|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
10,553
|
10,203
|
10,827
|
10,425
|
29,845
|
23,836
|
29,662
|
24,878
|
33,867
|
37,014
|
41,930
|
37,515
|
45,095
|
40,555
|
44,376
|
42,032
|
46,956
|
47,419
|
51,869
|
50,385
|
59,722
|
60,496
|
61,067
|
55,072
|
63,706
|
60,924
|
62,670
|
53,363
|
61,025
|
59,999
|
60,768
|
55,858
|
59,561
|
56,835
|
55,361
|
51,453
|
50,625
|
51,863
|
67,289
|
63,059
|
54,093
|
43,411
|
45,116
|
|
有価証券
|
-
|
14,214
|
13,114
|
19,915
|
21,916
|
11,899
|
12,899
|
8,899
|
9,899
|
9,899
|
7,599
|
5,599
|
6,599
|
7,599
|
7,599
|
7,599
|
9,599
|
11,599
|
11,599
|
13,599
|
13,599
|
13,599
|
13,598
|
13,599
|
13,599
|
13,599
|
13,599
|
13,599
|
13,599
|
13,599
|
13,699
|
14,699
|
14,699
|
14,699
|
14,699
|
14,699
|
14,699
|
14,699
|
14,698
|
16,697
|
16,694
|
15,992
|
11,992
|
11,988
|
|
売掛金
|
-
|
28,204
|
31,796
|
31,892
|
41,123
|
29,868
|
31,279
|
30,219
|
38,907
|
28,231
|
30,523
|
35,956
|
38,935
|
33,315
|
33,545
|
32,748
|
34,598
|
30,340
|
29,452
|
23,460
|
31,188
|
21,800
|
19,795
|
20,018
|
26,470
|
20,549
|
20,583
|
20,728
|
26,737
|
20,260
|
20,500
|
20,541
|
25,339
|
19,268
|
20,163
|
23,998
|
24,554
|
23,744
|
24,556
|
21,024
|
29,879
|
21,178
|
21,627
|
21,762
|
|
商品及び製品
|
-
|
7,323
|
7,166
|
7,762
|
6,795
|
7,399
|
7,607
|
7,933
|
7,464
|
8,004
|
7,994
|
8,459
|
7,156
|
7,178
|
7,350
|
6,712
|
6,459
|
6,113
|
6,847
|
5,512
|
5,606
|
4,762
|
6,295
|
6,269
|
6,817
|
5,700
|
6,128
|
6,070
|
6,290
|
5,807
|
6,890
|
6,850
|
8,089
|
6,734
|
7,383
|
7,719
|
8,579
|
8,062
|
7,989
|
7,317
|
8,110
|
8,805
|
8,554
|
7,826
|
|
流動資産合計
|
-
|
69,016
|
71,289
|
79,022
|
89,667
|
88,991
|
85,450
|
87,134
|
92,632
|
90,494
|
93,277
|
102,780
|
102,873
|
105,055
|
99,437
|
102,099
|
102,537
|
103,731
|
104,015
|
103,025
|
109,227
|
108,336
|
108,632
|
110,939
|
110,354
|
113,662
|
112,651
|
114,868
|
111,519
|
110,613
|
110,758
|
113,024
|
113,493
|
109,903
|
109,318
|
112,745
|
110,335
|
106,974
|
109,073
|
122,681
|
128,079
|
111,377
|
96,634
|
98,757
|
|
有形固定資産
|
-
|
25,961
|
25,685
|
26,481
|
26,015
|
26,726
|
26,826
|
26,765
|
26,418
|
26,271
|
26,666
|
26,420
|
26,181
|
26,141
|
26,454
|
26,493
|
26,618
|
26,402
|
26,149
|
26,133
|
25,732
|
25,518
|
25,051
|
25,370
|
25,025
|
25,020
|
25,772
|
25,548
|
25,704
|
25,734
|
25,296
|
25,185
|
24,944
|
25,498
|
25,055
|
24,979
|
24,547
|
25,355
|
26,792
|
26,517
|
26,394
|
27,629
|
28,455
|
28,589
|
|
投資有価証券
|
-
|
15,357
|
15,510
|
13,455
|
15,958
|
14,400
|
14,072
|
15,052
|
15,598
|
15,943
|
16,989
|
17,622
|
19,053
|
18,488
|
18,678
|
19,753
|
17,707
|
17,068
|
16,596
|
16,586
|
17,139
|
15,036
|
16,037
|
16,190
|
16,709
|
17,368
|
17,245
|
18,154
|
18,268
|
17,093
|
17,224
|
17,398
|
17,501
|
17,511
|
19,382
|
20,025
|
19,501
|
20,532
|
20,255
|
19,051
|
20,286
|
18,875
|
18,578
|
17,921
|
|
固定資産合計
|
-
|
46,118
|
45,857
|
45,277
|
46,481
|
43,999
|
43,959
|
44,513
|
44,476
|
44,565
|
45,631
|
45,810
|
46,937
|
47,362
|
49,326
|
50,335
|
48,946
|
52,254
|
51,489
|
51,465
|
51,322
|
49,538
|
49,714
|
50,099
|
50,273
|
49,669
|
50,689
|
50,723
|
56,157
|
54,567
|
54,342
|
54,282
|
54,274
|
56,425
|
57,832
|
58,906
|
58,001
|
64,648
|
65,704
|
64,442
|
65,343
|
79,045
|
79,707
|
78,521
|
|
総資産
|
-
|
115,135
|
117,146
|
124,299
|
136,148
|
132,991
|
129,410
|
131,648
|
137,108
|
135,060
|
138,909
|
148,590
|
149,810
|
152,417
|
148,763
|
152,434
|
151,483
|
155,985
|
155,505
|
154,490
|
160,550
|
157,875
|
158,346
|
161,039
|
160,627
|
163,332
|
163,340
|
165,591
|
167,677
|
165,181
|
165,101
|
167,307
|
167,767
|
166,328
|
167,151
|
171,651
|
168,337
|
171,623
|
174,777
|
187,123
|
193,422
|
190,422
|
176,341
|
177,279
|
|
買掛金
|
-
|
12,295
|
13,505
|
13,146
|
16,851
|
12,256
|
13,458
|
10,957
|
14,425
|
9,854
|
9,993
|
13,036
|
13,785
|
12,204
|
11,225
|
10,080
|
10,665
|
10,729
|
11,197
|
7,744
|
11,110
|
7,720
|
7,610
|
8,029
|
8,135
|
8,425
|
8,474
|
7,079
|
7,884
|
5,861
|
6,556
|
6,656
|
7,552
|
6,130
|
7,072
|
8,113
|
8,147
|
6,976
|
7,274
|
5,944
|
9,159
|
8,186
|
6,234
|
5,824
|
|
短期借入金
|
-
|
4,195
|
4,195
|
4,195
|
4,195
|
3,875
|
3,875
|
3,875
|
3,875
|
3,875
|
3,875
|
3,875
|
3,875
|
3,875
|
3,875
|
3,875
|
3,875
|
3,875
|
3,875
|
3,875
|
3,875
|
3,850
|
3,850
|
3,850
|
3,850
|
3,850
|
3,850
|
3,850
|
3,850
|
3,850
|
3,850
|
3,850
|
3,850
|
3,850
|
3,850
|
3,850
|
3,850
|
3,850
|
3,850
|
3,850
|
3,850
|
3,850
|
3,850
|
3,850
|
|
流動負債合計
|
-
|
30,369
|
28,977
|
31,727
|
37,163
|
33,861
|
30,333
|
28,224
|
29,765
|
24,020
|
26,580
|
32,125
|
30,368
|
31,401
|
28,933
|
28,128
|
26,339
|
27,580
|
27,740
|
24,176
|
26,823
|
21,655
|
20,722
|
21,837
|
21,039
|
21,276
|
21,592
|
21,272
|
22,073
|
19,049
|
19,438
|
19,234
|
19,413
|
20,838
|
20,465
|
22,160
|
19,550
|
19,024
|
23,101
|
23,683
|
29,215
|
30,354
|
21,842
|
22,431
|
|
固定負債合計
|
-
|
7,665
|
7,300
|
6,986
|
6,840
|
9,255
|
9,024
|
8,686
|
8,489
|
8,384
|
8,227
|
8,058
|
7,838
|
7,141
|
7,315
|
7,126
|
6,892
|
7,274
|
7,159
|
7,131
|
7,041
|
7,750
|
7,796
|
7,649
|
7,604
|
5,798
|
6,048
|
5,988
|
5,911
|
7,806
|
7,809
|
7,688
|
7,649
|
8,653
|
8,851
|
8,762
|
8,650
|
8,843
|
9,155
|
9,034
|
8,948
|
7,433
|
7,051
|
7,045
|
|
総負債
|
-
|
38,035
|
36,277
|
38,714
|
44,004
|
43,116
|
39,357
|
36,911
|
38,254
|
32,405
|
34,808
|
40,184
|
38,206
|
38,543
|
36,249
|
35,254
|
33,231
|
34,854
|
34,900
|
31,307
|
33,864
|
29,406
|
28,518
|
29,486
|
28,643
|
27,074
|
27,640
|
27,260
|
27,984
|
26,855
|
27,247
|
26,922
|
27,063
|
29,491
|
29,317
|
30,922
|
28,200
|
27,868
|
32,257
|
32,718
|
38,163
|
37,787
|
28,894
|
29,476
|
|
資本金及び資本剰余金
|
-
|
35,259
|
35,259
|
35,260
|
35,260
|
35,260
|
35,260
|
35,260
|
35,260
|
35,260
|
35,260
|
35,260
|
35,261
|
35,261
|
35,261
|
35,261
|
35,261
|
35,261
|
35,259
|
35,259
|
35,348
|
35,259
|
35,259
|
35,259
|
35,259
|
35,259
|
35,259
|
35,259
|
35,259
|
35,259
|
35,259
|
35,259
|
35,259
|
35,259
|
35,259
|
35,315
|
35,315
|
35,315
|
35,315
|
35,353
|
35,353
|
36,785
|
35,259
|
35,259
|
|
利益剰余金
|
-
|
52,932
|
56,581
|
62,765
|
67,599
|
68,609
|
71,176
|
76,826
|
80,297
|
84,331
|
86,729
|
92,134
|
95,100
|
97,284
|
98,296
|
103,101
|
105,529
|
109,057
|
103,156
|
107,877
|
110,966
|
114,869
|
115,768
|
119,174
|
119,991
|
122,462
|
123,000
|
126,359
|
127,044
|
126,347
|
126,416
|
129,472
|
129,844
|
126,135
|
125,832
|
127,390
|
127,155
|
128,506
|
127,418
|
139,949
|
140,472
|
135,242
|
127,368
|
128,090
|
|
株主資本
|
68,096
|
77,100
|
80,868
|
85,585
|
92,144
|
89,875
|
90,053
|
94,736
|
98,854
|
102,655
|
104,101
|
108,406
|
111,604
|
113,874
|
112,514
|
117,180
|
118,252
|
121,131
|
120,604
|
123,183
|
126,685
|
128,468
|
129,828
|
131,552
|
131,983
|
136,257
|
135,699
|
138,330
|
139,692
|
138,325
|
137,853
|
140,384
|
140,704
|
136,836
|
137,833
|
140,728
|
140,137
|
143,755
|
142,520
|
154,405
|
155,259
|
152,634
|
147,447
|
147,802
|