|
(単位:十億円)
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
13
|
60
|
97
|
93
|
311
|
259
|
311
|
278
|
318
|
240
|
287
|
307
|
326
|
302
|
318
|
350
|
316
|
313
|
361
|
382
|
377
|
561
|
334
|
254
|
336
|
303
|
293
|
180
|
188
|
215
|
287
|
|
有価証券
|
-
|
92
|
12
|
8
|
2
|
3
|
4
|
20
|
5
|
9
|
5
|
8
|
20
|
6
|
4
|
10
|
18
|
21
|
24
|
32
|
31
|
20
|
41
|
30
|
31
|
29
|
36
|
36
|
32
|
30
|
38
|
9
|
|
商品及び製品
|
-
|
81
|
83
|
98
|
54
|
152
|
151
|
148
|
149
|
151
|
155
|
156
|
156
|
164
|
157
|
149
|
152
|
153
|
165
|
169
|
163
|
174
|
200
|
214
|
226
|
249
|
256
|
260
|
287
|
297
|
306
|
310
|
|
流動資産合計
|
-
|
473
|
480
|
481
|
452
|
857
|
820
|
856
|
834
|
868
|
796
|
820
|
863
|
873
|
869
|
876
|
939
|
923
|
989
|
1,059
|
1,073
|
1,050
|
1,317
|
1,117
|
1,050
|
1,195
|
1,241
|
1,203
|
1,204
|
1,201
|
1,293
|
1,369
|
|
有形固定資産
|
-
|
79
|
74
|
72
|
71
|
173
|
252
|
255
|
261
|
269
|
267
|
266
|
255
|
265
|
270
|
267
|
268
|
269
|
280
|
281
|
269
|
286
|
291
|
297
|
289
|
294
|
310
|
315
|
333
|
329
|
323
|
334
|
|
投資有価証券
|
-
|
68
|
52
|
30
|
33
|
81
|
81
|
77
|
81
|
74
|
82
|
86
|
112
|
96
|
92
|
87
|
93
|
92
|
94
|
88
|
90
|
98
|
96
|
103
|
102
|
109
|
113
|
105
|
126
|
106
|
106
|
112
|
|
固定資産合計
|
-
|
580
|
623
|
642
|
731
|
1,040
|
1,107
|
1,124
|
1,156
|
1,451
|
1,460
|
1,417
|
1,434
|
1,401
|
1,381
|
1,385
|
1,417
|
1,409
|
1,493
|
1,525
|
1,441
|
1,407
|
1,481
|
2,426
|
2,319
|
2,375
|
2,495
|
2,259
|
2,248
|
2,138
|
2,043
|
2,081
|
|
総資産
|
-
|
1,053
|
1,102
|
1,123
|
1,858
|
1,898
|
1,927
|
1,980
|
1,990
|
2,318
|
2,256
|
2,237
|
2,297
|
2,274
|
2,249
|
2,262
|
2,356
|
2,332
|
2,482
|
2,584
|
2,514
|
2,457
|
2,798
|
3,543
|
3,369
|
3,570
|
3,736
|
3,462
|
3,452
|
3,340
|
3,336
|
3,450
|
|
短期借入金
|
-
|
61
|
294
|
378
|
367
|
14
|
44
|
45
|
34
|
346
|
236
|
206
|
190
|
148
|
147
|
106
|
109
|
185
|
206
|
206
|
180
|
180
|
100
|
99
|
101
|
98
|
104
|
86
|
47
|
20
|
23
|
24
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
75
|
309
|
417
|
407
|
472
|
550
|
307
|
330
|
267
|
331
|
421
|
|
流動負債合計
|
-
|
306
|
522
|
573
|
539
|
498
|
464
|
484
|
466
|
799
|
648
|
617
|
636
|
592
|
582
|
555
|
598
|
687
|
741
|
761
|
706
|
726
|
991
|
1,162
|
1,154
|
1,286
|
1,374
|
1,093
|
1,153
|
1,062
|
1,108
|
1,325
|
|
長期借入金
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
80
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
190
|
143
|
574
|
563
|
553
|
549
|
731
|
702
|
672
|
658
|
421
|
|
固定負債合計
|
-
|
5
|
29
|
35
|
33
|
142
|
213
|
200
|
206
|
230
|
302
|
290
|
292
|
295
|
285
|
289
|
292
|
185
|
202
|
173
|
238
|
223
|
228
|
741
|
712
|
688
|
685
|
839
|
805
|
765
|
746
|
512
|
|
総負債
|
-
|
311
|
551
|
608
|
590
|
639
|
677
|
684
|
672
|
1,029
|
949
|
907
|
928
|
888
|
867
|
844
|
890
|
872
|
943
|
934
|
944
|
949
|
1,220
|
1,904
|
1,865
|
1,974
|
2,059
|
1,932
|
1,958
|
1,826
|
1,854
|
1,838
|
|
資本金及び資本剰余金
|
-
|
280
|
280
|
280
|
560
|
560
|
280
|
280
|
280
|
560
|
280
|
280
|
281
|
561
|
281
|
282
|
282
|
562
|
282
|
283
|
284
|
564
|
284
|
285
|
286
|
567
|
286
|
287
|
288
|
568
|
286
|
287
|
|
利益剰余金
|
-
|
517
|
405
|
362
|
455
|
992
|
854
|
925
|
950
|
906
|
919
|
942
|
963
|
953
|
946
|
985
|
1,000
|
944
|
925
|
1,004
|
996
|
908
|
885
|
885
|
839
|
809
|
784
|
818
|
654
|
741
|
742
|
823
|
|
株主資本
|
820
|
741
|
551
|
515
|
612
|
1,258
|
1,250
|
1,296
|
1,317
|
1,289
|
1,307
|
1,330
|
1,369
|
1,386
|
1,383
|
1,418
|
1,466
|
1,460
|
1,539
|
1,650
|
1,570
|
1,508
|
1,578
|
1,639
|
1,503
|
1,596
|
1,676
|
1,530
|
1,494
|
1,513
|
1,482
|
1,612
|