理研ビタミン【4526】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 14,645 13,027 13,332 14,037 14,270 13,838 12,931 13,603 18,017 17,697 18,666 13,746 15,915 14,886 15,943 13,609 16,587 14,358 13,967 13,661 14,538 15,309 13,701 14,339 19,230 13,506 9,680 13,275 17,302 17,616 17,800 18,311 19,155 19,628 21,079 20,203 23,384 23,747 22,648 18,666 22,298 20,045 17,319
有価証券 - 816 816 816 816 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 21,780 21,353 21,046 22,419 21,814 20,920 20,067 23,253 22,351 22,044 24,150 25,384 25,798 25,017 24,785 26,154 23,323 23,117 22,266 24,514 18,832 17,187 17,138 21,014 17,808 17,331 17,431 20,694 18,073 19,124 19,290 22,126 19,151 19,890 21,475 23,564 21,884 22,295 20,533 24,147 20,733 20,598 21,073
商品及び製品 - 7,577 8,664 8,098 8,498 7,035 7,337 6,840 6,985 6,179 6,810 6,817 6,901 6,388 7,048 6,949 6,952 7,013 7,336 7,234 7,732 7,956 7,404 6,461 6,233 6,111 6,672 6,370 6,656 7,338 8,087 8,573 8,422 8,550 8,972 8,879 8,303 8,640 8,962 8,864 8,669 8,587 10,290 10,492
流動資産合計 - 58,512 58,125 57,220 59,912 57,464 57,883 53,706 58,054 60,054 60,516 63,071 59,953 60,436 59,041 59,629 58,258 59,018 57,859 55,993 57,352 55,115 51,073 49,179 52,264 53,326 46,977 42,942 50,612 52,790 55,983 56,702 60,289 58,126 60,541 63,534 64,718 66,521 68,017 65,143 64,831 65,699 64,938 63,721
有形固定資産 - 31,747 32,175 31,646 31,714 30,899 29,488 27,760 27,626 28,238 27,982 28,666 28,828 28,764 28,277 28,055 27,903 27,867 27,734 28,367 27,756 28,003 27,647 27,907 27,865 27,861 25,476 25,917 25,749 25,428 25,105 25,009 24,206 23,637 23,289 23,444 23,124 23,382 23,549 24,230 24,635 25,525 25,731 26,230
投資有価証券 - 20,784 21,493 18,625 21,663 18,692 17,578 17,536 18,817 18,699 20,974 20,373 21,951 19,488 21,830 23,222 20,935 20,818 18,958 19,355 20,768 17,537 18,353 19,737 20,803 20,573 20,831 22,921 22,869 19,142 18,074 18,761 18,126 17,862 20,602 21,227 21,441 21,519 20,792 19,269 20,704 15,078 15,413 16,117
固定資産合計 - 55,583 56,850 53,614 56,831 51,630 49,205 47,411 48,628 49,593 51,717 51,921 53,794 51,756 53,745 54,915 52,517 52,373 50,389 51,498 52,286 49,337 49,805 51,510 52,065 53,209 51,053 53,739 53,577 49,869 48,563 49,223 47,753 47,096 49,531 50,379 50,455 52,254 51,673 49,900 51,844 47,300 47,845 49,085
総資産 - 114,095 114,975 110,835 116,743 109,094 107,088 101,118 106,683 109,648 112,234 114,992 113,747 112,192 112,786 114,545 110,776 111,392 108,249 107,492 109,639 104,452 100,879 100,689 104,329 106,535 98,030 96,681 104,189 102,660 104,547 105,925 108,042 105,223 110,073 113,913 115,173 118,776 119,691 115,044 116,676 112,999 112,783 112,806
買掛金 - 8,681 9,273 7,888 10,745 8,387 8,368 7,222 9,614 7,888 7,964 8,953 10,179 8,881 9,210 8,777 9,080 9,023 8,197 7,355 8,575 6,778 6,779 5,861 7,463 6,059 6,759 6,449 8,239 7,168 8,044 7,821 9,814 7,660 8,732 9,428 9,199 9,130 9,300 7,407 9,482 7,418 8,677 7,930
短期借入金 - 12,580 12,778 14,229 13,856 11,642 37,386 13,290 12,864 13,956 13,019 13,564 8,396 9,462 10,077 9,892 9,423 9,753 9,448 9,173 8,079 9,276 9,926 22,530 22,468 23,920 17,661 3,571 3,136 3,674 3,906 3,474 3,040 3,306 3,416 3,146 7,376 11,938 12,033 11,713 2,893 3,373 3,623 3,430
流動負債合計 - 30,472 30,579 30,372 32,887 28,546 53,048 28,431 30,849 30,664 28,291 31,570 27,188 28,697 27,953 28,451 26,910 28,827 26,565 25,698 25,256 36,191 37,032 49,349 52,198 52,812 31,315 17,200 19,242 18,221 18,848 18,921 20,991 18,924 19,095 21,454 24,895 31,117 29,989 27,577 21,222 21,129 20,418 20,254
長期借入金 - 738 691 512 492 435 350 20,278 20,257 19,192 19,159 18,101 18,064 17,000 17,000 16,243 16,243 15,243 15,243 14,216 14,506 13,870 13,596 569 451 451 834 10,657 15,060 13,860 13,828 12,551 12,454 11,254 11,222 9,945 5,348 4,115 4,083 2,806 7,741 6,541 6,509 5,232
固定負債合計 - 7,540 7,658 6,563 7,595 6,141 5,697 25,548 25,967 25,066 25,726 24,934 25,571 23,386 23,360 22,989 21,934 20,940 20,414 19,413 20,054 18,887 18,637 6,119 6,252 7,048 4,819 14,568 18,728 17,900 17,816 16,717 16,626 14,927 16,207 15,092 11,231 11,015 11,438 9,337 15,331 12,669 13,308 11,880
総負債 - 38,013 38,238 36,935 40,482 34,688 58,746 53,979 56,817 55,731 54,017 56,504 52,759 52,083 51,313 51,440 48,845 49,767 46,979 45,111 45,311 55,079 55,669 55,469 58,451 59,861 36,134 31,768 37,971 36,121 36,664 35,638 37,617 33,851 35,303 36,547 36,127 42,132 41,428 36,914 36,554 33,799 33,726 32,134
資本金及び資本剰余金 - 5,003 5,003 5,003 5,003 5,003 5,003 5,002 5,002 5,255 5,510 5,575 5,575 5,584 5,584 5,616 5,616 5,616 5,616 5,616 5,616 5,616 5,616 5,616 5,616 5,616 5,616 5,616 5,609 5,609 5,003 5,003 5,003 5,003 5,003 5,003 5,003 5,003 5,003 5,007 5,007 5,003 5,003 5,003
利益剰余金 - 59,440 59,716 60,616 61,042 62,169 62,720 51,246 52,547 53,771 54,647 55,286 56,226 58,343 58,598 59,274 60,309 61,040 61,371 62,436 63,812 50,947 45,686 44,683 44,851 45,230 60,206 61,700 63,556 65,426 54,907 56,220 57,207 58,729 59,610 61,208 62,615 65,290 66,119 67,004 68,345 64,774 64,991 66,527
株主資本 67,253 76,082 76,737 73,900 76,261 74,406 48,342 47,138 49,866 53,916 58,216 58,487 60,988 60,109 61,472 63,104 61,931 61,624 61,269 62,380 64,327 49,373 45,209 45,219 45,878 46,674 61,896 64,912 66,217 66,539 67,882 70,286 70,425 71,371 74,769 77,365 79,046 76,643 78,263 78,130 80,122 79,200 79,056 80,671