|
(単位:百万円)
|
4Q17
|
4Q18
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,871
|
2,201
|
3,269
|
3,390
|
3,170
|
3,446
|
3,815
|
3,836
|
3,807
|
4,144
|
3,503
|
2,985
|
2,584
|
2,454
|
2,008
|
1,608
|
2,438
|
2,668
|
4,406
|
4,413
|
5,534
|
5,386
|
5,874
|
6,643
|
7,064
|
6,783
|
8,205
|
7,884
|
|
売掛金
|
-
|
2,611
|
2,789
|
2,845
|
2,854
|
2,965
|
3,039
|
3,056
|
3,081
|
3,142
|
3,131
|
3,388
|
3,746
|
3,874
|
4,711
|
4,944
|
-
|
6,603
|
6,887
|
5,642
|
-
|
3,846
|
3,875
|
3,965
|
-
|
4,653
|
5,231
|
4,527
|
-
|
|
商品及び製品
|
-
|
4
|
6
|
5
|
6
|
8
|
6
|
5
|
5
|
5
|
6
|
6
|
4
|
6
|
7
|
7
|
9
|
5
|
8
|
7
|
7
|
8
|
18
|
20
|
22
|
47
|
33
|
48
|
33
|
|
流動資産合計
|
-
|
4,824
|
5,130
|
6,333
|
6,413
|
6,372
|
6,647
|
7,013
|
7,013
|
7,058
|
7,409
|
7,116
|
7,003
|
6,814
|
7,617
|
7,434
|
8,403
|
9,670
|
10,440
|
10,829
|
10,173
|
9,963
|
9,855
|
10,545
|
12,653
|
12,510
|
12,906
|
13,577
|
14,712
|
|
有形固定資産
|
-
|
369
|
362
|
351
|
342
|
337
|
332
|
327
|
327
|
323
|
340
|
335
|
329
|
325
|
207
|
211
|
212
|
211
|
222
|
219
|
217
|
222
|
217
|
236
|
230
|
228
|
229
|
234
|
249
|
|
投資有価証券
|
-
|
34
|
31
|
36
|
30
|
35
|
21
|
17
|
17
|
23
|
24
|
20
|
23
|
25
|
22
|
25
|
26
|
24
|
29
|
31
|
30
|
20
|
21
|
20
|
23
|
25
|
20
|
21
|
22
|
|
固定資産合計
|
-
|
663
|
657
|
654
|
705
|
707
|
707
|
713
|
634
|
646
|
707
|
729
|
788
|
912
|
917
|
951
|
953
|
854
|
1,488
|
1,361
|
1,360
|
1,351
|
1,514
|
1,508
|
1,519
|
1,733
|
1,765
|
1,717
|
1,872
|
|
総資産
|
-
|
5,488
|
5,788
|
6,987
|
7,119
|
7,079
|
7,354
|
7,727
|
7,648
|
7,704
|
8,117
|
7,846
|
7,791
|
7,726
|
8,534
|
8,385
|
9,356
|
10,524
|
11,929
|
12,191
|
11,533
|
11,315
|
11,369
|
12,054
|
14,173
|
14,243
|
14,672
|
15,295
|
16,584
|
|
買掛金
|
-
|
1,056
|
1,104
|
1,145
|
1,139
|
1,097
|
1,171
|
1,390
|
1,125
|
1,156
|
1,557
|
1,271
|
1,438
|
1,409
|
1,721
|
1,488
|
1,593
|
1,517
|
1,744
|
1,686
|
1,915
|
1,761
|
1,921
|
2,001
|
2,950
|
2,803
|
2,533
|
2,755
|
3,179
|
|
短期借入金
|
-
|
200
|
200
|
200
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
700
|
700
|
1,200
|
2,000
|
2,800
|
2,800
|
1,400
|
1,400
|
800
|
1,000
|
1,200
|
1,400
|
1,200
|
1,400
|
1,200
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
200
|
502
|
510
|
310
|
310
|
10
|
310
|
|
流動負債合計
|
-
|
1,754
|
1,758
|
2,318
|
2,369
|
2,186
|
2,281
|
2,155
|
2,624
|
2,609
|
2,999
|
2,639
|
2,052
|
2,076
|
2,985
|
2,750
|
3,424
|
4,375
|
5,573
|
5,541
|
4,693
|
4,319
|
4,017
|
4,745
|
6,126
|
5,839
|
5,562
|
5,874
|
6,645
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
300
|
300
|
300
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
600
|
600
|
600
|
334
|
321
|
318
|
316
|
313
|
10
|
|
固定負債合計
|
-
|
1,253
|
1,253
|
853
|
853
|
853
|
853
|
1,153
|
354
|
354
|
356
|
356
|
856
|
856
|
855
|
855
|
855
|
855
|
859
|
859
|
663
|
668
|
671
|
414
|
407
|
410
|
414
|
427
|
141
|
|
総負債
|
-
|
3,007
|
3,012
|
3,172
|
3,223
|
3,039
|
3,135
|
3,309
|
2,978
|
2,964
|
3,355
|
2,996
|
2,909
|
2,933
|
3,841
|
3,605
|
4,280
|
5,231
|
6,432
|
6,400
|
5,356
|
4,987
|
4,688
|
5,159
|
6,533
|
6,249
|
5,976
|
6,302
|
6,786
|
|
資本金及び資本剰余金
|
-
|
121
|
121
|
1,029
|
1,029
|
1,029
|
1,029
|
1,029
|
1,200
|
1,202
|
1,203
|
1,205
|
1,205
|
1,205
|
1,205
|
1,205
|
1,205
|
1,207
|
1,212
|
1,222
|
1,239
|
1,239
|
1,245
|
1,248
|
1,248
|
1,248
|
1,271
|
1,271
|
1,272
|
|
利益剰余金
|
-
|
2,335
|
2,632
|
2,760
|
2,845
|
2,985
|
3,175
|
3,377
|
3,457
|
3,522
|
3,542
|
3,631
|
3,661
|
3,571
|
3,472
|
3,557
|
3,849
|
4,067
|
4,260
|
4,543
|
4,912
|
5,069
|
5,414
|
5,626
|
6,368
|
6,721
|
7,404
|
7,693
|
8,487
|
|
株主資本
|
1,890
|
2,480
|
2,776
|
3,815
|
3,896
|
4,039
|
4,219
|
4,418
|
4,669
|
4,741
|
4,762
|
4,850
|
4,882
|
4,793
|
4,693
|
4,780
|
5,076
|
5,294
|
5,496
|
5,790
|
6,177
|
6,328
|
6,681
|
6,895
|
7,639
|
7,994
|
8,696
|
8,992
|
9,798
|