|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
11,841
|
11,306
|
12,849
|
12,493
|
20,435
|
22,513
|
22,301
|
17,598
|
30,781
|
25,349
|
21,593
|
15,478
|
21,067
|
19,452
|
23,678
|
23,519
|
31,519
|
31,851
|
38,820
|
28,617
|
36,005
|
35,034
|
39,251
|
29,953
|
47,770
|
49,415
|
54,300
|
44,330
|
60,566
|
58,915
|
63,449
|
54,919
|
60,047
|
55,251
|
62,855
|
57,323
|
58,094
|
54,472
|
56,387
|
55,421
|
55,241
|
58,277
|
65,291
|
|
有価証券
|
-
|
10,799
|
10,099
|
7,099
|
5,499
|
7,626
|
7,229
|
7,910
|
7,916
|
8,657
|
9,157
|
10,527
|
10,569
|
11,819
|
11,839
|
10,839
|
9,939
|
10,619
|
10,129
|
10,629
|
10,709
|
11,109
|
11,099
|
11,129
|
12,029
|
13,029
|
13,029
|
14,099
|
14,200
|
5,174
|
4,530
|
6,435
|
9,517
|
11,554
|
11,568
|
9,581
|
8,491
|
10,609
|
10,630
|
9,633
|
4,656
|
3,244
|
3,654
|
3,167
|
|
売掛金
|
-
|
35,010
|
34,245
|
33,656
|
39,789
|
35,135
|
35,156
|
33,245
|
48,838
|
36,444
|
36,369
|
41,415
|
44,092
|
39,593
|
42,987
|
41,657
|
47,111
|
45,982
|
45,500
|
39,563
|
48,666
|
40,947
|
41,092
|
37,009
|
48,046
|
39,289
|
41,318
|
38,952
|
48,316
|
43,178
|
45,724
|
44,614
|
51,607
|
44,686
|
45,752
|
48,725
|
47,507
|
47,237
|
48,357
|
43,071
|
50,532
|
42,292
|
42,452
|
42,967
|
|
商品及び製品
|
-
|
12,936
|
14,287
|
14,377
|
12,487
|
12,730
|
12,510
|
12,975
|
11,462
|
12,291
|
12,502
|
12,818
|
12,266
|
14,337
|
13,027
|
14,890
|
13,251
|
14,064
|
12,956
|
14,704
|
14,232
|
15,179
|
16,915
|
16,948
|
18,512
|
18,292
|
17,227
|
16,079
|
15,691
|
38,066
|
36,662
|
36,349
|
37,357
|
36,358
|
35,518
|
34,455
|
38,848
|
39,111
|
37,428
|
42,805
|
44,501
|
42,500
|
45,700
|
47,629
|
|
流動資産合計
|
-
|
80,422
|
80,012
|
78,026
|
80,127
|
85,401
|
87,311
|
86,072
|
95,145
|
98,787
|
93,838
|
97,401
|
93,161
|
97,953
|
97,120
|
99,515
|
103,217
|
110,720
|
110,657
|
114,444
|
116,707
|
121,925
|
123,986
|
125,376
|
127,719
|
139,090
|
143,004
|
146,788
|
148,535
|
149,724
|
149,284
|
155,339
|
158,427
|
157,873
|
154,771
|
163,459
|
160,901
|
164,285
|
159,973
|
159,826
|
162,359
|
149,740
|
157,667
|
165,153
|
|
有形固定資産
|
-
|
15,393
|
15,407
|
16,051
|
16,506
|
17,624
|
17,685
|
18,540
|
19,534
|
20,043
|
19,943
|
21,134
|
21,108
|
21,102
|
20,871
|
20,853
|
20,632
|
20,575
|
20,852
|
20,867
|
20,743
|
20,944
|
20,831
|
20,909
|
20,870
|
21,306
|
21,569
|
21,679
|
22,026
|
28,304
|
28,541
|
30,070
|
31,160
|
32,215
|
31,272
|
32,803
|
33,203
|
33,582
|
34,324
|
34,094
|
34,189
|
34,531
|
34,391
|
34,811
|
|
投資有価証券
|
-
|
22,078
|
23,749
|
22,198
|
25,081
|
21,497
|
20,241
|
20,423
|
22,091
|
21,681
|
23,178
|
23,646
|
26,731
|
26,309
|
25,378
|
27,374
|
22,370
|
23,460
|
21,795
|
21,362
|
22,498
|
18,909
|
20,589
|
21,439
|
21,358
|
22,113
|
20,476
|
20,466
|
19,949
|
22,294
|
22,768
|
21,929
|
22,435
|
22,308
|
25,119
|
28,451
|
28,346
|
32,862
|
34,878
|
39,823
|
44,578
|
39,492
|
37,512
|
38,237
|
|
固定資産合計
|
-
|
49,334
|
50,693
|
49,625
|
52,686
|
49,968
|
48,455
|
49,145
|
51,649
|
52,118
|
53,213
|
54,976
|
60,683
|
60,238
|
59,659
|
60,862
|
56,269
|
58,042
|
58,276
|
56,597
|
56,012
|
53,091
|
54,404
|
55,077
|
54,120
|
57,937
|
57,109
|
57,264
|
56,259
|
70,219
|
70,399
|
70,035
|
73,448
|
79,578
|
82,636
|
86,040
|
86,928
|
99,119
|
105,854
|
108,716
|
122,099
|
133,897
|
131,957
|
131,884
|
|
総資産
|
-
|
129,757
|
130,705
|
127,652
|
132,813
|
135,370
|
135,766
|
135,217
|
146,794
|
150,905
|
147,051
|
152,378
|
153,845
|
158,192
|
156,779
|
160,377
|
159,486
|
168,763
|
168,934
|
171,042
|
172,719
|
181,533
|
178,391
|
180,453
|
181,840
|
205,446
|
200,114
|
204,052
|
204,795
|
219,943
|
219,684
|
225,374
|
231,876
|
237,451
|
237,408
|
249,499
|
247,830
|
263,404
|
265,828
|
268,542
|
284,459
|
283,637
|
289,625
|
297,037
|
|
買掛金
|
-
|
7,118
|
7,124
|
6,820
|
5,485
|
6,759
|
6,778
|
6,912
|
6,562
|
6,232
|
6,207
|
6,620
|
6,987
|
8,639
|
6,827
|
7,489
|
7,063
|
7,986
|
8,535
|
10,163
|
11,971
|
11,213
|
8,327
|
10,225
|
7,693
|
9,543
|
9,069
|
7,173
|
8,991
|
21,022
|
15,200
|
15,129
|
20,517
|
20,538
|
16,361
|
19,911
|
19,089
|
24,706
|
21,649
|
17,628
|
16,781
|
16,857
|
18,192
|
17,024
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
366
|
-
|
-
|
-
|
343
|
-
|
-
|
-
|
374
|
398
|
352
|
1,156
|
314
|
338
|
391
|
1,143
|
372
|
269
|
286
|
1,055
|
305
|
299
|
240
|
|
流動負債合計
|
-
|
17,770
|
17,519
|
15,797
|
15,655
|
20,569
|
19,722
|
18,216
|
19,969
|
27,001
|
19,846
|
21,974
|
18,416
|
22,454
|
22,032
|
22,496
|
20,670
|
25,406
|
24,846
|
23,799
|
23,807
|
24,965
|
24,696
|
24,333
|
22,391
|
31,514
|
26,590
|
26,155
|
24,508
|
32,029
|
27,616
|
27,365
|
29,740
|
35,183
|
28,655
|
32,109
|
27,193
|
37,336
|
32,826
|
27,712
|
29,119
|
30,316
|
31,964
|
31,027
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
866
|
-
|
-
|
-
|
1,383
|
-
|
-
|
-
|
1,219
|
1,200
|
1,040
|
873
|
1,148
|
971
|
827
|
751
|
1,152
|
1,238
|
1,234
|
1,235
|
1,374
|
1,197
|
1,160
|
|
固定負債合計
|
-
|
10,779
|
11,010
|
10,092
|
10,836
|
12,037
|
11,400
|
11,038
|
11,633
|
9,587
|
9,817
|
9,707
|
10,368
|
10,048
|
7,412
|
6,983
|
6,602
|
8,165
|
7,780
|
7,359
|
7,106
|
4,290
|
3,930
|
3,498
|
3,192
|
2,970
|
3,058
|
3,006
|
3,046
|
7,027
|
6,839
|
6,504
|
6,167
|
6,334
|
5,953
|
5,616
|
5,319
|
5,533
|
5,539
|
5,578
|
7,556
|
5,980
|
5,826
|
5,799
|
|
総負債
|
-
|
28,550
|
28,530
|
25,889
|
26,492
|
32,607
|
31,122
|
29,255
|
31,603
|
36,589
|
29,663
|
31,682
|
28,784
|
32,503
|
29,444
|
29,480
|
27,273
|
33,572
|
32,626
|
31,159
|
30,914
|
34,671
|
28,627
|
27,831
|
25,584
|
41,996
|
29,648
|
29,162
|
27,555
|
39,057
|
34,456
|
33,870
|
35,908
|
41,518
|
34,609
|
37,725
|
32,513
|
42,870
|
38,365
|
33,290
|
36,676
|
36,297
|
37,791
|
36,826
|
|
資本金及び資本剰余金
|
-
|
9,619
|
9,619
|
9,619
|
9,619
|
9,619
|
9,619
|
9,619
|
9,619
|
9,619
|
9,619
|
9,619
|
9,619
|
9,619
|
9,619
|
9,619
|
9,619
|
9,619
|
9,619
|
9,619
|
9,619
|
19,238
|
9,619
|
9,619
|
9,619
|
19,238
|
9,619
|
9,619
|
9,619
|
19,238
|
9,619
|
9,619
|
9,619
|
19,238
|
9,619
|
9,619
|
9,619
|
19,238
|
9,619
|
9,619
|
9,642
|
19,353
|
9,688
|
9,686
|
|
利益剰余金
|
-
|
85,137
|
84,871
|
85,784
|
88,335
|
89,658
|
92,440
|
93,843
|
101,423
|
99,897
|
101,835
|
104,875
|
107,786
|
109,078
|
111,291
|
113,365
|
118,072
|
121,677
|
123,866
|
127,207
|
127,905
|
132,886
|
135,844
|
138,063
|
141,775
|
147,391
|
156,366
|
160,585
|
163,196
|
165,303
|
169,579
|
176,568
|
180,406
|
180,433
|
185,344
|
192,806
|
196,457
|
198,260
|
204,348
|
210,457
|
218,803
|
222,640
|
228,538
|
236,209
|
|
株主資本
|
93,186
|
101,207
|
102,175
|
101,763
|
106,321
|
102,762
|
104,644
|
105,962
|
115,191
|
114,316
|
117,387
|
120,695
|
125,060
|
125,689
|
127,335
|
130,897
|
132,213
|
135,190
|
136,307
|
139,883
|
141,805
|
145,760
|
149,763
|
152,621
|
156,256
|
162,543
|
170,465
|
174,890
|
177,240
|
180,886
|
185,227
|
191,503
|
195,968
|
195,933
|
202,799
|
211,774
|
215,316
|
220,534
|
227,462
|
235,252
|
247,782
|
247,340
|
251,834
|
260,211
|