|
(単位:百万円)
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
1,050
|
1,240
|
1,258
|
1,325
|
1,180
|
1,232
|
1,384
|
1,463
|
1,448
|
1,557
|
1,781
|
1,920
|
1,952
|
2,217
|
2,379
|
2,511
|
2,466
|
2,600
|
2,605
|
2,693
|
2,439
|
2,644
|
2,793
|
2,919
|
2,748
|
2,893
|
|
売上原価
|
784
|
892
|
917
|
939
|
904
|
889
|
995
|
1,040
|
1,159
|
1,158
|
1,257
|
1,266
|
1,404
|
1,559
|
1,643
|
1,748
|
1,823
|
1,818
|
1,843
|
1,882
|
1,858
|
1,832
|
1,912
|
1,981
|
1,969
|
2,027
|
|
売上総利益
|
266
|
348
|
341
|
386
|
276
|
343
|
389
|
423
|
288
|
399
|
523
|
654
|
547
|
657
|
735
|
762
|
643
|
780
|
760
|
809
|
581
|
812
|
879
|
937
|
779
|
865
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
260
|
261
|
262
|
236
|
222
|
261
|
294
|
310
|
312
|
328
|
307
|
346
|
346
|
379
|
392
|
614
|
558
|
531
|
560
|
501
|
583
|
501
|
633
|
551
|
680
|
695
|
|
営業利益
|
5
|
87
|
78
|
150
|
53
|
82
|
95
|
113
|
-24
|
70
|
215
|
307
|
200
|
277
|
343
|
148
|
84
|
249
|
199
|
305
|
-2
|
310
|
246
|
386
|
99
|
170
|
|
経常(税引前)利益
|
3
|
86
|
82
|
150
|
54
|
84
|
91
|
118
|
-23
|
71
|
217
|
314
|
204
|
279
|
348
|
151
|
87
|
248
|
197
|
314
|
0
|
306
|
248
|
390
|
96
|
167
|
|
法人税等合計
|
7
|
20
|
31
|
33
|
20
|
30
|
28
|
20
|
-10
|
21
|
72
|
81
|
72
|
98
|
90
|
68
|
32
|
74
|
86
|
108
|
7
|
85
|
110
|
121
|
42
|
46
|
|
純利益
|
-5
|
65
|
50
|
111
|
33
|
53
|
62
|
96
|
-13
|
49
|
145
|
231
|
130
|
180
|
258
|
82
|
55
|
144
|
110
|
207
|
-8
|
220
|
137
|
238
|
53
|
88
|
|
一株あたり利益
|
-0.63
|
9.49
|
7.36
|
16.45
|
4.85
|
7.76
|
9.04
|
-9.76
|
-1.8
|
7.16
|
21.07
|
-6.31
|
19.28
|
26.55
|
37.95
|
-51.87
|
8.12
|
7.07
|
5.4
|
10.17
|
-0.38
|
10.96
|
6.82
|
11.83
|
2.68
|
4.44
|
|
希薄化後一株あたり利益
|
-
|
-
|
7.42
|
16.32
|
4.81
|
7.71
|
8.97
|
13.86
|
-
|
-
|
20.89
|
-6.27
|
19.19
|
26.42
|
37.81
|
12.07
|
8.11
|
1.65
|
5.4
|
10.15
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
4
|
-
|
0
|
-
|
4
|
-
|
0
|