|
(単位:百万円)
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
369
|
497
|
353
|
437
|
687
|
656
|
672
|
590
|
771
|
786
|
789
|
423
|
535
|
653
|
738
|
780
|
685
|
1,053
|
997
|
1,209
|
1,165
|
847
|
1,283
|
1,064
|
862
|
775
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
305
|
829
|
698
|
977
|
687
|
671
|
1,367
|
523
|
403
|
376
|
156
|
1,515
|
329
|
430
|
455
|
763
|
|
商品及び製品
|
-
|
27
|
59
|
149
|
103
|
68
|
13
|
11
|
21
|
10
|
3
|
73
|
99
|
149
|
193
|
197
|
206
|
334
|
236
|
180
|
157
|
190
|
209
|
137
|
148
|
187
|
124
|
|
流動資産合計
|
-
|
780
|
920
|
879
|
1,029
|
1,126
|
1,049
|
1,101
|
1,230
|
1,087
|
1,513
|
1,201
|
1,393
|
1,456
|
1,859
|
1,822
|
1,720
|
2,484
|
1,916
|
1,762
|
1,799
|
1,661
|
2,778
|
1,807
|
1,705
|
1,759
|
1,728
|
|
有形固定資産
|
-
|
14
|
13
|
12
|
12
|
3
|
6
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
4
|
9
|
8
|
7
|
7
|
7
|
28
|
29
|
29
|
28
|
27
|
30
|
31
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
5
|
8
|
8
|
|
固定資産合計
|
-
|
68
|
102
|
93
|
85
|
48
|
48
|
69
|
60
|
53
|
53
|
58
|
52
|
44
|
50
|
64
|
74
|
62
|
63
|
74
|
93
|
86
|
95
|
82
|
88
|
90
|
90
|
|
総資産
|
-
|
848
|
1,023
|
973
|
1,114
|
1,175
|
1,098
|
1,170
|
1,290
|
1,141
|
1,567
|
1,260
|
1,445
|
1,501
|
1,910
|
1,887
|
1,794
|
2,546
|
1,980
|
1,836
|
1,893
|
1,748
|
2,873
|
1,890
|
1,794
|
1,850
|
1,819
|
|
一年内返済予定の長期借入金
|
-
|
71
|
75
|
74
|
74
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
54
|
51
|
49
|
46
|
44
|
41
|
39
|
36
|
33
|
24
|
15
|
6
|
-
|
-
|
|
流動負債合計
|
-
|
512
|
485
|
356
|
452
|
438
|
327
|
403
|
474
|
364
|
713
|
427
|
544
|
570
|
807
|
630
|
581
|
1,231
|
583
|
470
|
510
|
398
|
1,360
|
567
|
468
|
625
|
614
|
|
長期借入金
|
-
|
298
|
175
|
157
|
139
|
187
|
173
|
159
|
145
|
131
|
117
|
103
|
89
|
77
|
66
|
54
|
43
|
33
|
24
|
15
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
299
|
176
|
158
|
140
|
192
|
178
|
164
|
150
|
136
|
122
|
112
|
96
|
109
|
211
|
190
|
169
|
154
|
135
|
116
|
96
|
80
|
75
|
75
|
77
|
66
|
52
|
|
総負債
|
-
|
812
|
661
|
514
|
592
|
631
|
506
|
567
|
624
|
500
|
835
|
539
|
640
|
680
|
1,019
|
821
|
750
|
1,386
|
718
|
586
|
607
|
479
|
1,436
|
643
|
545
|
691
|
666
|
|
資本金及び資本剰余金
|
-
|
198
|
388
|
438
|
441
|
465
|
475
|
475
|
475
|
476
|
493
|
493
|
493
|
493
|
493
|
688
|
688
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
|
利益剰余金
|
-
|
-162
|
-27
|
20
|
80
|
78
|
116
|
127
|
196
|
207
|
281
|
270
|
353
|
370
|
440
|
420
|
398
|
503
|
646
|
692
|
728
|
710
|
902
|
868
|
870
|
840
|
924
|
|
株主資本
|
123
|
36
|
362
|
458
|
522
|
543
|
591
|
602
|
666
|
640
|
731
|
721
|
804
|
821
|
891
|
1,065
|
1,043
|
1,160
|
1,261
|
1,250
|
1,285
|
1,268
|
1,436
|
1,247
|
1,248
|
1,159
|
1,152
|