|
(単位:百万円)
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
-
|
409,314
|
335,092
|
364,437
|
355,560
|
402,521
|
345,179
|
372,125
|
362,946
|
409,171
|
350,645
|
378,385
|
368,779
|
410,198
|
346,904
|
374,495
|
387,931
|
392,911
|
337,767
|
329,391
|
338,102
|
376,737
|
320,558
|
354,621
|
345,780
|
397,809
|
346,795
|
387,106
|
393,809
|
423,349
|
347,794
|
390,734
|
387,355
|
406,696
|
365,797
|
422,190
|
402,024
|
438,437
|
389,857
|
419,165
|
423,012
|
|
売上原価
|
-
|
175,409
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
218,948
|
193,432
|
190,779
|
194,532
|
212,561
|
189,822
|
207,932
|
206,421
|
241,399
|
220,624
|
247,117
|
258,604
|
276,372
|
232,905
|
246,689
|
238,408
|
254,150
|
228,833
|
255,496
|
246,396
|
259,319
|
241,879
|
255,317
|
253,503
|
|
売上総利益
|
-
|
233,905
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
173,963
|
144,335
|
138,612
|
143,570
|
164,176
|
130,736
|
146,689
|
139,359
|
156,410
|
126,171
|
139,989
|
135,205
|
146,977
|
114,889
|
144,045
|
148,947
|
152,546
|
136,964
|
166,694
|
155,628
|
179,118
|
147,978
|
163,848
|
169,509
|
|
売上総利益率(%)
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
-
|
179,763
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
113,071
|
106,243
|
103,525
|
97,904
|
108,154
|
100,688
|
108,065
|
101,232
|
117,060
|
103,577
|
111,440
|
112,132
|
113,761
|
107,567
|
119,471
|
113,652
|
126,080
|
115,405
|
129,821
|
118,511
|
134,403
|
117,772
|
125,520
|
124,044
|
|
営業利益
|
-
|
54,142
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
60,751
|
39,279
|
35,205
|
45,578
|
55,501
|
30,937
|
39,614
|
38,443
|
34,516
|
22,952
|
30,709
|
23,256
|
33,154
|
7,287
|
18,613
|
24,805
|
9,330
|
21,984
|
35,955
|
43,116
|
45,589
|
31,184
|
38,285
|
45,398
|
|
経常(税引前)利益
|
-
|
55,716
|
32,927
|
44,222
|
49,821
|
56,460
|
38,013
|
48,698
|
50,651
|
66,928
|
38,663
|
51,241
|
51,989
|
65,358
|
38,603
|
46,912
|
63,922
|
61,208
|
37,277
|
36,453
|
45,418
|
54,823
|
33,901
|
40,232
|
39,376
|
36,493
|
25,654
|
34,818
|
24,623
|
30,753
|
8,439
|
20,200
|
25,943
|
9,260
|
24,764
|
39,644
|
39,608
|
47,008
|
31,574
|
40,192
|
47,646
|
|
法人税等合計
|
-
|
19,415
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,930
|
10,118
|
12,069
|
9,609
|
14,108
|
7,673
|
13,005
|
9,469
|
8,440
|
6,884
|
13,829
|
4,912
|
2,481
|
3,068
|
7,840
|
9,128
|
-2,351
|
7,438
|
12,151
|
11,510
|
9,551
|
8,569
|
13,732
|
12,210
|
|
純利益
|
-
|
30,662
|
20,801
|
29,203
|
36,353
|
40,194
|
24,169
|
32,299
|
39,955
|
50,587
|
27,774
|
35,031
|
36,631
|
54,262
|
26,440
|
30,855
|
46,284
|
44,634
|
26,665
|
23,935
|
35,341
|
40,201
|
25,719
|
26,819
|
29,532
|
27,566
|
18,244
|
20,644
|
19,432
|
27,718
|
4,817
|
11,807
|
15,918
|
11,328
|
16,470
|
26,943
|
27,614
|
36,740
|
22,850
|
26,781
|
35,088
|
|
一株あたり利益
|
68.12
|
61.15
|
41.47
|
58.22
|
72.58
|
81.18
|
49.03
|
65.53
|
81.09
|
102.66
|
56.36
|
71.44
|
75.27
|
111.28
|
54.33
|
63.67
|
96.24
|
92.71
|
55.45
|
49.77
|
73.48
|
83.59
|
53.61
|
56.53
|
62.32
|
58.17
|
38.5
|
43.67
|
41.65
|
59.46
|
10.36
|
25.4
|
34.24
|
24.36
|
35.43
|
57.98
|
59.44
|
79.09
|
49.19
|
57.66
|
75.79
|
|
希薄化後一株あたり利益
|
-
|
61.07
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
92.69
|
55.44
|
49.76
|
73.47
|
83.58
|
53.6
|
56.52
|
62.32
|
58.17
|
38.5
|
43.67
|
41.65
|
59.45
|
10.36
|
25.4
|
34.24
|
24.37
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
65
|
-
|
65
|
-
|
70
|
-
|
70
|
-
|
72
|
-
|
72
|
-
|
74
|
-
|
74
|
-
|
75
|
-
|
75
|
-
|
76
|
-
|
76
|
-
|
77
|
-
|