|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,468
|
1,805
|
1,349
|
1,579
|
1,609
|
1,747
|
1,367
|
1,552
|
1,611
|
1,682
|
1,446
|
1,612
|
1,710
|
1,924
|
1,729
|
1,545
|
2,054
|
2,025
|
2,139
|
2,929
|
2,322
|
2,294
|
4,698
|
5,320
|
5,291
|
5,754
|
5,123
|
5,564
|
5,785
|
6,057
|
5,966
|
6,389
|
5,887
|
6,745
|
6,761
|
6,908
|
6,637
|
6,974
|
6,430
|
6,654
|
7,116
|
6,840
|
6,796
|
|
有価証券
|
-
|
-
|
20
|
20
|
20
|
20
|
35
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
2,999
|
3,027
|
2,832
|
3,079
|
2,801
|
2,803
|
3,304
|
3,575
|
3,311
|
2,911
|
3,729
|
3,881
|
3,564
|
3,175
|
3,793
|
4,057
|
3,807
|
3,073
|
4,065
|
4,327
|
4,344
|
2,919
|
4,086
|
4,569
|
4,034
|
2,584
|
3,859
|
4,250
|
3,826
|
2,917
|
3,252
|
3,411
|
2,975
|
3,320
|
3,519
|
3,795
|
3,339
|
3,465
|
3,791
|
3,891
|
3,325
|
3,565
|
3,658
|
|
商品及び製品
|
-
|
595
|
635
|
654
|
711
|
746
|
729
|
706
|
785
|
776
|
725
|
815
|
881
|
850
|
747
|
837
|
844
|
799
|
775
|
806
|
872
|
794
|
996
|
903
|
1,008
|
971
|
943
|
842
|
967
|
977
|
858
|
1,000
|
1,115
|
1,012
|
1,107
|
1,096
|
1,194
|
1,144
|
1,020
|
1,178
|
1,255
|
1,093
|
995
|
1,145
|
|
流動資産合計
|
-
|
5,759
|
6,180
|
5,699
|
6,294
|
6,174
|
6,268
|
5,954
|
6,527
|
6,343
|
6,429
|
6,675
|
7,085
|
6,907
|
7,140
|
7,020
|
7,159
|
7,374
|
7,305
|
7,700
|
8,829
|
8,097
|
7,908
|
10,396
|
11,606
|
11,059
|
10,949
|
10,445
|
11,414
|
11,285
|
11,604
|
12,040
|
12,778
|
12,144
|
13,668
|
13,891
|
14,287
|
13,555
|
13,724
|
13,745
|
14,263
|
14,230
|
14,116
|
14,441
|
|
有形固定資産
|
-
|
5,843
|
5,629
|
5,581
|
5,604
|
5,594
|
6,193
|
6,174
|
6,490
|
6,522
|
6,878
|
7,002
|
6,981
|
6,938
|
7,279
|
7,302
|
7,616
|
7,779
|
7,857
|
7,975
|
8,111
|
8,024
|
7,979
|
7,914
|
8,039
|
8,058
|
7,624
|
7,573
|
7,475
|
7,418
|
7,514
|
7,451
|
7,343
|
7,276
|
8,089
|
7,888
|
7,448
|
7,325
|
7,286
|
7,257
|
7,292
|
7,214
|
7,074
|
7,066
|
|
投資有価証券
|
-
|
333
|
373
|
-
|
-
|
-
|
453
|
-
|
-
|
-
|
542
|
-
|
-
|
-
|
623
|
-
|
-
|
-
|
562
|
-
|
-
|
-
|
542
|
-
|
-
|
-
|
349
|
-
|
-
|
-
|
305
|
-
|
-
|
-
|
359
|
-
|
-
|
-
|
441
|
-
|
-
|
-
|
465
|
-
|
|
固定資産合計
|
-
|
7,195
|
6,968
|
7,048
|
7,078
|
7,064
|
7,600
|
7,590
|
7,985
|
8,127
|
8,572
|
8,793
|
8,878
|
8,850
|
9,075
|
9,273
|
9,626
|
9,759
|
9,795
|
9,749
|
9,953
|
10,087
|
9,870
|
9,806
|
9,913
|
10,208
|
9,520
|
9,428
|
9,317
|
9,282
|
9,192
|
9,102
|
8,959
|
8,871
|
9,900
|
9,365
|
9,291
|
9,122
|
9,017
|
8,996
|
9,031
|
8,603
|
8,469
|
8,528
|
|
総資産
|
-
|
12,954
|
13,148
|
12,746
|
13,372
|
13,238
|
13,868
|
13,544
|
14,512
|
14,470
|
15,001
|
15,467
|
15,963
|
15,757
|
16,216
|
16,293
|
16,785
|
17,132
|
17,100
|
17,448
|
18,782
|
18,184
|
17,778
|
20,201
|
21,520
|
21,267
|
20,468
|
19,873
|
20,730
|
20,567
|
20,796
|
21,142
|
21,737
|
21,014
|
23,568
|
23,256
|
23,578
|
22,677
|
22,742
|
22,741
|
23,294
|
22,833
|
22,585
|
22,970
|
|
買掛金
|
-
|
1,170
|
638
|
680
|
799
|
697
|
635
|
755
|
855
|
710
|
684
|
1,028
|
1,051
|
885
|
946
|
1,017
|
1,076
|
998
|
915
|
981
|
1,095
|
908
|
741
|
938
|
1,037
|
722
|
742
|
869
|
1,094
|
947
|
982
|
1,135
|
1,266
|
1,120
|
1,171
|
1,381
|
1,510
|
1,352
|
1,164
|
1,345
|
1,495
|
1,265
|
1,135
|
1,258
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
314
|
516
|
406
|
377
|
-
|
674
|
897
|
861
|
650
|
799
|
749
|
299
|
-
|
299
|
718
|
299
|
-
|
632
|
628
|
628
|
-
|
651
|
697
|
742
|
-
|
708
|
602
|
498
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
328
|
345
|
-
|
-
|
-
|
416
|
-
|
-
|
-
|
392
|
-
|
-
|
-
|
161
|
-
|
-
|
-
|
299
|
-
|
-
|
-
|
299
|
-
|
-
|
-
|
625
|
-
|
-
|
-
|
766
|
-
|
-
|
-
|
677
|
649
|
618
|
592
|
566
|
552
|
538
|
523
|
521
|
521
|
|
流動負債合計
|
-
|
3,853
|
3,735
|
3,439
|
3,980
|
3,823
|
3,981
|
3,725
|
4,502
|
4,253
|
4,366
|
4,724
|
4,878
|
4,446
|
4,823
|
4,873
|
5,230
|
4,147
|
3,969
|
4,255
|
5,366
|
4,477
|
4,089
|
4,203
|
5,052
|
4,547
|
4,602
|
3,966
|
4,621
|
4,304
|
4,432
|
4,667
|
5,179
|
4,708
|
6,086
|
5,866
|
6,420
|
5,789
|
5,713
|
5,610
|
6,119
|
5,160
|
4,943
|
5,297
|
|
長期借入金
|
-
|
933
|
626
|
540
|
454
|
367
|
692
|
588
|
507
|
448
|
721
|
673
|
639
|
686
|
646
|
611
|
571
|
1,864
|
1,787
|
1,718
|
1,641
|
1,568
|
1,491
|
3,526
|
3,370
|
3,217
|
3,057
|
2,875
|
2,672
|
2,471
|
2,291
|
2,167
|
2,069
|
1,972
|
2,762
|
2,600
|
2,414
|
2,129
|
1,929
|
1,799
|
1,668
|
1,538
|
1,407
|
1,277
|
|
固定負債合計
|
-
|
2,037
|
1,897
|
1,798
|
1,724
|
1,643
|
2,125
|
2,048
|
1,970
|
1,922
|
2,223
|
2,244
|
2,268
|
2,310
|
2,255
|
2,219
|
2,195
|
3,495
|
3,423
|
3,361
|
3,299
|
3,233
|
3,129
|
5,037
|
4,865
|
4,717
|
4,573
|
4,400
|
4,206
|
4,015
|
3,840
|
3,705
|
3,630
|
3,535
|
4,514
|
4,335
|
4,154
|
3,852
|
3,644
|
3,512
|
3,332
|
3,187
|
2,885
|
2,744
|
|
総負債
|
-
|
5,891
|
5,633
|
5,237
|
5,704
|
5,466
|
6,106
|
5,773
|
6,472
|
6,176
|
6,589
|
6,968
|
7,146
|
6,756
|
7,077
|
7,091
|
7,426
|
7,642
|
7,392
|
7,616
|
8,665
|
7,710
|
7,218
|
9,240
|
9,916
|
9,264
|
9,175
|
8,366
|
8,828
|
8,319
|
8,272
|
8,372
|
8,810
|
8,243
|
10,601
|
10,201
|
10,574
|
9,642
|
9,356
|
9,121
|
9,451
|
8,347
|
7,828
|
8,041
|
|
資本金及び資本剰余金
|
-
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,180
|
1,196
|
1,199
|
1,199
|
1,199
|
1,199
|
1,199
|
1,199
|
|
利益剰余金
|
-
|
5,895
|
6,258
|
6,264
|
6,443
|
6,567
|
6,603
|
6,671
|
6,932
|
7,107
|
7,251
|
7,305
|
7,550
|
7,719
|
7,895
|
7,993
|
8,185
|
8,340
|
8,564
|
8,731
|
9,031
|
9,364
|
9,470
|
9,872
|
10,461
|
10,789
|
10,013
|
10,219
|
10,604
|
10,883
|
11,085
|
11,237
|
11,399
|
11,334
|
11,375
|
11,384
|
11,304
|
11,464
|
11,762
|
11,929
|
12,241
|
12,894
|
13,202
|
13,314
|
|
株主資本
|
6,637
|
7,063
|
7,515
|
7,509
|
7,668
|
7,772
|
7,762
|
7,770
|
8,039
|
8,294
|
8,412
|
8,499
|
8,818
|
9,001
|
9,138
|
9,201
|
9,359
|
9,491
|
9,708
|
9,832
|
10,117
|
10,474
|
10,560
|
10,961
|
11,603
|
12,003
|
11,293
|
11,507
|
11,903
|
12,249
|
12,524
|
12,770
|
12,927
|
12,772
|
12,967
|
13,055
|
13,004
|
13,035
|
13,385
|
13,619
|
13,843
|
14,485
|
14,757
|
14,929
|