|
(単位:百万円)
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
-
|
5,908
|
7,652
|
5,883
|
7,987
|
9,234
|
6,311
|
7,962
|
7,659
|
7,052
|
8,344
|
10,726
|
|
売掛金
|
-
|
9,244
|
10,701
|
11,030
|
10,774
|
10,363
|
9,831
|
9,026
|
9,618
|
10,435
|
11,029
|
11,996
|
|
商品及び製品
|
-
|
2,697
|
3,276
|
3,977
|
3,634
|
4,314
|
5,058
|
4,224
|
4,895
|
6,093
|
5,902
|
5,314
|
|
流動資産合計
|
-
|
23,051
|
26,933
|
26,449
|
28,333
|
29,947
|
26,258
|
25,977
|
27,562
|
29,855
|
31,077
|
34,221
|
|
有形固定資産
|
-
|
15,576
|
18,189
|
19,897
|
22,758
|
23,762
|
25,208
|
23,726
|
23,277
|
22,411
|
21,889
|
24,002
|
|
投資有価証券
|
-
|
1,135
|
1,271
|
1,412
|
1,855
|
1,521
|
1,499
|
1,457
|
1,706
|
1,716
|
1,771
|
1,966
|
|
固定資産合計
|
-
|
19,005
|
22,134
|
24,132
|
26,761
|
26,649
|
28,795
|
27,197
|
26,970
|
26,266
|
25,841
|
28,144
|
|
総資産
|
-
|
42,056
|
49,067
|
50,580
|
55,094
|
56,597
|
55,053
|
53,175
|
54,533
|
56,122
|
56,918
|
62,366
|
|
買掛金
|
-
|
3,993
|
5,901
|
5,310
|
6,110
|
6,548
|
4,996
|
5,325
|
6,619
|
6,544
|
5,895
|
6,181
|
|
短期借入金
|
-
|
6,811
|
14,445
|
15,264
|
17,680
|
9,826
|
10,315
|
8,033
|
5,662
|
5,168
|
4,100
|
4,300
|
|
一年内返済予定の長期借入金
|
-
|
862
|
2,500
|
390
|
390
|
2,290
|
2,465
|
2,458
|
2,168
|
868
|
1,518
|
1,368
|
|
流動負債合計
|
-
|
13,788
|
24,389
|
24,614
|
28,102
|
20,999
|
19,184
|
17,361
|
16,702
|
15,987
|
15,776
|
17,143
|
|
長期借入金
|
-
|
3,070
|
850
|
2,135
|
1,495
|
8,055
|
9,215
|
8,267
|
6,038
|
5,170
|
3,652
|
4,234
|
|
固定負債合計
|
-
|
6,324
|
4,163
|
6,549
|
5,377
|
12,032
|
13,455
|
12,647
|
10,506
|
9,742
|
8,320
|
8,668
|
|
総負債
|
-
|
20,112
|
28,552
|
31,163
|
33,480
|
33,032
|
32,639
|
30,009
|
27,209
|
25,729
|
24,096
|
25,812
|
|
資本金及び資本剰余金
|
-
|
5,939
|
5,939
|
5,952
|
5,952
|
5,952
|
5,826
|
5,826
|
5,826
|
5,849
|
5,849
|
5,858
|
|
利益剰余金
|
-
|
11,304
|
12,130
|
12,132
|
13,237
|
15,445
|
16,058
|
16,909
|
19,284
|
21,006
|
22,145
|
24,251
|
|
株主資本
|
18,985
|
21,944
|
20,515
|
19,417
|
21,614
|
23,565
|
22,414
|
23,166
|
27,323
|
30,392
|
32,822
|
36,553
|