|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,986
|
2,327
|
2,127
|
2,990
|
2,022
|
2,638
|
2,476
|
2,868
|
3,208
|
3,189
|
3,629
|
3,686
|
3,478
|
3,663
|
3,656
|
3,621
|
3,840
|
3,014
|
3,906
|
4,336
|
5,058
|
5,114
|
5,492
|
5,622
|
5,220
|
5,368
|
6,504
|
6,079
|
5,536
|
4,820
|
5,406
|
5,332
|
5,928
|
5,521
|
5,737
|
5,806
|
6,440
|
6,261
|
7,867
|
5,492
|
6,532
|
6,591
|
7,745
|
|
有価証券
|
-
|
1,053
|
1,145
|
895
|
1,146
|
1,005
|
460
|
410
|
462
|
705
|
754
|
851
|
599
|
419
|
469
|
470
|
800
|
930
|
780
|
880
|
200
|
200
|
200
|
300
|
100
|
100
|
200
|
-
|
300
|
-
|
100
|
-
|
300
|
-
|
-
|
100
|
100
|
100
|
399
|
-
|
-
|
1,390
|
1,692
|
1,694
|
|
売掛金
|
-
|
-
|
3,345
|
3,242
|
3,175
|
-
|
3,362
|
3,287
|
3,348
|
3,348
|
3,484
|
3,677
|
3,549
|
3,398
|
3,601
|
3,652
|
3,559
|
3,453
|
3,805
|
3,866
|
3,834
|
3,895
|
3,727
|
3,688
|
3,955
|
3,863
|
4,047
|
3,988
|
3,934
|
-
|
4,240
|
4,371
|
4,536
|
-
|
4,618
|
4,788
|
4,591
|
-
|
5,058
|
4,716
|
4,728
|
-
|
4,422
|
4,622
|
|
商品及び製品
|
-
|
411
|
428
|
434
|
438
|
480
|
449
|
466
|
395
|
385
|
437
|
392
|
441
|
466
|
499
|
502
|
549
|
604
|
588
|
569
|
708
|
650
|
731
|
703
|
704
|
823
|
917
|
840
|
842
|
877
|
892
|
908
|
969
|
1,046
|
1,095
|
1,051
|
1,082
|
1,156
|
1,044
|
1,050
|
1,009
|
1,077
|
1,052
|
1,087
|
|
流動資産合計
|
-
|
7,774
|
8,073
|
7,597
|
8,647
|
7,526
|
7,887
|
7,617
|
8,160
|
8,602
|
8,732
|
9,500
|
9,305
|
8,834
|
9,091
|
9,146
|
9,559
|
9,855
|
9,257
|
10,374
|
10,535
|
11,235
|
11,130
|
11,510
|
11,725
|
11,254
|
12,020
|
12,738
|
12,902
|
11,882
|
12,082
|
12,873
|
13,550
|
13,603
|
13,520
|
14,192
|
14,227
|
14,744
|
15,272
|
16,104
|
13,859
|
15,832
|
16,169
|
17,443
|
|
有形固定資産
|
-
|
4,151
|
4,082
|
4,145
|
4,158
|
4,069
|
4,017
|
3,990
|
3,946
|
3,578
|
3,578
|
3,600
|
3,556
|
3,481
|
3,589
|
3,891
|
4,196
|
4,317
|
4,832
|
5,250
|
5,962
|
5,930
|
5,897
|
5,819
|
5,742
|
5,696
|
5,626
|
5,585
|
5,580
|
5,570
|
5,588
|
5,602
|
5,566
|
5,500
|
5,571
|
5,740
|
5,770
|
5,784
|
5,829
|
5,893
|
5,840
|
5,662
|
5,683
|
5,624
|
|
投資有価証券
|
-
|
5,088
|
4,925
|
4,916
|
4,936
|
5,150
|
5,180
|
5,393
|
5,375
|
5,150
|
5,477
|
6,644
|
7,190
|
7,014
|
7,381
|
7,692
|
6,579
|
6,710
|
6,635
|
6,488
|
4,946
|
4,339
|
4,891
|
4,704
|
5,077
|
6,706
|
6,339
|
6,180
|
6,465
|
7,304
|
6,862
|
6,901
|
6,319
|
6,274
|
6,127
|
6,061
|
6,020
|
6,265
|
5,981
|
5,411
|
5,505
|
4,086
|
3,948
|
4,023
|
|
固定資産合計
|
-
|
11,449
|
11,246
|
11,380
|
10,727
|
11,323
|
11,216
|
11,476
|
11,428
|
10,877
|
11,169
|
12,289
|
12,766
|
12,536
|
13,026
|
13,641
|
12,587
|
12,888
|
13,336
|
13,352
|
12,702
|
11,710
|
12,188
|
11,950
|
12,222
|
13,687
|
13,078
|
12,884
|
13,155
|
14,003
|
13,613
|
13,612
|
12,997
|
12,902
|
12,814
|
12,934
|
12,899
|
13,173
|
12,932
|
12,437
|
12,517
|
11,165
|
10,765
|
10,803
|
|
総資産
|
-
|
19,222
|
19,320
|
18,977
|
19,374
|
18,849
|
19,103
|
19,093
|
19,588
|
19,479
|
19,901
|
21,789
|
22,071
|
21,371
|
22,117
|
22,788
|
22,146
|
22,743
|
22,594
|
23,726
|
23,238
|
22,945
|
23,318
|
23,460
|
23,947
|
24,941
|
25,098
|
25,622
|
26,057
|
25,885
|
25,696
|
26,485
|
26,547
|
26,505
|
26,334
|
27,126
|
27,126
|
27,918
|
28,204
|
28,541
|
26,376
|
26,997
|
26,935
|
28,246
|
|
買掛金
|
-
|
-
|
2,409
|
2,286
|
2,238
|
-
|
1,803
|
1,662
|
1,646
|
1,640
|
1,454
|
1,645
|
1,535
|
1,477
|
1,500
|
1,500
|
1,587
|
1,667
|
1,457
|
1,596
|
1,715
|
1,683
|
1,657
|
1,603
|
1,489
|
1,623
|
2,037
|
1,892
|
2,043
|
1,700
|
2,014
|
2,166
|
2,327
|
1,951
|
2,123
|
1,980
|
1,917
|
1,967
|
2,239
|
2,264
|
2,040
|
1,969
|
2,078
|
2,101
|
|
短期借入金
|
-
|
-
|
300
|
-
|
300
|
-
|
300
|
-
|
300
|
-
|
400
|
-
|
200
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
24
|
25
|
19
|
13
|
7
|
18
|
24
|
24
|
24
|
26
|
20
|
14
|
8
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
36
|
36
|
20
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
3,212
|
3,236
|
3,013
|
3,252
|
2,812
|
3,225
|
2,907
|
3,102
|
2,982
|
3,120
|
3,134
|
3,238
|
3,022
|
3,306
|
3,534
|
3,465
|
3,843
|
3,657
|
4,397
|
3,499
|
3,358
|
3,353
|
3,151
|
3,220
|
3,603
|
3,661
|
3,963
|
4,049
|
3,714
|
3,906
|
4,228
|
4,167
|
3,926
|
3,875
|
4,220
|
3,952
|
4,082
|
4,091
|
6,879
|
4,182
|
4,364
|
3,988
|
4,271
|
|
長期借入金
|
-
|
7
|
-
|
-
|
-
|
-
|
32
|
20
|
14
|
8
|
-
|
-
|
-
|
-
|
68
|
68
|
52
|
52
|
36
|
36
|
20
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
615
|
636
|
574
|
585
|
549
|
545
|
574
|
646
|
603
|
626
|
727
|
729
|
569
|
576
|
620
|
402
|
418
|
294
|
309
|
668
|
678
|
759
|
791
|
790
|
811
|
666
|
703
|
732
|
676
|
617
|
669
|
679
|
679
|
687
|
676
|
686
|
729
|
725
|
695
|
752
|
733
|
766
|
869
|
|
総負債
|
-
|
3,827
|
3,872
|
3,587
|
3,838
|
3,362
|
3,771
|
3,482
|
3,748
|
3,585
|
3,746
|
3,861
|
3,967
|
3,592
|
3,882
|
4,154
|
3,867
|
4,261
|
3,951
|
4,706
|
4,168
|
4,036
|
4,113
|
3,943
|
4,010
|
4,415
|
4,327
|
4,666
|
4,782
|
4,390
|
4,524
|
4,897
|
4,846
|
4,605
|
4,563
|
4,897
|
4,638
|
4,811
|
4,817
|
7,574
|
4,934
|
5,098
|
4,754
|
5,141
|
|
資本金及び資本剰余金
|
-
|
3,189
|
3,189
|
3,189
|
3,189
|
3,189
|
3,189
|
3,189
|
3,189
|
3,189
|
3,189
|
4,274
|
4,274
|
4,274
|
4,274
|
4,274
|
4,274
|
4,274
|
4,274
|
4,274
|
4,274
|
4,274
|
4,274
|
4,274
|
4,274
|
4,274
|
4,274
|
4,274
|
4,274
|
4,274
|
4,274
|
4,275
|
4,275
|
4,275
|
4,275
|
4,279
|
4,236
|
4,236
|
4,236
|
4,236
|
4,236
|
4,236
|
4,236
|
4,240
|
|
利益剰余金
|
-
|
11,523
|
11,529
|
11,671
|
11,723
|
11,834
|
11,772
|
11,936
|
12,076
|
12,148
|
12,244
|
12,524
|
12,654
|
12,797
|
12,958
|
13,290
|
13,499
|
13,574
|
13,713
|
14,050
|
14,036
|
14,298
|
14,347
|
14,651
|
14,984
|
15,481
|
15,830
|
16,433
|
16,685
|
17,150
|
17,444
|
17,875
|
17,980
|
18,357
|
18,447
|
19,003
|
18,762
|
19,280
|
19,647
|
19,443
|
19,866
|
19,224
|
19,409
|
20,220
|
|
株主資本
|
14,622
|
15,395
|
15,448
|
15,390
|
15,536
|
15,487
|
15,332
|
15,611
|
15,840
|
15,894
|
16,155
|
17,928
|
18,104
|
17,779
|
18,234
|
18,633
|
18,279
|
18,482
|
18,643
|
19,020
|
19,070
|
18,910
|
19,205
|
19,517
|
19,936
|
20,526
|
20,771
|
20,956
|
21,275
|
21,495
|
21,172
|
21,588
|
21,701
|
21,900
|
21,772
|
22,229
|
22,488
|
23,107
|
23,387
|
20,967
|
21,442
|
21,899
|
22,180
|
23,104
|