|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
71,298
|
79,941
|
73,824
|
81,584
|
79,658
|
87,090
|
76,558
|
80,280
|
84,939
|
87,563
|
90,453
|
117,189
|
110,016
|
116,896
|
104,241
|
110,283
|
115,710
|
108,901
|
104,555
|
107,051
|
101,158
|
117,039
|
111,991
|
114,254
|
120,361
|
125,682
|
119,908
|
129,290
|
128,294
|
136,460
|
133,994
|
122,154
|
122,303
|
127,043
|
111,141
|
112,459
|
112,288
|
113,572
|
102,512
|
114,518
|
103,921
|
|
有価証券
|
-
|
25,192
|
25,887
|
30,423
|
30,895
|
27,841
|
25,451
|
28,169
|
32,767
|
31,774
|
35,374
|
35,512
|
14,759
|
13,981
|
15,828
|
21,390
|
20,946
|
21,045
|
21,879
|
34,893
|
34,878
|
33,995
|
22,281
|
22,109
|
21,743
|
22,804
|
22,763
|
23,107
|
13,141
|
13,812
|
14,857
|
15,501
|
14,714
|
14,217
|
14,386
|
12,771
|
12,862
|
10,393
|
9,164
|
14,128
|
14,598
|
8,974
|
|
売掛金
|
-
|
46,587
|
41,598
|
39,386
|
37,638
|
36,804
|
33,755
|
33,618
|
36,087
|
32,621
|
34,707
|
34,250
|
35,185
|
35,122
|
35,940
|
35,060
|
39,961
|
33,701
|
41,535
|
39,587
|
49,232
|
37,898
|
31,955
|
32,128
|
39,546
|
31,969
|
34,102
|
33,083
|
38,505
|
33,019
|
37,800
|
37,775
|
40,014
|
38,793
|
41,967
|
42,412
|
43,237
|
42,296
|
51,878
|
44,830
|
47,223
|
48,968
|
|
商品及び製品
|
-
|
8,762
|
8,733
|
8,499
|
8,105
|
8,674
|
8,546
|
9,134
|
10,615
|
9,841
|
9,228
|
10,145
|
10,142
|
9,939
|
9,569
|
10,281
|
8,519
|
9,378
|
9,382
|
11,255
|
8,816
|
10,910
|
12,298
|
12,488
|
11,359
|
10,902
|
10,111
|
10,012
|
8,919
|
10,449
|
11,395
|
11,480
|
10,330
|
11,116
|
11,419
|
11,834
|
11,501
|
12,178
|
12,253
|
13,687
|
12,044
|
13,465
|
|
流動資産合計
|
-
|
165,315
|
173,516
|
171,268
|
171,760
|
168,699
|
171,805
|
167,285
|
172,097
|
174,302
|
183,030
|
187,948
|
190,065
|
184,021
|
195,434
|
197,220
|
193,569
|
192,461
|
200,319
|
205,531
|
209,251
|
195,780
|
197,445
|
196,460
|
198,061
|
198,804
|
206,060
|
203,988
|
200,176
|
197,860
|
215,141
|
219,150
|
199,174
|
201,375
|
214,909
|
200,181
|
194,022
|
194,680
|
207,043
|
196,462
|
203,788
|
195,096
|
|
有形固定資産
|
-
|
45,003
|
44,593
|
44,129
|
43,851
|
43,464
|
42,376
|
42,063
|
43,031
|
41,989
|
41,755
|
41,510
|
40,064
|
39,134
|
39,666
|
39,790
|
39,556
|
39,100
|
38,936
|
38,695
|
38,596
|
37,973
|
38,147
|
37,151
|
37,354
|
38,460
|
38,368
|
38,480
|
39,069
|
41,184
|
42,263
|
44,453
|
43,209
|
45,196
|
50,968
|
51,025
|
49,462
|
57,617
|
58,828
|
57,763
|
59,899
|
59,455
|
|
投資有価証券
|
-
|
48,779
|
51,055
|
53,179
|
48,234
|
51,628
|
44,481
|
48,091
|
49,989
|
50,793
|
51,623
|
56,895
|
57,169
|
58,086
|
57,619
|
58,554
|
53,520
|
47,716
|
46,805
|
53,274
|
48,379
|
52,526
|
52,775
|
53,333
|
54,602
|
53,059
|
54,948
|
51,293
|
52,519
|
57,099
|
58,905
|
61,728
|
60,845
|
62,513
|
67,007
|
67,616
|
67,121
|
68,122
|
65,711
|
62,565
|
60,222
|
62,944
|
|
固定資産合計
|
-
|
120,125
|
120,780
|
121,384
|
113,194
|
114,135
|
104,350
|
104,984
|
106,722
|
105,969
|
106,357
|
110,810
|
109,847
|
109,505
|
109,424
|
110,214
|
103,942
|
97,660
|
96,411
|
102,455
|
98,150
|
101,305
|
101,494
|
100,087
|
101,800
|
101,100
|
103,522
|
100,007
|
102,681
|
109,903
|
112,756
|
117,730
|
114,742
|
118,809
|
129,391
|
134,728
|
134,756
|
144,158
|
143,433
|
138,343
|
139,280
|
140,999
|
|
総資産
|
-
|
285,440
|
294,297
|
292,653
|
284,954
|
282,835
|
276,155
|
272,269
|
278,820
|
280,271
|
289,387
|
298,758
|
299,913
|
293,527
|
304,858
|
307,434
|
297,512
|
290,121
|
296,731
|
307,986
|
307,401
|
297,085
|
298,939
|
296,548
|
299,861
|
299,904
|
309,583
|
303,995
|
302,858
|
307,764
|
327,897
|
336,880
|
313,917
|
320,184
|
344,300
|
334,909
|
328,779
|
338,839
|
350,477
|
334,806
|
343,068
|
336,096
|
|
買掛金
|
-
|
9,928
|
8,357
|
8,220
|
7,669
|
8,254
|
8,145
|
8,119
|
8,005
|
8,873
|
8,721
|
8,373
|
7,709
|
7,715
|
7,990
|
7,073
|
8,290
|
8,554
|
8,735
|
9,789
|
10,488
|
8,813
|
6,798
|
6,895
|
7,672
|
6,141
|
7,875
|
7,167
|
7,533
|
8,456
|
9,454
|
10,334
|
8,351
|
7,368
|
9,921
|
10,052
|
9,612
|
8,899
|
13,101
|
10,694
|
9,910
|
10,634
|
|
短期借入金
|
-
|
1,685
|
1,666
|
1,671
|
1,683
|
1,667
|
1,665
|
1,663
|
1,561
|
1,536
|
1,621
|
1,486
|
1,461
|
1,436
|
1,411
|
1,386
|
1,361
|
1,320
|
1,282
|
1,245
|
1,209
|
1,211
|
1,191
|
1,181
|
1,111
|
1,111
|
1,111
|
1,111
|
1,071
|
1,071
|
1,071
|
1,071
|
1,071
|
1,071
|
1,071
|
1,071
|
1,071
|
1,071
|
1,071
|
1,071
|
1,065
|
946
|
|
流動負債合計
|
-
|
44,299
|
44,196
|
43,939
|
40,997
|
37,930
|
37,929
|
37,385
|
32,425
|
33,933
|
36,417
|
37,403
|
34,938
|
31,058
|
34,773
|
35,098
|
30,354
|
31,490
|
36,708
|
40,685
|
41,055
|
31,046
|
30,714
|
30,256
|
30,057
|
26,837
|
31,722
|
34,289
|
32,160
|
42,811
|
48,278
|
51,485
|
42,578
|
44,996
|
54,194
|
50,346
|
45,938
|
55,627
|
58,603
|
55,542
|
47,226
|
50,382
|
|
長期借入金
|
-
|
727
|
687
|
668
|
647
|
631
|
612
|
595
|
576
|
559
|
540
|
524
|
504
|
488
|
469
|
452
|
433
|
420
|
405
|
388
|
368
|
349
|
326
|
309
|
296
|
273
|
254
|
238
|
219
|
202
|
183
|
166
|
147
|
131
|
112
|
95
|
76
|
59
|
46
|
1,857
|
1,694
|
1,431
|
|
固定負債合計
|
-
|
19,086
|
19,191
|
19,764
|
17,862
|
18,255
|
16,210
|
16,795
|
17,189
|
17,743
|
18,080
|
19,715
|
19,747
|
19,890
|
19,991
|
20,195
|
18,996
|
15,327
|
15,202
|
17,053
|
15,598
|
16,329
|
15,318
|
15,550
|
15,994
|
16,578
|
17,324
|
15,793
|
15,812
|
13,239
|
13,341
|
13,566
|
12,931
|
13,559
|
14,997
|
13,066
|
15,758
|
16,348
|
15,946
|
16,967
|
16,434
|
17,090
|
|
総負債
|
-
|
63,386
|
63,388
|
63,703
|
58,859
|
56,186
|
54,140
|
54,180
|
49,614
|
51,676
|
54,498
|
57,119
|
54,686
|
50,949
|
54,765
|
55,294
|
49,350
|
46,817
|
51,911
|
57,738
|
56,654
|
47,376
|
46,033
|
45,806
|
46,051
|
43,415
|
49,046
|
50,082
|
47,972
|
56,051
|
61,620
|
65,051
|
55,509
|
58,555
|
69,192
|
63,412
|
61,696
|
71,975
|
74,550
|
72,509
|
63,661
|
67,473
|
|
資本金及び資本剰余金
|
-
|
16,869
|
16,869
|
16,869
|
16,869
|
16,869
|
14,387
|
14,387
|
14,387
|
14,387
|
14,387
|
14,387
|
14,387
|
14,387
|
14,387
|
14,387
|
14,387
|
14,387
|
14,387
|
10,745
|
10,745
|
10,757
|
10,825
|
10,825
|
10,825
|
10,825
|
10,829
|
10,829
|
10,829
|
10,829
|
10,834
|
10,834
|
10,834
|
10,834
|
10,834
|
10,834
|
10,834
|
10,834
|
10,834
|
10,834
|
10,834
|
10,745
|
|
利益剰余金
|
-
|
199,990
|
205,745
|
208,259
|
210,725
|
211,782
|
216,564
|
222,148
|
224,214
|
224,457
|
230,169
|
233,192
|
236,342
|
236,351
|
242,056
|
242,775
|
248,687
|
247,659
|
253,293
|
227,712
|
230,929
|
227,653
|
231,232
|
229,848
|
233,376
|
232,331
|
234,971
|
232,753
|
236,192
|
228,607
|
233,465
|
233,111
|
235,569
|
236,333
|
240,702
|
241,100
|
242,578
|
244,136
|
248,509
|
249,769
|
257,881
|
222,804
|
|
株主資本
|
196,308
|
222,054
|
230,909
|
228,949
|
226,095
|
226,649
|
222,015
|
218,089
|
229,205
|
228,595
|
234,889
|
241,638
|
245,227
|
242,577
|
250,093
|
252,140
|
248,161
|
243,303
|
244,820
|
250,248
|
250,746
|
249,709
|
252,906
|
250,741
|
253,809
|
256,489
|
260,536
|
253,913
|
254,885
|
251,713
|
266,277
|
271,829
|
258,408
|
261,629
|
275,108
|
271,496
|
267,082
|
266,863
|
275,927
|
262,296
|
279,407
|
268,622
|