石原ケミカル【4462】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,986 2,327 2,127 2,990 2,022 2,638 2,476 2,868 3,208 3,189 3,629 3,686 3,478 3,663 3,656 3,621 3,840 3,014 3,906 4,336 5,058 5,114 5,492 5,622 5,220 5,368 6,504 6,079 5,536 4,820 5,406 5,332 5,928 5,521 5,737 5,806 6,440 6,261 7,867 5,492 6,532 6,591 7,745
有価証券 - 1,053 1,145 895 1,146 1,005 460 410 462 705 754 851 599 419 469 470 800 930 780 880 200 200 200 300 100 100 200 - 300 - 100 - 300 - - 100 100 100 399 - - 1,390 1,692 1,694
売掛金 - - 3,345 3,242 3,175 - 3,362 3,287 3,348 3,348 3,484 3,677 3,549 3,398 3,601 3,652 3,559 3,453 3,805 3,866 3,834 3,895 3,727 3,688 3,955 3,863 4,047 3,988 3,934 - 4,240 4,371 4,536 - 4,618 4,788 4,591 - 5,058 4,716 4,728 - 4,422 4,622
商品及び製品 - 411 428 434 438 480 449 466 395 385 437 392 441 466 499 502 549 604 588 569 708 650 731 703 704 823 917 840 842 877 892 908 969 1,046 1,095 1,051 1,082 1,156 1,044 1,050 1,009 1,077 1,052 1,087
流動資産合計 - 7,774 8,073 7,597 8,647 7,526 7,887 7,617 8,160 8,602 8,732 9,500 9,305 8,834 9,091 9,146 9,559 9,855 9,257 10,374 10,535 11,235 11,130 11,510 11,725 11,254 12,020 12,738 12,902 11,882 12,082 12,873 13,550 13,603 13,520 14,192 14,227 14,744 15,272 16,104 13,859 15,832 16,169 17,443
有形固定資産 - 4,151 4,082 4,145 4,158 4,069 4,017 3,990 3,946 3,578 3,578 3,600 3,556 3,481 3,589 3,891 4,196 4,317 4,832 5,250 5,962 5,930 5,897 5,819 5,742 5,696 5,626 5,585 5,580 5,570 5,588 5,602 5,566 5,500 5,571 5,740 5,770 5,784 5,829 5,893 5,840 5,662 5,683 5,624
投資有価証券 - 5,088 4,925 4,916 4,936 5,150 5,180 5,393 5,375 5,150 5,477 6,644 7,190 7,014 7,381 7,692 6,579 6,710 6,635 6,488 4,946 4,339 4,891 4,704 5,077 6,706 6,339 6,180 6,465 7,304 6,862 6,901 6,319 6,274 6,127 6,061 6,020 6,265 5,981 5,411 5,505 4,086 3,948 4,023
固定資産合計 - 11,449 11,246 11,380 10,727 11,323 11,216 11,476 11,428 10,877 11,169 12,289 12,766 12,536 13,026 13,641 12,587 12,888 13,336 13,352 12,702 11,710 12,188 11,950 12,222 13,687 13,078 12,884 13,155 14,003 13,613 13,612 12,997 12,902 12,814 12,934 12,899 13,173 12,932 12,437 12,517 11,165 10,765 10,803
総資産 - 19,222 19,320 18,977 19,374 18,849 19,103 19,093 19,588 19,479 19,901 21,789 22,071 21,371 22,117 22,788 22,146 22,743 22,594 23,726 23,238 22,945 23,318 23,460 23,947 24,941 25,098 25,622 26,057 25,885 25,696 26,485 26,547 26,505 26,334 27,126 27,126 27,918 28,204 28,541 26,376 26,997 26,935 28,246
買掛金 - - 2,409 2,286 2,238 - 1,803 1,662 1,646 1,640 1,454 1,645 1,535 1,477 1,500 1,500 1,587 1,667 1,457 1,596 1,715 1,683 1,657 1,603 1,489 1,623 2,037 1,892 2,043 1,700 2,014 2,166 2,327 1,951 2,123 1,980 1,917 1,967 2,239 2,264 2,040 1,969 2,078 2,101
短期借入金 - - 300 - 300 - 300 - 300 - 400 - 200 - 300 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 24 25 19 13 7 18 24 24 24 26 20 14 8 32 32 32 32 32 32 32 32 36 36 20 20 - - - - - - - - - - - - - - - - - -
流動負債合計 - 3,212 3,236 3,013 3,252 2,812 3,225 2,907 3,102 2,982 3,120 3,134 3,238 3,022 3,306 3,534 3,465 3,843 3,657 4,397 3,499 3,358 3,353 3,151 3,220 3,603 3,661 3,963 4,049 3,714 3,906 4,228 4,167 3,926 3,875 4,220 3,952 4,082 4,091 6,879 4,182 4,364 3,988 4,271
長期借入金 - 7 - - - - 32 20 14 8 - - - - 68 68 52 52 36 36 20 20 - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 615 636 574 585 549 545 574 646 603 626 727 729 569 576 620 402 418 294 309 668 678 759 791 790 811 666 703 732 676 617 669 679 679 687 676 686 729 725 695 752 733 766 869
総負債 - 3,827 3,872 3,587 3,838 3,362 3,771 3,482 3,748 3,585 3,746 3,861 3,967 3,592 3,882 4,154 3,867 4,261 3,951 4,706 4,168 4,036 4,113 3,943 4,010 4,415 4,327 4,666 4,782 4,390 4,524 4,897 4,846 4,605 4,563 4,897 4,638 4,811 4,817 7,574 4,934 5,098 4,754 5,141
資本金及び資本剰余金 - 3,189 3,189 3,189 3,189 3,189 3,189 3,189 3,189 3,189 3,189 4,274 4,274 4,274 4,274 4,274 4,274 4,274 4,274 4,274 4,274 4,274 4,274 4,274 4,274 4,274 4,274 4,274 4,274 4,274 4,274 4,275 4,275 4,275 4,275 4,279 4,236 4,236 4,236 4,236 4,236 4,236 4,236 4,240
利益剰余金 - 11,523 11,529 11,671 11,723 11,834 11,772 11,936 12,076 12,148 12,244 12,524 12,654 12,797 12,958 13,290 13,499 13,574 13,713 14,050 14,036 14,298 14,347 14,651 14,984 15,481 15,830 16,433 16,685 17,150 17,444 17,875 17,980 18,357 18,447 19,003 18,762 19,280 19,647 19,443 19,866 19,224 19,409 20,220
株主資本 14,622 15,395 15,448 15,390 15,536 15,487 15,332 15,611 15,840 15,894 16,155 17,928 18,104 17,779 18,234 18,633 18,279 18,482 18,643 19,020 19,070 18,910 19,205 19,517 19,936 20,526 20,771 20,956 21,275 21,495 21,172 21,588 21,701 21,900 21,772 22,229 22,488 23,107 23,387 20,967 21,442 21,899 22,180 23,104