|
(単位:百万円)
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
204
|
356
|
571
|
634
|
726
|
899
|
833
|
1,042
|
1,138
|
1,052
|
949
|
1,145
|
1,238
|
1,330
|
1,362
|
1,573
|
1,647
|
1,754
|
1,272
|
1,540
|
1,554
|
1,667
|
3,063
|
3,386
|
3,594
|
|
流動資産合計
|
-
|
245
|
425
|
663
|
739
|
850
|
1,098
|
1,044
|
1,250
|
1,339
|
1,253
|
1,278
|
1,452
|
1,518
|
1,621
|
1,670
|
1,923
|
1,997
|
2,146
|
1,743
|
1,985
|
2,022
|
2,212
|
3,732
|
4,038
|
4,279
|
|
有形固定資産
|
-
|
13
|
12
|
12
|
11
|
12
|
15
|
15
|
15
|
16
|
2
|
2
|
53
|
58
|
57
|
56
|
54
|
53
|
51
|
53
|
52
|
51
|
74
|
68
|
64
|
60
|
|
固定資産合計
|
-
|
42
|
73
|
71
|
73
|
71
|
400
|
391
|
463
|
451
|
456
|
492
|
531
|
529
|
536
|
515
|
560
|
577
|
634
|
682
|
774
|
721
|
804
|
1,109
|
1,135
|
1,126
|
|
総資産
|
-
|
288
|
498
|
735
|
812
|
921
|
1,499
|
1,435
|
1,713
|
1,791
|
1,710
|
1,770
|
1,984
|
2,048
|
2,157
|
2,186
|
2,484
|
2,575
|
2,781
|
2,426
|
2,759
|
2,745
|
3,016
|
4,841
|
5,173
|
5,405
|
|
短期借入金
|
-
|
30
|
-
|
-
|
-
|
60
|
240
|
220
|
220
|
220
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
23
|
39
|
23
|
23
|
6
|
35
|
32
|
31
|
29
|
61
|
95
|
95
|
95
|
95
|
95
|
95
|
95
|
92
|
154
|
137
|
120
|
106
|
106
|
106
|
106
|
|
流動負債合計
|
-
|
187
|
248
|
189
|
203
|
260
|
645
|
530
|
643
|
664
|
543
|
477
|
634
|
624
|
663
|
586
|
738
|
729
|
866
|
809
|
936
|
846
|
1,020
|
890
|
1,008
|
1,004
|
|
長期借入金
|
-
|
45
|
40
|
18
|
12
|
1
|
169
|
161
|
154
|
147
|
204
|
255
|
231
|
208
|
184
|
160
|
136
|
112
|
91
|
350
|
325
|
301
|
276
|
269
|
242
|
215
|
|
固定負債合計
|
-
|
45
|
40
|
18
|
12
|
1
|
189
|
181
|
173
|
165
|
221
|
271
|
231
|
208
|
184
|
160
|
136
|
112
|
91
|
350
|
325
|
301
|
290
|
278
|
270
|
239
|
|
総負債
|
-
|
232
|
288
|
207
|
215
|
261
|
834
|
711
|
817
|
830
|
765
|
749
|
866
|
832
|
848
|
746
|
875
|
842
|
958
|
1,159
|
1,262
|
1,148
|
1,310
|
1,169
|
1,278
|
1,244
|
|
資本金及び資本剰余金
|
-
|
339
|
339
|
629
|
648
|
658
|
659
|
659
|
764
|
766
|
768
|
769
|
812
|
820
|
822
|
822
|
877
|
877
|
878
|
878
|
876
|
866
|
841
|
2,569
|
2,509
|
2,501
|
|
利益剰余金
|
-
|
-284
|
-130
|
-102
|
-52
|
2
|
4
|
64
|
132
|
194
|
174
|
246
|
298
|
385
|
473
|
599
|
708
|
829
|
915
|
1,124
|
1,262
|
1,361
|
1,490
|
1,625
|
1,774
|
2,030
|
|
株主資本
|
84
|
56
|
210
|
527
|
596
|
660
|
664
|
724
|
896
|
960
|
944
|
1,021
|
1,118
|
1,215
|
1,309
|
1,439
|
1,608
|
1,732
|
1,822
|
1,266
|
1,497
|
1,596
|
1,706
|
3,671
|
3,894
|
4,160
|