-
|
-
|
850
|
-
|
-
|
-
|
1,100
|
-
|
-
|
-
|
750
|
-
|
-
|
-
|
3,050
|
-
|
-
|
-
|
1,700
|
-
|
-
|
-
|
750
|
-
|
-
|
-
|
3,050
|
-
|
-
|
|
流動負債合計
|
-
|
5,135
|
5,525
|
6,001
|
6,071
|
6,067
|
5,877
|
5,757
|
5,108
|
4,707
|
5,799
|
7,823
|
8,840
|
7,105
|
7,188
|
7,515
|
7,581
|
8,684
|
8,486
|
9,686
|
9,239
|
10,434
|
18,874
|
20,755
|
26,210
|
29,028
|
30,949
|
35,586
|
39,973
|
42,054
|
37,426
|
32,991
|
33,803
|
35,762
|
29,443
|
31,995
|
31,914
|
30,135
|
32,874
|
34,133
|
39,099
|
43,988
|
47,393
|
47,508
|
|
長期借入金
|
-
|
716
|
850
|
846
|
796
|
646
|
2,638
|
2,630
|
2,622
|
2,713
|
2,504
|
2,500
|
2,500
|
2,500
|
1,950
|
1,950
|
1,950
|
1,850
|
1,500
|
3,700
|
3,700
|
3,800
|
3,700
|
4,000
|
4,000
|
4,750
|
4,750
|
2,550
|
2,550
|
2,450
|
2,550
|
4,450
|
4,450
|
5,500
|
12,100
|
13,600
|
13,600
|
14,350
|
14,350
|
12,150
|
12,150
|
12,050
|
11,950
|
11,650
|
|
固定負債合計
|
-
|
2,686
|
2,728
|
2,634
|
2,571
|
2,217
|
4,123
|
4,081
|
4,040
|
4,092
|
3,843
|
3,781
|
3,790
|
3,764
|
3,172
|
3,101
|
3,078
|
2,957
|
2,571
|
4,663
|
4,674
|
4,761
|
4,661
|
5,480
|
5,398
|
6,199
|
6,199
|
4,024
|
4,000
|
3,990
|
4,094
|
5,518
|
5,614
|
6,761
|
13,372
|
14,866
|
14,910
|
15,615
|
15,617
|
13,438
|
13,444
|
13,431
|
13,329
|
13,028
|
|
総負債
|
-
|
7,821
|
8,253
|
8,635
|
8,643
|
8,284
|
10,000
|
9,837
|
9,149
|
8,799
|
9,643
|
11,605
|
12,631
|
10,870
|
10,360
|
10,617
|
10,659
|
11,642
|
11,058
|
14,350
|
13,914
|
15,195
|
23,535
|
26,236
|
31,609
|
35,227
|
37,149
|
39,610
|
43,974
|
46,045
|
41,520
|
38,509
|
39,418
|
42,523
|
42,816
|
46,862
|
46,824
|
45,750
|
48,491
|
47,572
|
52,544
|
57,420
|
60,722
|
60,537
|
|
資本金及び資本剰余金
|
-
|
20,011
|
20,013
|
20,020
|
20,023
|
20,023
|
20,026
|
20,027
|
20,028
|
20,025
|
20,023
|
20,022
|
20,015
|
20,008
|
19,997
|
19,991
|
19,991
|
19,983
|
19,974
|
19,951
|
19,951
|
19,952
|
19,954
|
19,989
|
20,002
|
20,002
|
20,002
|
20,055
|
20,055
|
20,055
|
20,055
|
19,445
|
19,445
|
19,445
|
19,445
|
19,445
|
19,445
|
19,445
|
19,445
|
19,453
|
19,453
|
19,453
|
19,453
|
19,439
|
|
利益剰余金
|
-
|
5,780
|
5,910
|
6,521
|
6,678
|
6,930
|
6,881
|
7,625
|
7,703
|
8,149
|
8,265
|
9,651
|
9,883
|
10,469
|
10,320
|
11,414
|
11,503
|
13,350
|
13,195
|
13,748
|
14,167
|
15,039
|
15,310
|
15,737
|
17,218
|
20,904
|
21,511
|
29,213
|
31,659
|
33,241
|
33,124
|
32,718
|
34,073
|
34,273
|
34,635
|
38,277
|
36,933
|
37,278
|
36,227
|
36,517
|
35,374
|
31,191
|
29,424
|
31,681
|
|
株主資本
|
24,581
|
26,265
|
26,392
|
26,999
|
27,271
|
27,063
|
26,423
|
26,867
|
27,133
|
27,586
|
27,712
|
26,603
|
26,930
|
27,528
|
27,451
|
28,688
|
28,863
|
30,874
|
30,600
|
31,276
|
31,779
|
32,579
|
32,860
|
33,472
|
34,902
|
38,557
|
39,113
|
47,008
|
49,456
|
51,089
|
50,979
|
50,878
|
52,309
|
52,413
|
52,959
|
57,125
|
55,948
|
56,475
|
55,674
|
57,049
|
52,972
|
47,435
|
46,614
|
48,517
|