有機合成薬品工業【4531】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,886 1,630 1,744 1,469 1,494 1,268 1,319 1,725 1,419 1,746 1,014 1,102 964 1,170 1,220 566 1,331 1,332 1,536 1,069 1,444 1,603 1,575 1,002 1,256 1,521 1,217 1,062 1,856 1,520 1,573 1,285 1,143 891 784 760 588 1,161 904 1,067 973 1,051 1,224
売掛金 - - 2,892 2,917 2,912 - 2,664 2,783 2,899 - 2,930 3,355 2,860 - 2,873 2,816 3,143 - 3,001 2,091 2,513 - 2,170 2,220 2,117 - 2,338 2,142 2,938 - 2,612 2,457 2,394 - 2,846 2,574 3,399 - 3,845 3,585 3,445 - 3,574 3,465
流動資産合計 - 8,425 8,506 8,469 8,508 8,444 8,250 8,504 9,043 8,850 8,943 8,868 8,634 8,615 8,617 8,894 8,777 9,410 9,460 9,295 8,900 8,749 9,183 9,374 9,392 9,718 9,966 9,990 10,477 10,362 10,136 10,252 10,962 11,021 10,930 10,401 11,020 12,091 12,759 11,974 12,596 12,506 12,611 12,902
有形固定資産 - 6,693 6,665 6,615 6,679 7,184 7,250 7,258 7,961 8,291 8,923 9,309 9,954 10,329 10,708 10,684 10,582 9,833 9,742 9,615 9,511 9,457 9,417 9,264 9,089 8,916 8,794 8,772 8,636 8,523 8,472 8,815 8,720 8,821 8,836 8,759 8,826 9,749 9,663 10,693 11,723 11,982 12,394 12,183
投資有価証券 - 2,034 1,997 1,781 2,056 1,871 1,994 1,987 2,080 2,034 2,126 2,153 2,381 2,335 2,441 2,648 2,129 1,967 1,929 1,758 1,960 1,493 1,519 1,422 1,498 1,668 1,591 1,557 1,429 1,506 1,494 1,456 1,620 1,611 1,781 1,844 1,849 2,016 2,142 2,061 2,178 2,047 2,080 2,191
固定資産合計 - 9,106 9,041 8,824 9,093 9,403 9,551 9,565 10,343 10,625 11,315 11,707 12,560 12,879 13,394 13,533 13,010 12,202 12,074 11,820 11,847 11,477 11,488 11,353 11,313 11,279 11,096 11,039 10,877 10,810 10,705 11,036 11,008 11,096 11,209 11,154 11,199 12,279 12,260 13,202 14,299 14,365 14,736 14,599
総資産 - 17,531 17,547 17,292 17,601 17,846 17,801 18,069 19,385 19,475 20,258 20,576 21,195 21,495 22,012 22,427 21,787 21,612 21,535 21,116 20,747 20,227 20,671 20,727 20,706 20,998 21,063 21,030 21,354 21,172 20,842 21,289 21,970 22,118 22,139 21,555 22,220 24,370 25,019 25,177 26,896 26,871 27,347 27,502
買掛金 - - 1,708 1,773 1,833 - 1,832 1,675 1,525 - 1,623 1,589 1,344 - 1,648 1,555 1,635 - 1,792 1,813 1,449 - 1,687 1,767 1,812 - 1,768 1,855 1,513 - 1,851 2,014 2,525 - 1,811 1,658 1,604 - 2,777 2,062 2,594 - 2,190 2,423
短期借入金 - 700 700 700 700 700 700 1,400 1,400 1,700 1,700 1,700 2,000 2,000 2,600 3,300 3,500 3,500 3,500 3,200 3,200 3,200 3,200 3,200 3,400 3,800 3,600 3,400 3,900 3,500 3,000 2,500 3,300 3,720 3,920 3,540 4,040 3,860 3,760 3,780 3,580 3,600 3,600 3,520
一年内返済予定の長期借入金 - 182 398 241 466 466 466 566 566 614 614 579 579 579 579 579 579 595 370 495 379 487 487 379 379 379 379 371 371 379 379 419 519 519 519 419 419 419 419 411 411 612 822 794
流動負債合計 - 3,405 3,669 3,557 3,820 4,066 4,297 4,563 5,039 5,070 6,108 5,355 5,541 5,751 6,646 6,920 6,723 6,627 6,614 6,468 6,049 6,003 6,451 6,401 6,387 6,539 6,722 6,848 7,078 6,969 6,451 6,896 7,644 7,803 7,665 6,932 7,429 7,988 8,445 7,856 7,931 7,928 7,803 7,997
長期借入金 - 1,925 1,700 1,691 1,466 1,458 1,233 1,125 1,800 1,743 1,518 2,495 2,720 2,806 2,581 2,516 2,291 2,260 2,260 2,062 1,954 1,773 1,773 1,683 1,683 1,493 1,493 1,312 1,312 1,164 1,164 1,135 1,035 825 825 1,016 1,016 2,006 2,006 2,805 4,305 3,943 4,634 4,452
固定負債合計 - 3,732 3,508 3,473 3,239 3,222 2,987 2,867 3,538 3,489 3,270 4,263 4,562 4,617 4,377 4,332 4,097 4,092 4,095 3,906 3,789 3,686 3,728 3,657 3,704 3,512 3,480 3,297 3,353 3,199 3,171 3,128 3,077 2,836 2,803 2,975 2,956 3,951 3,946 4,717 6,202 5,836 6,513 6,328
総負債 - 7,138 7,178 7,030 7,059 7,289 7,283 7,430 8,577 8,559 9,379 9,619 10,104 10,369 11,024 11,253 10,821 10,719 10,710 10,374 9,839 9,690 10,180 10,059 10,092 10,052 10,203 10,146 10,431 10,168 9,622 10,024 10,721 10,639 10,468 9,907 10,385 11,940 12,391 12,573 14,133 13,765 14,317 14,325
資本金及び資本剰余金 - 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721 6,721
利益剰余金 - 2,970 2,974 3,026 3,104 3,212 3,082 3,198 3,299 3,354 3,250 3,306 3,281 3,348 3,137 3,179 3,266 3,321 3,281 3,315 3,342 3,213 3,148 3,356 3,242 3,457 3,423 3,472 3,602 3,634 3,861 3,935 3,825 4,103 4,183 4,121 4,307 4,727 4,836 4,919 5,024 5,449 5,351 5,400
株主資本 9,994 10,393 10,369 10,262 10,542 10,558 10,518 10,639 10,808 10,916 10,879 10,956 11,091 11,125 10,988 11,174 10,965 10,892 10,825 10,741 10,908 10,536 10,491 10,667 10,613 10,946 10,859 10,884 10,923 11,004 11,219 11,264 11,249 11,478 11,670 11,647 11,834 12,430 12,627 12,603 12,762 13,106 13,030 13,176