ニイタカ【4465】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 1,468 1,805 1,349 1,579 1,609 1,747 1,367 1,552 1,611 1,682 1,446 1,612 1,710 1,924 1,729 1,545 2,054 2,025 2,139 2,929 2,322 2,294 4,698 5,320 5,291 5,754 5,123 5,564 5,785 6,057 5,966 6,389 5,887 6,745 6,761 6,908 6,637 6,974 6,430 6,654 7,116 6,840 6,796
有価証券 - - 20 20 20 20 35 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 2,999 3,027 2,832 3,079 2,801 2,803 3,304 3,575 3,311 2,911 3,729 3,881 3,564 3,175 3,793 4,057 3,807 3,073 4,065 4,327 4,344 2,919 4,086 4,569 4,034 2,584 3,859 4,250 3,826 2,917 3,252 3,411 2,975 3,320 3,519 3,795 3,339 3,465 3,791 3,891 3,325 3,565 3,658
商品及び製品 - 595 635 654 711 746 729 706 785 776 725 815 881 850 747 837 844 799 775 806 872 794 996 903 1,008 971 943 842 967 977 858 1,000 1,115 1,012 1,107 1,096 1,194 1,144 1,020 1,178 1,255 1,093 995 1,145
流動資産合計 - 5,759 6,180 5,699 6,294 6,174 6,268 5,954 6,527 6,343 6,429 6,675 7,085 6,907 7,140 7,020 7,159 7,374 7,305 7,700 8,829 8,097 7,908 10,396 11,606 11,059 10,949 10,445 11,414 11,285 11,604 12,040 12,778 12,144 13,668 13,891 14,287 13,555 13,724 13,745 14,263 14,230 14,116 14,441
有形固定資産 - 5,843 5,629 5,581 5,604 5,594 6,193 6,174 6,490 6,522 6,878 7,002 6,981 6,938 7,279 7,302 7,616 7,779 7,857 7,975 8,111 8,024 7,979 7,914 8,039 8,058 7,624 7,573 7,475 7,418 7,514 7,451 7,343 7,276 8,089 7,888 7,448 7,325 7,286 7,257 7,292 7,214 7,074 7,066
投資有価証券 - 333 373 - - - 453 - - - 542 - - - 623 - - - 562 - - - 542 - - - 349 - - - 305 - - - 359 - - - 441 - - - 465 -
固定資産合計 - 7,195 6,968 7,048 7,078 7,064 7,600 7,590 7,985 8,127 8,572 8,793 8,878 8,850 9,075 9,273 9,626 9,759 9,795 9,749 9,953 10,087 9,870 9,806 9,913 10,208 9,520 9,428 9,317 9,282 9,192 9,102 8,959 8,871 9,900 9,365 9,291 9,122 9,017 8,996 9,031 8,603 8,469 8,528
総資産 - 12,954 13,148 12,746 13,372 13,238 13,868 13,544 14,512 14,470 15,001 15,467 15,963 15,757 16,216 16,293 16,785 17,132 17,100 17,448 18,782 18,184 17,778 20,201 21,520 21,267 20,468 19,873 20,730 20,567 20,796 21,142 21,737 21,014 23,568 23,256 23,578 22,677 22,742 22,741 23,294 22,833 22,585 22,970
買掛金 - 1,170 638 680 799 697 635 755 855 710 684 1,028 1,051 885 946 1,017 1,076 998 915 981 1,095 908 741 938 1,037 722 742 869 1,094 947 982 1,135 1,266 1,120 1,171 1,381 1,510 1,352 1,164 1,345 1,495 1,265 1,135 1,258
短期借入金 - - - - - - 314 516 406 377 - 674 897 861 650 799 749 299 - 299 718 299 - 632 628 628 - 651 697 742 - 708 602 498 - - - - - - - - - -
一年内返済予定の長期借入金 - 328 345 - - - 416 - - - 392 - - - 161 - - - 299 - - - 299 - - - 625 - - - 766 - - - 677 649 618 592 566 552 538 523 521 521
流動負債合計 - 3,853 3,735 3,439 3,980 3,823 3,981 3,725 4,502 4,253 4,366 4,724 4,878 4,446 4,823 4,873 5,230 4,147 3,969 4,255 5,366 4,477 4,089 4,203 5,052 4,547 4,602 3,966 4,621 4,304 4,432 4,667 5,179 4,708 6,086 5,866 6,420 5,789 5,713 5,610 6,119 5,160 4,943 5,297
長期借入金 - 933 626 540 454 367 692 588 507 448 721 673 639 686 646 611 571 1,864 1,787 1,718 1,641 1,568 1,491 3,526 3,370 3,217 3,057 2,875 2,672 2,471 2,291 2,167 2,069 1,972 2,762 2,600 2,414 2,129 1,929 1,799 1,668 1,538 1,407 1,277
固定負債合計 - 2,037 1,897 1,798 1,724 1,643 2,125 2,048 1,970 1,922 2,223 2,244 2,268 2,310 2,255 2,219 2,195 3,495 3,423 3,361 3,299 3,233 3,129 5,037 4,865 4,717 4,573 4,400 4,206 4,015 3,840 3,705 3,630 3,535 4,514 4,335 4,154 3,852 3,644 3,512 3,332 3,187 2,885 2,744
総負債 - 5,891 5,633 5,237 5,704 5,466 6,106 5,773 6,472 6,176 6,589 6,968 7,146 6,756 7,077 7,091 7,426 7,642 7,392 7,616 8,665 7,710 7,218 9,240 9,916 9,264 9,175 8,366 8,828 8,319 8,272 8,372 8,810 8,243 10,601 10,201 10,574 9,642 9,356 9,121 9,451 8,347 7,828 8,041
資本金及び資本剰余金 - 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,180 1,196 1,199 1,199 1,199 1,199 1,199 1,199
利益剰余金 - 5,895 6,258 6,264 6,443 6,567 6,603 6,671 6,932 7,107 7,251 7,305 7,550 7,719 7,895 7,993 8,185 8,340 8,564 8,731 9,031 9,364 9,470 9,872 10,461 10,789 10,013 10,219 10,604 10,883 11,085 11,237 11,399 11,334 11,375 11,384 11,304 11,464 11,762 11,929 12,241 12,894 13,202 13,314
株主資本 6,637 7,063 7,515 7,509 7,668 7,772 7,762 7,770 8,039 8,294 8,412 8,499 8,818 9,001 9,138 9,201 9,359 9,491 9,708 9,832 10,117 10,474 10,560 10,961 11,603 12,003 11,293 11,507 11,903 12,249 12,524 12,770 12,927 12,772 12,967 13,055 13,004 13,035 13,385 13,619 13,843 14,485 14,757 14,929