扶桑薬品工業【4538】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,898 5,663 8,975 7,476 5,006 6,600 6,349 6,214 4,951 5,807 6,579 6,570 5,457 6,883 8,409 7,060 5,726 6,169 7,878 8,848 7,268 7,177 8,101 8,311 7,074 7,459 8,677 8,238 7,347 9,385 8,699 8,148 8,014 8,081 7,522 6,678 5,120 5,421 4,617 7,173 6,264 3,157 4,638
売掛金 - - 21,232 20,301 21,928 - 21,427 20,922 23,043 - 21,251 21,634 22,494 - 21,613 20,786 22,595 - 22,046 20,073 21,335 - 21,095 21,401 - - - - - - 21,338 21,704 23,391 - 22,780 23,867 26,279 - 25,231 25,735 28,583 - 26,462 22,836
商品及び製品 - 7,807 7,514 7,396 7,167 7,718 7,872 7,998 7,767 8,593 8,799 8,537 8,072 8,559 8,857 8,973 8,370 9,063 8,608 7,888 7,733 8,218 8,614 8,608 8,598 8,918 8,483 8,169 7,793 8,907 9,046 9,198 9,273 10,184 11,069 11,333 10,607 11,813 11,428 11,913 11,155 12,642 12,240 12,448
流動資産合計 - 37,431 36,965 38,774 38,637 35,418 38,073 37,599 39,154 36,995 37,819 38,597 38,893 37,866 38,936 39,694 39,673 38,388 38,526 37,703 39,947 38,011 39,114 40,345 42,088 39,533 39,937 40,907 41,403 39,787 42,415 42,624 44,034 43,219 45,212 45,871 47,355 44,947 46,069 45,371 49,949 48,342 53,932 52,164
有形固定資産 - 24,452 24,936 26,654 27,361 27,233 26,210 26,020 25,458 25,184 25,027 24,996 24,574 24,988 24,899 25,398 25,774 26,531 26,362 26,071 25,714 25,449 25,095 24,982 24,764 24,638 24,406 24,285 23,938 23,792 23,658 23,340 23,615 23,763 24,050 24,527 24,602 24,427 24,170 23,920 23,516 23,111 22,809 22,620
投資有価証券 - 4,081 - - - 3,604 - - - 3,650 - - - 3,848 - - - 3,942 - - - 2,902 - - - 3,247 - - - 3,092 - - - 3,018 - - - 3,924 - - - 4,375 - -
固定資産合計 - 31,195 32,069 33,442 34,221 33,638 32,591 32,355 32,111 31,792 31,661 32,339 32,136 32,322 32,459 33,226 33,069 33,298 32,628 32,368 31,763 31,142 30,692 30,761 30,084 30,343 29,749 29,668 29,551 29,546 29,059 28,628 28,960 29,246 29,534 30,402 30,354 30,854 30,840 30,628 30,757 33,386 33,061 33,268
総資産 - 68,627 69,035 72,217 72,858 69,056 70,664 69,955 71,265 68,788 69,481 70,937 71,030 70,188 71,395 72,920 72,742 71,687 71,154 70,072 71,711 69,153 69,807 71,106 72,173 69,876 69,686 70,575 70,954 69,334 71,474 71,252 72,994 72,466 74,746 76,274 77,709 75,802 76,909 75,999 80,706 81,729 86,994 85,433
買掛金 - - 8,783 8,761 9,138 - 8,892 9,098 9,891 - 8,860 9,214 8,881 - 9,433 9,595 9,219 - 8,664 8,220 10,098 - 9,512 9,176 8,602 - 5,772 6,002 6,532 - 5,730 5,777 6,941 - 6,956 7,426 8,104 - 5,494 5,518 4,313 - - -
短期借入金 - 3,250 6,731 6,641 7,170 2,950 6,741 6,203 6,708 2,850 6,468 6,626 7,057 2,990 7,003 6,513 7,029 2,410 7,038 6,661 7,207 2,350 6,987 6,451 6,975 2,350 6,656 6,267 6,753 2,350 6,468 5,951 6,449 2,350 6,063 6,486 6,317 2,350 11,022 11,027 18,513 18,000 25,816 24,133
一年内返済予定の長期借入金 - 2,888 - - - 3,205 - - - 3,098 - - - 3,580 - - - 4,131 - - - 4,155 - - - 3,847 - - - 3,585 - - - 3,313 - - - 3,351 - - - 827 - -
流動負債合計 - 26,430 26,429 26,690 27,229 24,787 26,025 25,296 26,209 24,683 25,037 25,276 25,286 25,532 26,617 25,943 26,556 26,428 26,284 24,336 26,606 25,701 26,639 26,538 28,102 26,763 26,584 26,443 26,987 26,375 27,744 27,106 28,707 28,474 30,166 30,721 31,209 29,650 34,078 33,076 37,082 44,131 49,433 47,428
長期借入金 - 4,940 5,084 8,563 8,725 8,108 8,926 9,130 9,077 8,250 8,698 10,367 9,869 8,912 9,229 11,054 10,551 9,389 9,197 10,054 9,411 8,245 7,367 8,221 7,707 6,639 6,572 7,102 6,705 5,758 6,312 6,441 6,121 5,747 6,019 7,196 7,960 7,021 3,229 2,777 2,722 2,462 2,412 2,144
固定負債合計 - 8,658 8,798 12,230 12,389 11,653 12,290 12,461 12,416 11,559 11,995 13,597 13,041 12,076 12,356 14,145 13,610 12,416 12,192 13,014 12,342 11,150 10,243 11,047 10,523 9,429 9,352 9,782 9,378 8,426 8,974 9,044 8,719 8,343 8,578 9,677 10,422 9,489 5,572 5,023 4,910 4,554 4,381 3,996
総負債 - 35,088 35,228 38,920 39,619 36,440 38,316 37,757 38,625 36,242 37,033 38,874 38,328 37,608 38,973 40,088 40,166 38,844 38,477 37,350 38,949 36,851 36,883 37,586 38,625 36,193 35,936 36,225 36,366 34,802 36,719 36,150 37,426 36,817 38,745 40,398 41,632 39,140 39,651 38,100 41,993 48,685 53,815 51,424
資本金及び資本剰余金 - 25,768 25,768 25,768 25,768 25,768 25,768 25,768 25,768 25,768 25,768 25,768 25,768 25,768 25,768 25,768 25,768 25,768 25,768 25,768 25,768 25,768 25,768 25,768 25,768 25,768 25,768 25,767 25,767 25,767 25,767 25,767 25,767 25,767 25,767 25,767 25,767 25,709 25,709 25,709 25,709 25,709 25,709 25,709
利益剰余金 - 12,313 12,181 12,058 11,901 11,600 11,953 12,073 12,158 12,057 11,892 11,966 12,382 12,409 12,296 12,553 12,583 12,604 12,661 12,709 12,729 12,719 13,178 13,764 13,878 13,815 14,059 14,555 14,743 14,731 15,027 15,487 15,699 15,811 15,940 16,177 16,391 16,541 16,875 17,778 18,303 12,612 12,715 13,085
株主資本 34,892 33,538 33,806 33,296 33,239 32,616 32,348 32,197 32,639 32,545 32,447 32,062 32,701 32,579 32,422 32,831 32,576 32,842 32,677 32,721 32,761 32,302 32,923 33,520 33,547 33,683 33,749 34,349 34,588 34,532 34,755 35,102 35,567 35,649 36,001 35,875 36,077 36,661 37,258 37,899 38,713 33,043 33,178 34,008