|
(単位:百万円)
|
1Q17
|
2Q17
|
1Q18
|
2Q18
|
1Q19
|
2Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
17,012
|
14,134
|
17,149
|
18,101
|
17,999
|
17,942
|
18,149
|
18,562
|
18,144
|
18,937
|
21,521
|
21,082
|
36,872
|
22,852
|
22,997
|
23,017
|
23,244
|
38,969
|
46,984
|
48,643
|
50,268
|
50,017
|
51,164
|
47,683
|
47,804
|
47,294
|
|
営業キャッシュフロー
|
18,150
|
71,925
|
59,492
|
55,766
|
37,179
|
74,907
|
7,412
|
94,247
|
68,631
|
51,708
|
21,600
|
93,360
|
110,183
|
81,700
|
40,083
|
99,302
|
69,474
|
48,585
|
48,832
|
91,025
|
72,317
|
115,593
|
12,198
|
36,884
|
51,414
|
71,979
|
12,600
|
64,811
|
16,026
|
101,075
|
54,837
|
227,762
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-7,342
|
-9,220
|
-14,520
|
-10,185
|
-7,586
|
-6,369
|
-8,960
|
-8,469
|
-9,352
|
-8,141
|
-2,746
|
-10,500
|
-8,235
|
-5,560
|
-11,398
|
-11,248
|
-10,062
|
-9,991
|
-7,474
|
-10,529
|
-13,997
|
-15,601
|
2,294
|
-9,699
|
-12,808
|
-13,436
|
|
投資キャッシュフロー
|
-6,583
|
-13,314
|
-56,026
|
-16,640
|
2,446
|
-10,219
|
-13,985
|
-32,568
|
-27,833
|
-315,407
|
-28,330
|
-9,955
|
-29,450
|
-14,159
|
-21,085
|
-34,659
|
8,158
|
-14,827
|
-19,144
|
-15,516
|
-27,121
|
-22,719
|
-12,300
|
-771,032
|
-40,312
|
-22,158
|
-39,349
|
-16,383
|
-30,722
|
-2,965
|
-16,745
|
-13,455
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-1
|
-1,186
|
-36,869
|
-14,843
|
-880
|
-1
|
-1
|
-8,281
|
-713
|
-2
|
-1
|
-50,001
|
-10,553
|
0
|
-2
|
-50,001
|
-10,731
|
-1
|
-2
|
-1
|
-6,957
|
-1
|
-1
|
-1
|
-727
|
-1
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80,000
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
-35,237
|
-308
|
-36,154
|
-49,719
|
-63,289
|
-73,185
|
-40,354
|
-5,602
|
-79,276
|
306,287
|
-72,977
|
-36,759
|
-61,601
|
-58,142
|
-44,730
|
-45,206
|
-51,328
|
-75,034
|
-46,602
|
-34,829
|
-9,689
|
-104,503
|
165,041
|
505,115
|
-87,025
|
30,929
|
-11,919
|
-54,340
|
-104,296
|
-90,812
|
-11,042
|
-144,746
|