H.U.グループホールディングス【4544】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 27,300 28,488 27,388 28,931 31,756 27,734 29,230 30,505 26,558 24,814 26,171 27,767 20,455 51,271 38,503 37,834 33,699 24,325 17,597 30,429 36,357 27,995 37,978 45,764 42,961 37,261 41,820 46,237 46,490 39,728 37,276 30,481 44,186 32,736 37,097 40,403 39,947 30,890 47,018 37,349 40,885 36,055 39,564
有価証券 - - - 4,000 - - 3,000 10,000 11,000 9,000 8,000 9,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 38,734 38,813 37,469 38,246 36,954 36,198 35,931 38,482 36,565 38,071 39,165 33,379 31,896 33,101 32,570 32,687 34,145 32,942 32,636 34,836 32,737 31,991 38,837 46,271 46,619 49,006 55,992 50,857 59,238 53,121 54,619 54,406 46,946 45,120 48,455 48,184 47,425 46,818 45,497 48,826 46,619 47,686 47,878
商品及び製品 - 4,790 4,723 5,185 5,108 4,629 4,423 4,173 4,546 4,764 4,318 4,674 4,935 4,881 4,820 5,191 5,532 5,302 5,640 5,781 6,672 6,796 7,034 6,653 6,415 5,756 5,907 5,506 5,523 5,148 5,268 5,017 5,823 6,469 6,549 6,216 5,815 6,093 5,909 5,650 6,197 5,580 6,091 6,460
流動資産合計 - 90,075 92,163 90,746 90,502 94,027 92,354 98,492 100,321 92,763 91,459 95,387 87,895 77,761 109,963 92,990 93,723 89,649 84,530 77,330 94,790 103,899 98,177 106,921 121,769 118,013 115,293 126,310 127,633 132,542 122,906 120,052 118,507 131,851 121,243 116,112 120,283 123,220 116,119 127,387 124,986 119,143 113,184 118,062
有形固定資産 - 42,537 42,315 41,863 41,199 40,277 38,870 36,993 37,994 38,055 38,558 41,146 39,833 48,807 51,031 54,304 55,056 54,753 55,355 57,954 58,105 58,330 59,387 61,320 61,500 61,162 63,027 67,437 71,854 76,520 78,336 79,049 77,860 80,214 80,506 80,330 77,953 81,400 81,051 77,162 75,459 73,549 71,630 70,708
投資有価証券 - 17,869 18,271 17,093 17,030 15,242 13,509 12,890 14,300 13,118 13,036 13,012 14,136 14,274 14,231 13,944 15,364 14,598 14,487 13,965 13,412 11,394 10,822 11,121 10,566 10,388 9,874 9,457 9,556 8,300 8,782 8,887 7,982 6,997 7,232 6,950 6,303 6,438 6,563 5,307 5,138 1,801 1,232 789
固定資産合計 - 172,127 173,472 173,959 151,788 143,269 133,892 121,242 130,753 121,163 120,343 104,315 87,248 98,306 103,792 104,988 105,360 111,505 112,991 117,816 118,039 115,332 115,900 122,041 122,507 134,591 134,776 145,073 149,222 153,923 155,253 165,772 161,726 165,977 168,256 168,382 163,688 167,530 168,680 163,901 160,850 160,367 157,916 155,896
総資産 - 262,203 265,636 264,705 242,290 237,296 226,246 219,735 231,074 213,926 211,803 199,702 175,144 176,068 213,756 197,979 199,166 201,234 197,600 195,223 213,007 219,403 214,242 229,122 244,430 252,751 250,211 271,518 276,984 286,587 278,275 285,933 280,336 297,924 289,590 284,578 284,076 290,849 284,891 291,371 285,914 279,582 271,165 274,018
買掛金 - 10,374 9,320 9,022 9,833 9,740 8,342 8,106 8,324 9,273 8,088 8,687 9,122 9,368 8,443 7,944 9,279 10,396 9,078 9,237 10,188 12,318 10,284 15,322 17,520 18,150 18,134 18,664 20,033 21,307 20,905 19,553 20,104 20,512 19,302 17,398 19,396 19,729 19,463 18,514 19,284 18,908 19,035 19,102
短期借入金 - - 5,000 - - - - - - - - - - - 23,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 20,000 21,000 21,000 4,500 4,500 4,500 4,500 - - - 3,000 - 3,500 - - - - 10,000 10,000 10,000 10,000 10,000
一年内返済予定の長期借入金 - 6,000 6,000 6,000 6,000 5,999 3,999 3,999 1,999 1,999 1,999 1,999 1,999 1,999 5,622 6,190 6,176 6,477 6,461 5,462 5,470 4,166 4,161 4,151 4,140 3,899 3,898 3,622 3,621 3,621 5,510 5,510 3,700 3,700 - - - - - - 52 10,045 10,040 10,040
流動負債合計 - 42,879 44,413 38,834 38,747 49,903 47,177 50,585 46,271 37,179 33,023 37,185 37,690 41,517 63,717 48,742 47,276 51,242 51,777 48,073 49,397 55,299 57,401 65,228 72,177 62,918 57,887 65,579 70,194 70,755 60,067 57,292 56,419 64,371 53,008 47,711 57,794 64,070 58,869 67,028 64,036 69,438 66,352 66,501
長期借入金 - 12,150 10,300 9,300 7,300 6,299 6,299 5,299 5,299 4,299 4,299 3,299 3,299 2,299 18,677 18,813 16,975 15,398 13,563 13,295 11,491 16,216 14,402 14,132 12,321 22,321 20,510 20,510 18,700 18,700 15,000 15,000 15,000 25,000 27,800 29,000 29,000 29,000 29,000 29,000 29,192 19,182 19,172 19,161
固定負債合計 - 47,471 44,901 49,489 46,311 31,692 32,632 31,087 33,775 28,659 28,396 27,338 15,488 21,324 38,014 33,078 38,739 37,018 35,858 36,493 55,082 60,875 58,851 59,829 63,576 74,534 73,864 75,075 73,199 75,653 72,205 71,339 70,734 83,506 86,794 86,736 83,110 84,274 82,689 88,262 82,884 72,848 72,811 72,387
総負債 - 90,351 89,314 88,323 85,058 81,596 79,810 81,673 80,047 65,839 61,419 64,524 53,178 62,842 101,731 81,821 86,016 88,261 87,636 84,566 104,479 116,175 116,253 125,057 135,754 137,452 131,751 140,655 143,393 146,408 132,272 128,632 127,154 147,877 139,803 134,447 140,905 148,344 141,558 155,290 146,920 142,287 139,163 138,888
資本金及び資本剰余金 - 33,054 33,256 33,378 33,398 33,476 33,508 33,520 33,554 33,646 33,716 33,816 33,828 33,854 33,875 33,940 33,944 33,948 33,950 34,014 34,016 34,016 34,016 34,090 34,090 34,090 34,096 34,162 34,184 34,184 34,188 34,264 34,270 34,270 34,279 34,280 34,280 34,280 34,280 34,280 34,373 34,373 34,373 34,390
利益剰余金 - 105,224 106,577 109,133 89,514 94,392 93,243 86,159 88,220 88,341 89,690 80,018 87,531 81,637 79,771 82,400 80,995 80,601 78,474 79,546 76,416 72,772 67,559 73,799 78,560 83,269 86,245 97,421 99,876 103,957 105,942 115,908 115,535 112,422 107,697 106,977 101,907 97,700 94,270 93,273 93,343 93,309 88,508 89,910
株主資本 157,348 171,851 176,321 176,382 157,231 155,700 146,436 138,061 151,027 148,087 150,383 135,177 121,965 113,225 112,024 116,158 113,149 112,973 109,964 110,656 108,527 103,228 97,988 104,065 108,675 115,298 118,460 130,863 133,591 140,178 146,002 157,301 153,182 150,047 149,787 150,130 143,171 142,505 143,333 136,080 138,993 137,295 132,002 135,129