|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
12,495
|
13,555
|
13,326
|
14,493
|
14,074
|
14,206
|
13,852
|
15,137
|
14,913
|
15,250
|
15,267
|
16,107
|
15,657
|
16,187
|
16,562
|
17,496
|
17,243
|
17,756
|
17,367
|
18,275
|
18,208
|
17,834
|
17,874
|
19,170
|
18,795
|
18,822
|
18,552
|
20,197
|
19,541
|
19,768
|
18,958
|
20,124
|
19,760
|
20,393
|
20,090
|
21,469
|
20,546
|
21,202
|
20,241
|
22,247
|
22,205
|
22,374
|
|
有価証券
|
-
|
899
|
699
|
600
|
200
|
301
|
502
|
401
|
602
|
601
|
401
|
400
|
300
|
300
|
300
|
300
|
200
|
100
|
-
|
100
|
200
|
200
|
300
|
500
|
601
|
701
|
701
|
500
|
300
|
200
|
-
|
-
|
-
|
99
|
300
|
400
|
300
|
400
|
100
|
400
|
100
|
199
|
398
|
|
売掛金
|
-
|
3,165
|
3,274
|
3,948
|
3,453
|
3,561
|
3,527
|
4,192
|
3,582
|
3,826
|
4,104
|
4,433
|
4,025
|
4,274
|
4,193
|
4,571
|
3,786
|
3,933
|
3,789
|
4,411
|
3,161
|
3,576
|
3,900
|
4,547
|
3,795
|
3,854
|
3,999
|
4,812
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
1,386
|
1,388
|
1,336
|
1,395
|
1,484
|
1,458
|
1,247
|
1,287
|
1,420
|
1,606
|
1,504
|
1,724
|
1,831
|
1,921
|
1,633
|
1,785
|
1,817
|
2,065
|
1,965
|
2,114
|
2,029
|
2,198
|
2,016
|
2,187
|
2,391
|
2,482
|
2,316
|
2,569
|
2,591
|
2,923
|
2,866
|
2,864
|
2,810
|
2,955
|
2,735
|
2,724
|
2,729
|
2,915
|
2,642
|
2,559
|
2,678
|
2,751
|
|
流動資産合計
|
-
|
19,332
|
20,353
|
20,494
|
20,910
|
20,703
|
21,027
|
20,928
|
21,888
|
21,998
|
22,747
|
22,964
|
23,824
|
23,477
|
24,009
|
24,469
|
24,778
|
24,569
|
25,156
|
25,339
|
25,725
|
26,058
|
26,235
|
27,133
|
27,950
|
28,101
|
28,421
|
28,919
|
29,331
|
29,083
|
29,583
|
29,560
|
29,991
|
30,202
|
30,898
|
31,351
|
31,673
|
31,244
|
31,513
|
31,518
|
32,276
|
32,705
|
33,212
|
|
有形固定資産
|
-
|
21,918
|
21,790
|
21,790
|
21,724
|
21,582
|
21,752
|
21,839
|
21,981
|
22,118
|
22,114
|
22,208
|
22,397
|
22,332
|
22,295
|
22,214
|
22,268
|
22,208
|
22,293
|
22,219
|
22,215
|
22,184
|
22,150
|
22,222
|
20,916
|
21,406
|
21,372
|
21,570
|
22,050
|
22,562
|
22,606
|
22,622
|
22,675
|
22,690
|
22,687
|
22,588
|
22,542
|
22,585
|
22,580
|
22,700
|
22,656
|
22,610
|
23,339
|
|
投資有価証券
|
-
|
6,172
|
6,009
|
6,130
|
6,171
|
6,063
|
5,940
|
6,387
|
6,217
|
6,326
|
6,718
|
6,783
|
6,433
|
6,152
|
6,016
|
5,688
|
6,096
|
6,292
|
6,606
|
6,865
|
6,514
|
6,725
|
6,987
|
6,676
|
6,941
|
6,738
|
6,940
|
6,509
|
6,527
|
6,460
|
6,805
|
6,671
|
6,766
|
6,772
|
6,669
|
6,646
|
7,015
|
7,220
|
7,713
|
7,933
|
8,039
|
7,776
|
7,752
|
|
固定資産合計
|
-
|
28,737
|
28,424
|
28,541
|
28,507
|
28,245
|
28,280
|
28,814
|
28,783
|
29,005
|
29,393
|
29,574
|
29,443
|
29,137
|
28,997
|
28,590
|
29,089
|
29,212
|
29,678
|
29,828
|
29,530
|
29,678
|
30,667
|
30,355
|
29,336
|
29,554
|
29,716
|
29,433
|
29,900
|
30,239
|
30,629
|
30,519
|
30,386
|
30,401
|
30,570
|
30,453
|
30,870
|
31,308
|
31,902
|
32,268
|
32,360
|
31,942
|
32,642
|
|
総資産
|
-
|
48,069
|
48,777
|
49,035
|
49,417
|
48,948
|
49,307
|
49,742
|
50,671
|
51,003
|
52,140
|
52,538
|
53,267
|
52,614
|
53,006
|
53,059
|
53,867
|
53,781
|
54,834
|
55,167
|
55,255
|
55,737
|
56,902
|
57,488
|
57,286
|
57,655
|
58,138
|
58,352
|
59,231
|
59,322
|
60,211
|
60,079
|
60,377
|
60,603
|
61,469
|
61,804
|
62,543
|
62,552
|
63,415
|
63,786
|
64,635
|
64,647
|
65,855
|
|
買掛金
|
-
|
996
|
1,023
|
1,002
|
1,002
|
976
|
978
|
965
|
1,054
|
1,039
|
1,085
|
1,026
|
1,249
|
1,090
|
1,067
|
1,063
|
1,121
|
1,081
|
1,131
|
1,050
|
1,109
|
1,253
|
1,351
|
1,243
|
1,363
|
1,437
|
1,342
|
1,419
|
1,390
|
1,531
|
1,613
|
1,584
|
1,595
|
1,600
|
1,406
|
1,530
|
1,379
|
1,402
|
1,370
|
1,455
|
1,251
|
1,468
|
1,563
|
|
一年内返済予定の長期借入金
|
-
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
69
|
69
|
35
|
35
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
73
|
46
|
34
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
137
|
85
|
85
|
43
|
|
流動負債合計
|
-
|
2,906
|
2,969
|
2,824
|
3,209
|
2,580
|
2,686
|
2,389
|
2,771
|
2,903
|
3,426
|
3,240
|
3,820
|
2,940
|
3,287
|
2,792
|
3,250
|
2,919
|
3,354
|
3,000
|
3,317
|
3,144
|
3,695
|
3,744
|
4,230
|
4,316
|
4,082
|
4,186
|
4,643
|
4,538
|
4,873
|
4,131
|
4,177
|
3,870
|
4,347
|
4,274
|
4,328
|
3,807
|
4,126
|
4,345
|
4,589
|
4,108
|
4,536
|
|
長期借入金
|
-
|
-
|
198
|
198
|
166
|
166
|
134
|
134
|
102
|
102
|
-
|
-
|
-
|
-
|
-
|
221
|
196
|
186
|
160
|
148
|
123
|
111
|
85
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
323
|
295
|
295
|
242
|
242
|
190
|
190
|
137
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
3,523
|
3,645
|
3,706
|
3,643
|
3,544
|
3,490
|
3,643
|
3,619
|
3,471
|
3,463
|
3,592
|
3,611
|
3,554
|
3,375
|
3,617
|
3,610
|
3,612
|
3,620
|
3,755
|
3,558
|
3,746
|
3,699
|
3,673
|
3,182
|
3,258
|
3,266
|
3,218
|
3,196
|
3,112
|
3,097
|
3,467
|
3,428
|
3,550
|
3,465
|
3,542
|
3,587
|
3,740
|
3,695
|
3,547
|
3,473
|
3,545
|
3,581
|
|
総負債
|
-
|
6,429
|
6,614
|
6,530
|
6,852
|
6,125
|
6,176
|
6,032
|
6,391
|
6,375
|
6,889
|
6,832
|
7,431
|
6,494
|
6,662
|
6,410
|
6,860
|
6,531
|
6,973
|
6,755
|
6,875
|
6,891
|
7,394
|
7,417
|
7,412
|
7,574
|
7,348
|
7,404
|
7,839
|
7,650
|
7,970
|
7,597
|
7,605
|
7,420
|
7,812
|
7,816
|
7,915
|
7,547
|
7,821
|
7,892
|
8,062
|
7,653
|
8,117
|
|
資本金及び資本剰余金
|
-
|
5,447
|
5,540
|
5,540
|
5,540
|
5,540
|
5,540
|
5,540
|
5,540
|
5,540
|
5,540
|
5,540
|
5,540
|
5,540
|
5,540
|
5,597
|
5,597
|
5,597
|
5,597
|
5,597
|
5,597
|
5,597
|
5,597
|
5,597
|
5,597
|
5,597
|
5,597
|
5,597
|
5,597
|
5,597
|
5,597
|
5,637
|
5,637
|
5,637
|
5,637
|
5,637
|
5,637
|
5,637
|
5,637
|
5,637
|
5,637
|
5,637
|
5,637
|
|
利益剰余金
|
-
|
35,835
|
36,593
|
36,930
|
37,227
|
37,574
|
37,843
|
38,164
|
38,591
|
38,878
|
39,341
|
39,744
|
40,031
|
40,318
|
40,623
|
41,115
|
41,415
|
41,634
|
42,086
|
42,427
|
42,713
|
42,869
|
43,445
|
43,982
|
44,241
|
44,483
|
45,111
|
45,501
|
46,143
|
46,458
|
46,989
|
47,255
|
47,415
|
47,697
|
48,196
|
48,622
|
49,190
|
49,507
|
50,009
|
50,301
|
51,179
|
51,498
|
51,982
|
|
株主資本
|
41,179
|
41,640
|
42,163
|
42,505
|
42,565
|
42,823
|
43,131
|
43,709
|
44,280
|
44,628
|
45,251
|
45,706
|
45,836
|
46,120
|
46,344
|
46,649
|
47,007
|
47,249
|
47,860
|
48,412
|
48,380
|
48,846
|
49,508
|
50,071
|
49,875
|
50,081
|
50,790
|
50,948
|
51,392
|
51,672
|
52,242
|
52,482
|
52,772
|
53,183
|
53,657
|
53,988
|
54,628
|
55,004
|
55,594
|
55,893
|
56,573
|
56,993
|
57,737
|