|
(単位:百万円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
52,734
|
53,249
|
53,399
|
52,361
|
52,067
|
50,586
|
51,203
|
50,389
|
52,168
|
51,737
|
48,269
|
43,226
|
44,972
|
44,692
|
45,583
|
46,168
|
46,284
|
47,196
|
48,366
|
46,866
|
43,904
|
54,662
|
62,523
|
61,927
|
63,492
|
70,247
|
64,142
|
75,063
|
65,331
|
68,750
|
66,882
|
59,945
|
56,620
|
59,923
|
60,968
|
59,439
|
59,467
|
60,520
|
62,060
|
60,978
|
61,395
|
62,997
|
|
売上原価
|
32,291
|
32,063
|
32,954
|
33,025
|
31,517
|
30,687
|
31,092
|
31,265
|
31,313
|
31,921
|
30,915
|
28,799
|
28,997
|
29,280
|
29,892
|
31,293
|
31,520
|
32,447
|
33,592
|
33,576
|
31,355
|
35,502
|
39,499
|
40,452
|
38,136
|
40,696
|
39,237
|
43,076
|
40,435
|
43,410
|
44,089
|
43,050
|
41,643
|
43,325
|
43,830
|
44,917
|
42,782
|
44,517
|
44,002
|
44,526
|
43,183
|
44,833
|
|
売上総利益
|
20,443
|
21,185
|
20,446
|
19,335
|
20,550
|
19,899
|
20,110
|
19,124
|
20,854
|
19,817
|
17,353
|
14,428
|
15,975
|
15,412
|
15,690
|
14,875
|
14,763
|
14,749
|
14,775
|
13,290
|
12,548
|
19,160
|
23,025
|
21,475
|
25,356
|
29,551
|
24,905
|
31,987
|
24,896
|
25,340
|
22,792
|
16,896
|
14,976
|
16,599
|
17,137
|
14,523
|
16,684
|
16,003
|
18,058
|
16,453
|
18,211
|
18,165
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
13,790
|
14,069
|
13,599
|
13,901
|
13,245
|
12,491
|
12,416
|
13,473
|
13,649
|
14,112
|
14,562
|
12,481
|
12,535
|
11,828
|
11,332
|
11,608
|
11,663
|
12,090
|
12,184
|
11,700
|
11,424
|
12,138
|
13,467
|
13,786
|
13,129
|
14,826
|
15,685
|
17,668
|
16,315
|
16,236
|
16,826
|
17,166
|
16,687
|
16,457
|
16,716
|
17,419
|
16,062
|
15,669
|
16,356
|
16,470
|
17,341
|
16,708
|
|
営業利益
|
6,653
|
7,116
|
6,847
|
5,434
|
7,304
|
7,408
|
7,695
|
5,650
|
7,204
|
5,705
|
2,792
|
1,947
|
3,439
|
3,584
|
4,359
|
3,266
|
3,100
|
2,658
|
2,591
|
1,590
|
1,124
|
7,022
|
9,558
|
7,688
|
12,227
|
14,724
|
9,220
|
14,319
|
8,580
|
9,104
|
5,966
|
-269
|
-1,711
|
142
|
422
|
-2,896
|
622
|
334
|
1,701
|
-17
|
870
|
1,456
|
|
経常(税引前)利益
|
6,368
|
6,509
|
6,488
|
4,417
|
6,250
|
6,994
|
7,847
|
5,294
|
6,877
|
5,298
|
2,631
|
1,761
|
2,916
|
2,916
|
4,036
|
1,656
|
2,368
|
2,158
|
1,542
|
400
|
364
|
6,978
|
9,345
|
8,771
|
11,929
|
14,816
|
8,739
|
11,938
|
8,455
|
9,340
|
5,380
|
-1,165
|
-1,468
|
-103
|
-1,292
|
-4,378
|
641
|
-1,898
|
5,546
|
453
|
-485
|
790
|
|
法人税等合計
|
2,399
|
5,800
|
1,419
|
-2,556
|
1,076
|
-916
|
1,974
|
1,971
|
2,281
|
-12,949
|
5,337
|
517
|
799
|
495
|
1,606
|
2,089
|
837
|
583
|
1,220
|
4,036
|
1,220
|
-141
|
1,152
|
1,167
|
3,085
|
2,513
|
2,636
|
415
|
2,541
|
2,607
|
1,849
|
233
|
-45
|
277
|
-124
|
-174
|
1,135
|
-1,884
|
1,666
|
-434
|
277
|
-606
|
|
純利益
|
3,969
|
2,556
|
-16,485
|
4,879
|
1,985
|
-7,082
|
5,309
|
121
|
4,600
|
-9,671
|
11,222
|
-5,894
|
1,844
|
2,629
|
2,307
|
-394
|
1,155
|
1,389
|
583
|
-3,643
|
-1,383
|
6,485
|
7,618
|
4,748
|
8,343
|
11,176
|
5,999
|
4,131
|
5,587
|
9,966
|
3,236
|
-3,113
|
-1,120
|
-702
|
-1,523
|
-4,208
|
175
|
-996
|
3,615
|
-33
|
-1,197
|
1,402
|
|
一株あたり利益
|
69.73
|
44.86
|
-289.35
|
85.66
|
34.84
|
-124.25
|
93.13
|
2.12
|
80.65
|
-169.49
|
196.63
|
-103.29
|
32.31
|
46.04
|
40.44
|
-6.85
|
20.29
|
24.38
|
10.24
|
-63.97
|
-24.27
|
113.79
|
133.62
|
83.24
|
146.3
|
195.93
|
105.45
|
71.87
|
98.25
|
175.17
|
56.84
|
-54.74
|
-19.67
|
-12.33
|
-26.78
|
-73.99
|
3.08
|
-17.55
|
63.65
|
-0.58
|
-21.08
|
24.69
|
|
希薄化後一株あたり利益
|
69.59
|
44.79
|
-
|
-
|
34.81
|
-
|
-
|
2.12
|
80.59
|
-
|
-
|
-103.22
|
32.3
|
46.02
|
40.42
|
-6.83
|
20.29
|
24.37
|
10.23
|
-
|
-
|
-
|
133.59
|
83.23
|
146.23
|
195.87
|
105.45
|
71.87
|
98.24
|
175.14
|
56.84
|
-54.72
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
65
|
-
|
65
|
-
|
50
|
-
|
94
|
-
|
62
|
-
|
63
|
-
|
62
|
-
|
63
|
-
|
62
|
-
|
63
|
-
|
62
|
-
|
63
|
-
|
62
|