|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
27,300
|
28,488
|
27,388
|
28,931
|
31,756
|
27,734
|
29,230
|
30,505
|
26,558
|
24,814
|
26,171
|
27,767
|
20,455
|
51,271
|
38,503
|
37,834
|
33,699
|
24,325
|
17,597
|
30,429
|
36,357
|
27,995
|
37,978
|
45,764
|
42,961
|
37,261
|
41,820
|
46,237
|
46,490
|
39,728
|
37,276
|
30,481
|
44,186
|
32,736
|
37,097
|
40,403
|
39,947
|
30,890
|
47,018
|
37,349
|
40,885
|
36,055
|
39,564
|
|
有価証券
|
-
|
-
|
-
|
4,000
|
-
|
-
|
3,000
|
10,000
|
11,000
|
9,000
|
8,000
|
9,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
38,734
|
38,813
|
37,469
|
38,246
|
36,954
|
36,198
|
35,931
|
38,482
|
36,565
|
38,071
|
39,165
|
33,379
|
31,896
|
33,101
|
32,570
|
32,687
|
34,145
|
32,942
|
32,636
|
34,836
|
32,737
|
31,991
|
38,837
|
46,271
|
46,619
|
49,006
|
55,992
|
50,857
|
59,238
|
53,121
|
54,619
|
54,406
|
46,946
|
45,120
|
48,455
|
48,184
|
47,425
|
46,818
|
45,497
|
48,826
|
46,619
|
47,686
|
47,878
|
|
商品及び製品
|
-
|
4,790
|
4,723
|
5,185
|
5,108
|
4,629
|
4,423
|
4,173
|
4,546
|
4,764
|
4,318
|
4,674
|
4,935
|
4,881
|
4,820
|
5,191
|
5,532
|
5,302
|
5,640
|
5,781
|
6,672
|
6,796
|
7,034
|
6,653
|
6,415
|
5,756
|
5,907
|
5,506
|
5,523
|
5,148
|
5,268
|
5,017
|
5,823
|
6,469
|
6,549
|
6,216
|
5,815
|
6,093
|
5,909
|
5,650
|
6,197
|
5,580
|
6,091
|
6,460
|
|
流動資産合計
|
-
|
90,075
|
92,163
|
90,746
|
90,502
|
94,027
|
92,354
|
98,492
|
100,321
|
92,763
|
91,459
|
95,387
|
87,895
|
77,761
|
109,963
|
92,990
|
93,723
|
89,649
|
84,530
|
77,330
|
94,790
|
103,899
|
98,177
|
106,921
|
121,769
|
118,013
|
115,293
|
126,310
|
127,633
|
132,542
|
122,906
|
120,052
|
118,507
|
131,851
|
121,243
|
116,112
|
120,283
|
123,220
|
116,119
|
127,387
|
124,986
|
119,143
|
113,184
|
118,062
|
|
有形固定資産
|
-
|
42,537
|
42,315
|
41,863
|
41,199
|
40,277
|
38,870
|
36,993
|
37,994
|
38,055
|
38,558
|
41,146
|
39,833
|
48,807
|
51,031
|
54,304
|
55,056
|
54,753
|
55,355
|
57,954
|
58,105
|
58,330
|
59,387
|
61,320
|
61,500
|
61,162
|
63,027
|
67,437
|
71,854
|
76,520
|
78,336
|
79,049
|
77,860
|
80,214
|
80,506
|
80,330
|
77,953
|
81,400
|
81,051
|
77,162
|
75,459
|
73,549
|
71,630
|
70,708
|
|
投資有価証券
|
-
|
17,869
|
18,271
|
17,093
|
17,030
|
15,242
|
13,509
|
12,890
|
14,300
|
13,118
|
13,036
|
13,012
|
14,136
|
14,274
|
14,231
|
13,944
|
15,364
|
14,598
|
14,487
|
13,965
|
13,412
|
11,394
|
10,822
|
11,121
|
10,566
|
10,388
|
9,874
|
9,457
|
9,556
|
8,300
|
8,782
|
8,887
|
7,982
|
6,997
|
7,232
|
6,950
|
6,303
|
6,438
|
6,563
|
5,307
|
5,138
|
1,801
|
1,232
|
789
|
|
固定資産合計
|
-
|
172,127
|
173,472
|
173,959
|
151,788
|
143,269
|
133,892
|
121,242
|
130,753
|
121,163
|
120,343
|
104,315
|
87,248
|
98,306
|
103,792
|
104,988
|
105,360
|
111,505
|
112,991
|
117,816
|
118,039
|
115,332
|
115,900
|
122,041
|
122,507
|
134,591
|
134,776
|
145,073
|
149,222
|
153,923
|
155,253
|
165,772
|
161,726
|
165,977
|
168,256
|
168,382
|
163,688
|
167,530
|
168,680
|
163,901
|
160,850
|
160,367
|
157,916
|
155,896
|
|
総資産
|
-
|
262,203
|
265,636
|
264,705
|
242,290
|
237,296
|
226,246
|
219,735
|
231,074
|
213,926
|
211,803
|
199,702
|
175,144
|
176,068
|
213,756
|
197,979
|
199,166
|
201,234
|
197,600
|
195,223
|
213,007
|
219,403
|
214,242
|
229,122
|
244,430
|
252,751
|
250,211
|
271,518
|
276,984
|
286,587
|
278,275
|
285,933
|
280,336
|
297,924
|
289,590
|
284,578
|
284,076
|
290,849
|
284,891
|
291,371
|
285,914
|
279,582
|
271,165
|
274,018
|
|
買掛金
|
-
|
10,374
|
9,320
|
9,022
|
9,833
|
9,740
|
8,342
|
8,106
|
8,324
|
9,273
|
8,088
|
8,687
|
9,122
|
9,368
|
8,443
|
7,944
|
9,279
|
10,396
|
9,078
|
9,237
|
10,188
|
12,318
|
10,284
|
15,322
|
17,520
|
18,150
|
18,134
|
18,664
|
20,033
|
21,307
|
20,905
|
19,553
|
20,104
|
20,512
|
19,302
|
17,398
|
19,396
|
19,729
|
19,463
|
18,514
|
19,284
|
18,908
|
19,035
|
19,102
|
|
短期借入金
|
-
|
-
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
20,000
|
21,000
|
21,000
|
4,500
|
4,500
|
4,500
|
4,500
|
-
|
-
|
-
|
3,000
|
-
|
3,500
|
-
|
-
|
-
|
-
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
|
一年内返済予定の長期借入金
|
-
|
6,000
|
6,000
|
6,000
|
6,000
|
5,999
|
3,999
|
3,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
5,622
|
6,190
|
6,176
|
6,477
|
6,461
|
5,462
|
5,470
|
4,166
|
4,161
|
4,151
|
4,140
|
3,899
|
3,898
|
3,622
|
3,621
|
3,621
|
5,510
|
5,510
|
3,700
|
3,700
|
-
|
-
|
-
|
-
|
-
|
-
|
52
|
10,045
|
10,040
|
10,040
|
|
流動負債合計
|
-
|
42,879
|
44,413
|
38,834
|
38,747
|
49,903
|
47,177
|
50,585
|
46,271
|
37,179
|
33,023
|
37,185
|
37,690
|
41,517
|
63,717
|
48,742
|
47,276
|
51,242
|
51,777
|
48,073
|
49,397
|
55,299
|
57,401
|
65,228
|
72,177
|
62,918
|
57,887
|
65,579
|
70,194
|
70,755
|
60,067
|
57,292
|
56,419
|
64,371
|
53,008
|
47,711
|
57,794
|
64,070
|
58,869
|
67,028
|
64,036
|
69,438
|
66,352
|
66,501
|
|
長期借入金
|
-
|
12,150
|
10,300
|
9,300
|
7,300
|
6,299
|
6,299
|
5,299
|
5,299
|
4,299
|
4,299
|
3,299
|
3,299
|
2,299
|
18,677
|
18,813
|
16,975
|
15,398
|
13,563
|
13,295
|
11,491
|
16,216
|
14,402
|
14,132
|
12,321
|
22,321
|
20,510
|
20,510
|
18,700
|
18,700
|
15,000
|
15,000
|
15,000
|
25,000
|
27,800
|
29,000
|
29,000
|
29,000
|
29,000
|
29,000
|
29,192
|
19,182
|
19,172
|
19,161
|
|
固定負債合計
|
-
|
47,471
|
44,901
|
49,489
|
46,311
|
31,692
|
32,632
|
31,087
|
33,775
|
28,659
|
28,396
|
27,338
|
15,488
|
21,324
|
38,014
|
33,078
|
38,739
|
37,018
|
35,858
|
36,493
|
55,082
|
60,875
|
58,851
|
59,829
|
63,576
|
74,534
|
73,864
|
75,075
|
73,199
|
75,653
|
72,205
|
71,339
|
70,734
|
83,506
|
86,794
|
86,736
|
83,110
|
84,274
|
82,689
|
88,262
|
82,884
|
72,848
|
72,811
|
72,387
|
|
総負債
|
-
|
90,351
|
89,314
|
88,323
|
85,058
|
81,596
|
79,810
|
81,673
|
80,047
|
65,839
|
61,419
|
64,524
|
53,178
|
62,842
|
101,731
|
81,821
|
86,016
|
88,261
|
87,636
|
84,566
|
104,479
|
116,175
|
116,253
|
125,057
|
135,754
|
137,452
|
131,751
|
140,655
|
143,393
|
146,408
|
132,272
|
128,632
|
127,154
|
147,877
|
139,803
|
134,447
|
140,905
|
148,344
|
141,558
|
155,290
|
146,920
|
142,287
|
139,163
|
138,888
|
|
資本金及び資本剰余金
|
-
|
33,054
|
33,256
|
33,378
|
33,398
|
33,476
|
33,508
|
33,520
|
33,554
|
33,646
|
33,716
|
33,816
|
33,828
|
33,854
|
33,875
|
33,940
|
33,944
|
33,948
|
33,950
|
34,014
|
34,016
|
34,016
|
34,016
|
34,090
|
34,090
|
34,090
|
34,096
|
34,162
|
34,184
|
34,184
|
34,188
|
34,264
|
34,270
|
34,270
|
34,279
|
34,280
|
34,280
|
34,280
|
34,280
|
34,280
|
34,373
|
34,373
|
34,373
|
34,390
|
|
利益剰余金
|
-
|
105,224
|
106,577
|
109,133
|
89,514
|
94,392
|
93,243
|
86,159
|
88,220
|
88,341
|
89,690
|
80,018
|
87,531
|
81,637
|
79,771
|
82,400
|
80,995
|
80,601
|
78,474
|
79,546
|
76,416
|
72,772
|
67,559
|
73,799
|
78,560
|
83,269
|
86,245
|
97,421
|
99,876
|
103,957
|
105,942
|
115,908
|
115,535
|
112,422
|
107,697
|
106,977
|
101,907
|
97,700
|
94,270
|
93,273
|
93,343
|
93,309
|
88,508
|
89,910
|
|
株主資本
|
157,348
|
171,851
|
176,321
|
176,382
|
157,231
|
155,700
|
146,436
|
138,061
|
151,027
|
148,087
|
150,383
|
135,177
|
121,965
|
113,225
|
112,024
|
116,158
|
113,149
|
112,973
|
109,964
|
110,656
|
108,527
|
103,228
|
97,988
|
104,065
|
108,675
|
115,298
|
118,460
|
130,863
|
133,591
|
140,178
|
146,002
|
157,301
|
153,182
|
150,047
|
149,787
|
150,130
|
143,171
|
142,505
|
143,333
|
136,080
|
138,993
|
137,295
|
132,002
|
135,129
|