|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
31
|
42
|
57
|
55
|
77
|
97
|
73
|
71
|
93
|
92
|
104
|
79
|
137
|
149
|
165
|
129
|
102
|
113
|
135
|
220
|
194
|
171
|
156
|
196
|
203
|
255
|
251
|
266
|
143
|
94
|
60
|
36
|
29
|
78
|
99
|
85
|
23
|
20
|
38
|
|
有価証券
|
-
|
111
|
114
|
111
|
81
|
41
|
43
|
35
|
34
|
21
|
40
|
32
|
2
|
44
|
24
|
24
|
4
|
29
|
4
|
4
|
5
|
29
|
11
|
13
|
12
|
36
|
10
|
25
|
22
|
20
|
6
|
8
|
6
|
7
|
20
|
17
|
17
|
17
|
16
|
10
|
|
売掛金
|
-
|
103
|
106
|
112
|
107
|
107
|
101
|
115
|
111
|
114
|
118
|
125
|
113
|
119
|
121
|
119
|
128
|
134
|
137
|
139
|
149
|
136
|
155
|
176
|
156
|
151
|
169
|
181
|
149
|
96
|
96
|
94
|
94
|
81
|
74
|
66
|
94
|
75
|
83
|
125
|
|
商品及び製品
|
-
|
51
|
48
|
48
|
48
|
40
|
41
|
58
|
55
|
55
|
54
|
51
|
34
|
67
|
65
|
67
|
73
|
79
|
79
|
82
|
83
|
92
|
95
|
93
|
94
|
99
|
110
|
110
|
90
|
94
|
101
|
108
|
105
|
115
|
117
|
106
|
107
|
94
|
90
|
83
|
|
流動資産合計
|
-
|
402
|
425
|
451
|
422
|
389
|
384
|
392
|
376
|
387
|
406
|
407
|
271
|
373
|
366
|
383
|
348
|
364
|
353
|
377
|
465
|
460
|
443
|
449
|
467
|
500
|
557
|
583
|
579
|
382
|
321
|
293
|
264
|
270
|
326
|
312
|
334
|
253
|
257
|
271
|
|
有形固定資産
|
-
|
65
|
63
|
63
|
62
|
60
|
60
|
60
|
59
|
59
|
58
|
59
|
47
|
59
|
70
|
69
|
71
|
66
|
65
|
64
|
63
|
65
|
64
|
64
|
64
|
64
|
62
|
63
|
59
|
59
|
60
|
60
|
59
|
58
|
60
|
57
|
53
|
47
|
46
|
45
|
|
投資有価証券
|
-
|
58
|
56
|
63
|
60
|
60
|
51
|
52
|
48
|
57
|
58
|
69
|
60
|
75
|
71
|
70
|
175
|
201
|
201
|
189
|
167
|
193
|
181
|
155
|
157
|
116
|
114
|
105
|
142
|
134
|
159
|
183
|
161
|
162
|
41
|
39
|
38
|
44
|
44
|
44
|
|
固定資産合計
|
-
|
310
|
301
|
306
|
286
|
269
|
257
|
359
|
417
|
422
|
422
|
435
|
409
|
461
|
442
|
422
|
767
|
889
|
883
|
861
|
844
|
848
|
834
|
818
|
829
|
808
|
866
|
825
|
793
|
753
|
820
|
856
|
796
|
638
|
543
|
488
|
518
|
489
|
477
|
507
|
|
総資産
|
-
|
712
|
726
|
757
|
708
|
658
|
641
|
751
|
794
|
808
|
829
|
842
|
810
|
835
|
808
|
805
|
1,115
|
1,253
|
1,236
|
1,238
|
1,309
|
1,308
|
1,277
|
1,267
|
1,296
|
1,308
|
1,423
|
1,408
|
1,372
|
1,135
|
1,141
|
1,149
|
1,060
|
908
|
869
|
800
|
852
|
743
|
733
|
778
|
|
買掛金
|
-
|
12
|
13
|
16
|
12
|
14
|
13
|
15
|
15
|
15
|
16
|
14
|
59
|
49
|
50
|
49
|
56
|
62
|
54
|
53
|
55
|
65
|
66
|
48
|
51
|
46
|
59
|
58
|
53
|
52
|
46
|
58
|
50
|
68
|
58
|
59
|
49
|
39
|
39
|
42
|
|
短期借入金
|
-
|
-
|
1
|
1
|
1
|
0
|
-
|
40
|
40
|
40
|
40
|
6
|
4
|
9
|
13
|
14
|
278
|
273
|
273
|
157
|
30
|
23
|
22
|
26
|
26
|
25
|
25
|
13
|
10
|
91
|
128
|
140
|
228
|
286
|
257
|
256
|
255
|
46
|
50
|
29
|
|
一年内返済予定の長期借入金
|
-
|
7
|
13
|
12
|
12
|
12
|
8
|
8
|
8
|
8
|
-
|
3
|
3
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
60
|
-
|
-
|
-
|
4
|
-
|
-
|
|
流動負債合計
|
-
|
157
|
191
|
206
|
180
|
155
|
160
|
212
|
228
|
229
|
236
|
206
|
69
|
198
|
193
|
193
|
489
|
496
|
477
|
365
|
263
|
278
|
257
|
261
|
272
|
278
|
321
|
321
|
310
|
373
|
364
|
371
|
421
|
515
|
498
|
487
|
499
|
241
|
232
|
199
|
|
長期借入金
|
-
|
20
|
8
|
8
|
8
|
8
|
-
|
-
|
-
|
-
|
-
|
31
|
119
|
108
|
0
|
0
|
0
|
66
|
0
|
180
|
306
|
285
|
283
|
262
|
261
|
260
|
260
|
259
|
258
|
256
|
257
|
257
|
197
|
146
|
148
|
147
|
135
|
275
|
275
|
277
|
|
固定負債合計
|
-
|
104
|
80
|
83
|
82
|
77
|
63
|
66
|
105
|
107
|
96
|
119
|
51
|
138
|
125
|
100
|
104
|
124
|
122
|
237
|
407
|
382
|
381
|
358
|
358
|
356
|
358
|
368
|
364
|
355
|
360
|
366
|
295
|
236
|
210
|
199
|
187
|
333
|
325
|
314
|
|
総負債
|
-
|
261
|
270
|
289
|
261
|
232
|
222
|
277
|
333
|
336
|
333
|
325
|
357
|
337
|
319
|
293
|
593
|
621
|
599
|
602
|
670
|
660
|
638
|
619
|
630
|
634
|
679
|
689
|
673
|
728
|
724
|
737
|
716
|
751
|
708
|
686
|
686
|
573
|
557
|
513
|
|
資本金及び資本剰余金
|
-
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
77
|
77
|
38
|
38
|
38
|
78
|
40
|
39
|
39
|
77
|
40
|
38
|
38
|
77
|
39
|
40
|
40
|
61
|
22
|
22
|
22
|
61
|
22
|
22
|
22
|
61
|
22
|
22
|
|
利益剰余金
|
-
|
327
|
333
|
340
|
341
|
347
|
349
|
364
|
364
|
374
|
394
|
406
|
494
|
432
|
431
|
452
|
460
|
457
|
470
|
489
|
516
|
509
|
510
|
542
|
548
|
514
|
539
|
501
|
486
|
281
|
246
|
217
|
172
|
-23
|
35
|
-13
|
42
|
47
|
58
|
148
|
|
株主資本
|
399
|
451
|
456
|
468
|
446
|
426
|
419
|
474
|
461
|
472
|
496
|
517
|
561
|
498
|
489
|
512
|
522
|
632
|
637
|
636
|
639
|
648
|
639
|
649
|
666
|
674
|
744
|
719
|
698
|
407
|
417
|
412
|
344
|
156
|
161
|
114
|
166
|
169
|
176
|
266
|