|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
14,645
|
13,027
|
13,332
|
14,037
|
14,270
|
13,838
|
12,931
|
13,603
|
18,017
|
17,697
|
18,666
|
13,746
|
15,915
|
14,886
|
15,943
|
13,609
|
16,587
|
14,358
|
13,967
|
13,661
|
14,538
|
15,309
|
13,701
|
14,339
|
19,230
|
13,506
|
9,680
|
13,275
|
17,302
|
17,616
|
17,800
|
18,311
|
19,155
|
19,628
|
21,079
|
20,203
|
23,384
|
23,747
|
22,648
|
18,666
|
22,298
|
20,045
|
17,319
|
|
有価証券
|
-
|
816
|
816
|
816
|
816
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
21,780
|
21,353
|
21,046
|
22,419
|
21,814
|
20,920
|
20,067
|
23,253
|
22,351
|
22,044
|
24,150
|
25,384
|
25,798
|
25,017
|
24,785
|
26,154
|
23,323
|
23,117
|
22,266
|
24,514
|
18,832
|
17,187
|
17,138
|
21,014
|
17,808
|
17,331
|
17,431
|
20,694
|
18,073
|
19,124
|
19,290
|
22,126
|
19,151
|
19,890
|
21,475
|
23,564
|
21,884
|
22,295
|
20,533
|
24,147
|
20,733
|
20,598
|
21,073
|
|
商品及び製品
|
-
|
7,577
|
8,664
|
8,098
|
8,498
|
7,035
|
7,337
|
6,840
|
6,985
|
6,179
|
6,810
|
6,817
|
6,901
|
6,388
|
7,048
|
6,949
|
6,952
|
7,013
|
7,336
|
7,234
|
7,732
|
7,956
|
7,404
|
6,461
|
6,233
|
6,111
|
6,672
|
6,370
|
6,656
|
7,338
|
8,087
|
8,573
|
8,422
|
8,550
|
8,972
|
8,879
|
8,303
|
8,640
|
8,962
|
8,864
|
8,669
|
8,587
|
10,290
|
10,492
|
|
流動資産合計
|
-
|
58,512
|
58,125
|
57,220
|
59,912
|
57,464
|
57,883
|
53,706
|
58,054
|
60,054
|
60,516
|
63,071
|
59,953
|
60,436
|
59,041
|
59,629
|
58,258
|
59,018
|
57,859
|
55,993
|
57,352
|
55,115
|
51,073
|
49,179
|
52,264
|
53,326
|
46,977
|
42,942
|
50,612
|
52,790
|
55,983
|
56,702
|
60,289
|
58,126
|
60,541
|
63,534
|
64,718
|
66,521
|
68,017
|
65,143
|
64,831
|
65,699
|
64,938
|
63,721
|
|
有形固定資産
|
-
|
31,747
|
32,175
|
31,646
|
31,714
|
30,899
|
29,488
|
27,760
|
27,626
|
28,238
|
27,982
|
28,666
|
28,828
|
28,764
|
28,277
|
28,055
|
27,903
|
27,867
|
27,734
|
28,367
|
27,756
|
28,003
|
27,647
|
27,907
|
27,865
|
27,861
|
25,476
|
25,917
|
25,749
|
25,428
|
25,105
|
25,009
|
24,206
|
23,637
|
23,289
|
23,444
|
23,124
|
23,382
|
23,549
|
24,230
|
24,635
|
25,525
|
25,731
|
26,230
|
|
投資有価証券
|
-
|
20,784
|
21,493
|
18,625
|
21,663
|
18,692
|
17,578
|
17,536
|
18,817
|
18,699
|
20,974
|
20,373
|
21,951
|
19,488
|
21,830
|
23,222
|
20,935
|
20,818
|
18,958
|
19,355
|
20,768
|
17,537
|
18,353
|
19,737
|
20,803
|
20,573
|
20,831
|
22,921
|
22,869
|
19,142
|
18,074
|
18,761
|
18,126
|
17,862
|
20,602
|
21,227
|
21,441
|
21,519
|
20,792
|
19,269
|
20,704
|
15,078
|
15,413
|
16,117
|
|
固定資産合計
|
-
|
55,583
|
56,850
|
53,614
|
56,831
|
51,630
|
49,205
|
47,411
|
48,628
|
49,593
|
51,717
|
51,921
|
53,794
|
51,756
|
53,745
|
54,915
|
52,517
|
52,373
|
50,389
|
51,498
|
52,286
|
49,337
|
49,805
|
51,510
|
52,065
|
53,209
|
51,053
|
53,739
|
53,577
|
49,869
|
48,563
|
49,223
|
47,753
|
47,096
|
49,531
|
50,379
|
50,455
|
52,254
|
51,673
|
49,900
|
51,844
|
47,300
|
47,845
|
49,085
|
|
総資産
|
-
|
114,095
|
114,975
|
110,835
|
116,743
|
109,094
|
107,088
|
101,118
|
106,683
|
109,648
|
112,234
|
114,992
|
113,747
|
112,192
|
112,786
|
114,545
|
110,776
|
111,392
|
108,249
|
107,492
|
109,639
|
104,452
|
100,879
|
100,689
|
104,329
|
106,535
|
98,030
|
96,681
|
104,189
|
102,660
|
104,547
|
105,925
|
108,042
|
105,223
|
110,073
|
113,913
|
115,173
|
118,776
|
119,691
|
115,044
|
116,676
|
112,999
|
112,783
|
112,806
|
|
買掛金
|
-
|
8,681
|
9,273
|
7,888
|
10,745
|
8,387
|
8,368
|
7,222
|
9,614
|
7,888
|
7,964
|
8,953
|
10,179
|
8,881
|
9,210
|
8,777
|
9,080
|
9,023
|
8,197
|
7,355
|
8,575
|
6,778
|
6,779
|
5,861
|
7,463
|
6,059
|
6,759
|
6,449
|
8,239
|
7,168
|
8,044
|
7,821
|
9,814
|
7,660
|
8,732
|
9,428
|
9,199
|
9,130
|
9,300
|
7,407
|
9,482
|
7,418
|
8,677
|
7,930
|
|
短期借入金
|
-
|
12,580
|
12,778
|
14,229
|
13,856
|
11,642
|
37,386
|
13,290
|
12,864
|
13,956
|
13,019
|
13,564
|
8,396
|
9,462
|
10,077
|
9,892
|
9,423
|
9,753
|
9,448
|
9,173
|
8,079
|
9,276
|
9,926
|
22,530
|
22,468
|
23,920
|
17,661
|
3,571
|
3,136
|
3,674
|
3,906
|
3,474
|
3,040
|
3,306
|
3,416
|
3,146
|
7,376
|
11,938
|
12,033
|
11,713
|
2,893
|
3,373
|
3,623
|
3,430
|
|
流動負債合計
|
-
|
30,472
|
30,579
|
30,372
|
32,887
|
28,546
|
53,048
|
28,431
|
30,849
|
30,664
|
28,291
|
31,570
|
27,188
|
28,697
|
27,953
|
28,451
|
26,910
|
28,827
|
26,565
|
25,698
|
25,256
|
36,191
|
37,032
|
49,349
|
52,198
|
52,812
|
31,315
|
17,200
|
19,242
|
18,221
|
18,848
|
18,921
|
20,991
|
18,924
|
19,095
|
21,454
|
24,895
|
31,117
|
29,989
|
27,577
|
21,222
|
21,129
|
20,418
|
20,254
|
|
長期借入金
|
-
|
738
|
691
|
512
|
492
|
435
|
350
|
20,278
|
20,257
|
19,192
|
19,159
|
18,101
|
18,064
|
17,000
|
17,000
|
16,243
|
16,243
|
15,243
|
15,243
|
14,216
|
14,506
|
13,870
|
13,596
|
569
|
451
|
451
|
834
|
10,657
|
15,060
|
13,860
|
13,828
|
12,551
|
12,454
|
11,254
|
11,222
|
9,945
|
5,348
|
4,115
|
4,083
|
2,806
|
7,741
|
6,541
|
6,509
|
5,232
|
|
固定負債合計
|
-
|
7,540
|
7,658
|
6,563
|
7,595
|
6,141
|
5,697
|
25,548
|
25,967
|
25,066
|
25,726
|
24,934
|
25,571
|
23,386
|
23,360
|
22,989
|
21,934
|
20,940
|
20,414
|
19,413
|
20,054
|
18,887
|
18,637
|
6,119
|
6,252
|
7,048
|
4,819
|
14,568
|
18,728
|
17,900
|
17,816
|
16,717
|
16,626
|
14,927
|
16,207
|
15,092
|
11,231
|
11,015
|
11,438
|
9,337
|
15,331
|
12,669
|
13,308
|
11,880
|
|
総負債
|
-
|
38,013
|
38,238
|
36,935
|
40,482
|
34,688
|
58,746
|
53,979
|
56,817
|
55,731
|
54,017
|
56,504
|
52,759
|
52,083
|
51,313
|
51,440
|
48,845
|
49,767
|
46,979
|
45,111
|
45,311
|
55,079
|
55,669
|
55,469
|
58,451
|
59,861
|
36,134
|
31,768
|
37,971
|
36,121
|
36,664
|
35,638
|
37,617
|
33,851
|
35,303
|
36,547
|
36,127
|
42,132
|
41,428
|
36,914
|
36,554
|
33,799
|
33,726
|
32,134
|
|
資本金及び資本剰余金
|
-
|
5,003
|
5,003
|
5,003
|
5,003
|
5,003
|
5,003
|
5,002
|
5,002
|
5,255
|
5,510
|
5,575
|
5,575
|
5,584
|
5,584
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,609
|
5,609
|
5,003
|
5,003
|
5,003
|
5,003
|
5,003
|
5,003
|
5,003
|
5,003
|
5,003
|
5,007
|
5,007
|
5,003
|
5,003
|
5,003
|
|
利益剰余金
|
-
|
59,440
|
59,716
|
60,616
|
61,042
|
62,169
|
62,720
|
51,246
|
52,547
|
53,771
|
54,647
|
55,286
|
56,226
|
58,343
|
58,598
|
59,274
|
60,309
|
61,040
|
61,371
|
62,436
|
63,812
|
50,947
|
45,686
|
44,683
|
44,851
|
45,230
|
60,206
|
61,700
|
63,556
|
65,426
|
54,907
|
56,220
|
57,207
|
58,729
|
59,610
|
61,208
|
62,615
|
65,290
|
66,119
|
67,004
|
68,345
|
64,774
|
64,991
|
66,527
|
|
株主資本
|
67,253
|
76,082
|
76,737
|
73,900
|
76,261
|
74,406
|
48,342
|
47,138
|
49,866
|
53,916
|
58,216
|
58,487
|
60,988
|
60,109
|
61,472
|
63,104
|
61,931
|
61,624
|
61,269
|
62,380
|
64,327
|
49,373
|
45,209
|
45,219
|
45,878
|
46,674
|
61,896
|
64,912
|
66,217
|
66,539
|
67,882
|
70,286
|
70,425
|
71,371
|
74,769
|
77,365
|
79,046
|
76,643
|
78,263
|
78,130
|
80,122
|
79,200
|
79,056
|
80,671
|