|
(単位:百万円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
5,908
|
7,274
|
7,180
|
7,652
|
5,907
|
4,800
|
4,796
|
5,883
|
5,957
|
6,219
|
7,147
|
7,987
|
11,898
|
9,463
|
10,995
|
9,234
|
8,385
|
5,540
|
5,949
|
6,311
|
7,978
|
7,200
|
7,676
|
7,962
|
9,209
|
7,514
|
7,228
|
7,659
|
7,991
|
6,986
|
6,918
|
7,052
|
7,358
|
7,211
|
8,532
|
8,344
|
9,369
|
9,213
|
10,195
|
10,726
|
10,424
|
10,617
|
11,334
|
|
売掛金
|
-
|
9,244
|
9,518
|
10,243
|
10,701
|
8,651
|
9,116
|
9,525
|
11,030
|
9,920
|
9,784
|
10,560
|
10,774
|
10,143
|
10,811
|
10,492
|
10,363
|
9,876
|
9,915
|
8,868
|
9,831
|
8,220
|
7,912
|
7,862
|
9,026
|
8,631
|
8,705
|
8,561
|
9,618
|
9,520
|
10,118
|
10,452
|
10,435
|
9,243
|
10,039
|
11,145
|
11,029
|
11,128
|
12,015
|
10,613
|
11,996
|
10,647
|
10,791
|
10,780
|
|
商品及び製品
|
-
|
2,697
|
3,179
|
3,438
|
3,276
|
3,997
|
4,424
|
4,634
|
3,977
|
4,019
|
3,586
|
3,513
|
3,634
|
3,753
|
3,752
|
4,090
|
4,314
|
4,694
|
4,413
|
4,796
|
5,058
|
4,843
|
4,616
|
3,984
|
4,224
|
4,909
|
4,203
|
4,376
|
4,895
|
5,353
|
5,914
|
5,851
|
6,093
|
6,030
|
5,778
|
5,766
|
5,902
|
5,953
|
6,027
|
5,876
|
5,314
|
5,023
|
5,155
|
5,410
|
|
流動資産合計
|
-
|
23,051
|
25,385
|
26,083
|
26,933
|
24,267
|
23,323
|
24,050
|
26,449
|
25,415
|
24,967
|
26,397
|
28,333
|
31,112
|
29,371
|
31,230
|
29,947
|
28,141
|
24,704
|
24,687
|
26,258
|
26,361
|
25,062
|
24,138
|
25,977
|
27,660
|
25,760
|
25,402
|
27,562
|
28,959
|
29,975
|
29,963
|
29,855
|
28,807
|
29,530
|
31,400
|
31,077
|
32,672
|
33,599
|
32,980
|
34,221
|
32,556
|
32,994
|
34,057
|
|
有形固定資産
|
-
|
15,576
|
18,379
|
18,365
|
18,189
|
17,906
|
17,990
|
19,244
|
19,897
|
20,838
|
20,814
|
20,777
|
22,758
|
21,862
|
23,033
|
23,794
|
23,762
|
23,662
|
24,978
|
24,937
|
25,208
|
24,530
|
24,241
|
23,807
|
23,726
|
23,511
|
23,258
|
23,283
|
23,277
|
23,279
|
23,298
|
22,949
|
22,411
|
22,219
|
22,274
|
22,164
|
21,889
|
21,771
|
21,823
|
23,297
|
24,002
|
24,591
|
27,614
|
27,826
|
|
投資有価証券
|
-
|
1,135
|
-
|
-
|
1,271
|
-
|
-
|
-
|
1,412
|
-
|
-
|
-
|
1,855
|
-
|
-
|
-
|
1,521
|
-
|
-
|
-
|
1,499
|
-
|
-
|
-
|
1,457
|
-
|
-
|
-
|
1,706
|
-
|
-
|
-
|
1,716
|
-
|
-
|
-
|
1,771
|
-
|
-
|
-
|
1,966
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
19,005
|
22,135
|
22,159
|
22,134
|
21,758
|
21,646
|
22,967
|
24,132
|
25,075
|
24,881
|
25,090
|
26,761
|
25,068
|
26,115
|
26,966
|
26,649
|
27,210
|
28,430
|
28,309
|
28,795
|
27,912
|
27,660
|
27,257
|
27,197
|
27,235
|
26,991
|
26,840
|
26,970
|
26,934
|
26,843
|
26,540
|
26,266
|
25,975
|
26,051
|
25,875
|
25,841
|
25,827
|
25,790
|
27,263
|
28,144
|
28,526
|
31,777
|
32,432
|
|
総資産
|
-
|
42,056
|
47,521
|
48,242
|
49,067
|
46,025
|
44,969
|
47,018
|
50,580
|
50,491
|
49,849
|
51,488
|
55,094
|
56,180
|
55,486
|
58,197
|
56,597
|
55,352
|
53,134
|
52,997
|
55,053
|
54,274
|
52,722
|
51,395
|
53,175
|
54,896
|
52,752
|
52,242
|
54,533
|
55,893
|
56,818
|
56,503
|
56,122
|
54,783
|
55,582
|
57,276
|
56,918
|
58,499
|
59,390
|
60,244
|
62,366
|
61,083
|
64,772
|
66,489
|
|
買掛金
|
-
|
3,993
|
3,886
|
5,088
|
5,901
|
4,350
|
4,172
|
4,697
|
5,310
|
4,487
|
4,477
|
5,552
|
6,110
|
5,945
|
6,168
|
6,235
|
6,548
|
5,815
|
4,582
|
3,970
|
4,996
|
4,695
|
3,461
|
3,750
|
5,325
|
5,365
|
5,173
|
5,082
|
6,619
|
5,948
|
6,475
|
5,896
|
6,544
|
5,157
|
5,855
|
6,038
|
5,895
|
6,048
|
6,375
|
5,869
|
6,181
|
5,571
|
5,806
|
6,038
|
|
短期借入金
|
-
|
6,811
|
11,489
|
13,495
|
14,445
|
14,465
|
14,975
|
15,121
|
15,264
|
16,872
|
15,925
|
16,140
|
17,680
|
11,316
|
9,727
|
10,552
|
9,826
|
9,927
|
9,690
|
10,947
|
10,315
|
10,661
|
10,744
|
9,135
|
8,033
|
8,418
|
6,370
|
5,815
|
5,662
|
7,232
|
6,236
|
5,941
|
5,168
|
5,593
|
3,950
|
4,925
|
4,100
|
5,225
|
4,000
|
5,600
|
4,300
|
6,250
|
6,052
|
7,492
|
|
一年内返済予定の長期借入金
|
-
|
862
|
-
|
-
|
2,500
|
-
|
-
|
-
|
390
|
-
|
-
|
-
|
390
|
-
|
-
|
-
|
2,290
|
-
|
-
|
-
|
2,465
|
-
|
-
|
-
|
2,458
|
-
|
-
|
-
|
2,168
|
-
|
-
|
-
|
868
|
-
|
818
|
1,543
|
1,518
|
993
|
968
|
368
|
1,368
|
1,868
|
1,868
|
1,368
|
|
流動負債合計
|
-
|
13,788
|
18,785
|
21,710
|
24,389
|
22,110
|
22,356
|
23,132
|
24,614
|
24,816
|
23,722
|
25,092
|
28,102
|
21,429
|
20,860
|
21,619
|
20,999
|
20,639
|
18,929
|
18,689
|
19,184
|
18,381
|
17,133
|
16,046
|
17,361
|
17,874
|
15,464
|
14,988
|
16,702
|
17,458
|
16,716
|
15,829
|
15,987
|
15,388
|
14,728
|
16,427
|
15,776
|
16,643
|
15,662
|
16,086
|
17,143
|
18,163
|
18,694
|
20,339
|
|
長期借入金
|
-
|
3,070
|
3,196
|
1,735
|
850
|
1,000
|
1,000
|
1,935
|
2,135
|
1,915
|
1,940
|
1,620
|
1,495
|
7,775
|
7,500
|
8,680
|
8,055
|
8,385
|
8,710
|
8,915
|
9,215
|
10,027
|
9,473
|
8,835
|
8,267
|
7,664
|
7,122
|
6,563
|
6,038
|
5,496
|
5,354
|
5,237
|
5,170
|
4,603
|
4,536
|
3,694
|
3,652
|
3,610
|
3,568
|
5,326
|
4,234
|
3,642
|
5,550
|
4,958
|
|
固定負債合計
|
-
|
6,324
|
7,280
|
5,716
|
4,163
|
4,315
|
4,373
|
5,850
|
6,549
|
6,347
|
6,379
|
6,051
|
5,377
|
11,850
|
11,525
|
12,810
|
12,032
|
12,392
|
12,458
|
12,742
|
13,455
|
14,264
|
13,739
|
13,103
|
12,647
|
12,069
|
11,537
|
11,011
|
10,506
|
9,999
|
9,918
|
9,835
|
9,742
|
9,194
|
9,163
|
8,347
|
8,320
|
8,314
|
8,271
|
10,017
|
8,668
|
8,024
|
10,473
|
9,738
|
|
総負債
|
-
|
20,112
|
26,065
|
27,426
|
28,552
|
26,425
|
26,728
|
28,982
|
31,163
|
31,163
|
30,101
|
31,143
|
33,480
|
33,279
|
32,386
|
34,429
|
33,032
|
33,031
|
31,387
|
31,432
|
32,639
|
32,646
|
30,873
|
29,150
|
30,009
|
29,943
|
27,002
|
25,999
|
27,209
|
27,458
|
26,635
|
25,665
|
25,729
|
24,582
|
23,891
|
24,775
|
24,096
|
24,958
|
23,934
|
26,103
|
25,812
|
26,187
|
29,168
|
30,078
|
|
資本金及び資本剰余金
|
-
|
5,939
|
5,939
|
5,939
|
5,939
|
5,939
|
5,939
|
5,953
|
5,952
|
5,952
|
5,952
|
5,952
|
5,952
|
5,952
|
5,952
|
5,952
|
5,952
|
5,952
|
5,801
|
5,801
|
5,826
|
5,826
|
5,826
|
5,826
|
5,826
|
5,826
|
5,826
|
5,826
|
5,826
|
5,826
|
5,826
|
5,849
|
5,849
|
5,849
|
5,849
|
5,849
|
5,849
|
5,878
|
5,876
|
5,876
|
5,858
|
5,858
|
5,858
|
5,889
|
|
利益剰余金
|
-
|
11,304
|
12,098
|
12,612
|
12,130
|
12,165
|
12,344
|
11,996
|
12,132
|
12,123
|
12,547
|
12,759
|
13,237
|
14,396
|
14,941
|
15,067
|
15,445
|
15,229
|
15,611
|
15,738
|
16,058
|
16,030
|
16,103
|
16,437
|
16,909
|
17,849
|
18,398
|
18,997
|
19,284
|
19,585
|
20,123
|
20,763
|
21,006
|
20,734
|
20,991
|
21,471
|
22,145
|
22,210
|
23,109
|
23,345
|
24,251
|
24,117
|
24,821
|
24,961
|
|
株主資本
|
18,985
|
21,944
|
21,455
|
20,816
|
20,515
|
19,600
|
18,241
|
18,036
|
19,417
|
19,327
|
19,747
|
20,344
|
21,614
|
22,901
|
23,100
|
23,767
|
23,565
|
22,321
|
21,746
|
21,565
|
22,414
|
21,628
|
21,849
|
22,245
|
23,166
|
24,952
|
25,750
|
26,242
|
27,323
|
28,435
|
30,183
|
30,837
|
30,392
|
30,200
|
31,690
|
32,500
|
32,822
|
33,541
|
35,455
|
34,140
|
36,553
|
34,896
|
35,604
|
36,411
|