わかもと製薬【4512】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,572 2,300 2,351 2,444 2,521 2,469 3,015 2,845 3,611 3,610 3,398 3,434 3,849 3,824 3,759 3,462 3,262 2,912 2,659 2,495 2,884 3,197 2,813 2,465 2,844 2,962 3,298 2,916 3,232 3,437 3,635 3,679 3,879 4,185 3,962 3,561 3,665 3,891 3,618 3,296 2,955 2,402 1,912
有価証券 - 406 406 406 406 406 406 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - - 3,831 3,484 3,958 - 3,826 3,325 3,766 - 3,498 3,575 3,746 - 3,604 3,324 3,709 - 3,602 3,183 3,902 - 2,556 2,511 - - 2,593 2,542 2,990 - 2,529 2,444 2,923 - - - - - - - - - - -
商品及び製品 - 1,267 1,402 1,611 1,643 1,744 1,540 1,542 1,373 1,529 1,390 1,426 1,379 1,294 1,240 1,334 1,357 1,379 1,443 1,527 1,352 1,410 1,561 1,411 1,184 1,066 1,071 1,057 1,108 1,250 1,237 1,155 1,080 990 998 1,044 1,049 1,030 1,071 1,153 1,288 1,963 2,113 2,190
流動資産合計 - 9,686 9,591 9,599 9,950 9,559 9,591 9,182 9,287 9,789 9,851 9,669 9,814 9,899 9,681 9,470 9,661 9,625 9,230 8,664 8,975 8,648 8,501 7,903 7,650 7,638 7,849 8,285 8,401 8,608 8,455 8,536 8,935 9,353 9,079 8,848 8,653 8,970 8,923 8,397 8,590 8,908 8,669 8,391
有形固定資産 - 5,062 5,038 4,986 4,864 4,764 4,684 4,653 4,520 4,224 4,255 4,201 4,109 4,059 4,043 4,040 3,954 3,907 3,842 3,759 3,688 3,648 3,656 3,681 3,627 3,527 3,452 3,458 3,368 3,297 3,228 3,175 3,114 3,032 3,004 3,034 3,076 3,028 2,992 3,108 3,068 3,313 3,253 3,414
投資有価証券 - 2,864 2,855 2,636 3,079 2,722 2,427 2,528 2,677 2,595 2,802 2,825 3,288 2,825 3,057 3,337 2,727 2,634 2,539 2,456 2,665 2,411 2,493 2,488 2,304 2,466 2,260 2,016 1,932 2,066 2,152 2,241 2,323 2,483 2,572 3,082 2,581 2,442 2,571 2,684 2,388 1,847 1,881 2,166
固定資産合計 - 9,285 9,260 8,973 9,188 8,724 8,446 8,498 8,449 8,099 8,298 8,213 8,591 8,056 8,380 8,690 8,108 8,139 7,950 7,431 7,600 7,335 7,429 7,092 6,902 6,934 6,656 6,433 6,290 6,345 6,351 6,202 6,209 6,358 6,428 6,964 6,602 6,451 6,516 6,860 6,513 6,094 6,054 6,486
総資産 - 18,971 18,851 18,573 19,138 18,283 18,037 17,680 17,736 17,888 18,149 17,882 18,405 17,955 18,061 18,160 17,769 17,764 17,180 16,095 16,575 15,983 15,930 14,995 14,551 14,572 14,505 14,718 14,691 14,953 14,806 14,738 15,144 15,712 15,507 15,812 15,255 15,421 15,439 15,257 15,103 15,003 14,723 14,878
買掛金 - - 1,085 1,197 1,394 - 1,059 956 1,062 - 1,140 1,104 1,302 - 1,144 1,174 1,311 - 1,271 1,214 1,506 - 1,157 904 843 - 927 922 1,105 - 865 752 971 - 802 874 973 - 917 823 940 - 880 795
短期借入金 - 308 308 452 440 428 416 260 260 260 260 260 260 260 260 220 180 140 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100
流動負債合計 - 2,667 2,653 2,818 2,881 2,571 2,627 2,313 2,245 2,467 2,636 2,590 2,560 2,414 2,513 2,550 2,353 2,709 2,499 2,462 2,676 2,435 2,279 2,005 1,675 1,712 1,836 2,050 2,003 2,008 1,773 1,683 1,877 2,239 1,857 2,009 1,914 1,808 1,873 1,790 1,782 2,034 1,952 1,887
長期借入金 - 688 636 440 400 360 320 280 240 200 160 120 80 40 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 2,180 2,093 1,831 1,930 1,757 1,689 1,686 1,601 1,524 1,477 1,426 1,562 1,433 1,283 1,283 1,291 1,294 1,276 1,620 1,677 1,601 1,610 1,619 1,556 1,474 1,375 1,347 1,327 1,463 1,496 1,475 1,498 1,565 1,647 1,769 1,638 1,586 1,565 1,519 1,435 1,357 1,350 1,401
総負債 - 4,847 4,746 4,650 4,812 4,329 4,317 4,000 3,846 3,992 4,114 4,017 4,123 3,848 3,797 3,834 3,644 4,003 3,776 4,082 4,354 4,036 3,889 3,624 3,233 3,187 3,212 3,397 3,330 3,473 3,271 3,159 3,376 3,805 3,504 3,779 3,553 3,395 3,439 3,310 3,218 3,392 3,303 3,289
資本金及び資本剰余金 - 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072 6,072
利益剰余金 - 6,953 6,939 6,910 7,017 6,869 6,851 6,731 6,839 6,860 6,855 6,671 6,769 6,882 6,878 6,746 6,969 6,596 6,306 4,973 5,037 4,940 4,973 4,307 4,383 4,338 4,374 4,441 4,540 4,568 4,563 4,547 4,679 4,706 4,703 4,380 4,397 4,711 4,596 4,465 4,588 4,672 4,459 4,433
株主資本 13,813 14,124 14,104 13,923 14,326 13,955 13,720 13,680 13,890 13,897 14,035 13,865 14,282 14,107 14,264 14,326 14,125 13,761 13,405 12,013 12,221 11,947 12,041 11,370 11,319 11,386 11,293 11,320 11,360 11,481 11,535 11,579 11,768 11,907 12,003 12,032 11,701 12,026 12,000 11,947 11,885 11,610 11,420 11,588