|
(単位:百万円)
|
4Q17
|
4Q18
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,162
|
1,809
|
2,407
|
1,889
|
2,294
|
2,362
|
2,356
|
1,742
|
1,303
|
1,288
|
1,293
|
1,044
|
1,540
|
1,414
|
1,881
|
1,176
|
1,291
|
1,134
|
1,475
|
1,066
|
1,365
|
1,010
|
1,699
|
1,235
|
3,029
|
1,639
|
2,199
|
1,456
|
1,461
|
|
現金 + 有価証券
|
-
|
1,162
|
1,809
|
2,407
|
1,889
|
2,294
|
2,362
|
2,356
|
1,742
|
1,303
|
1,288
|
1,293
|
1,044
|
1,540
|
1,414
|
1,881
|
1,176
|
1,291
|
1,134
|
1,475
|
1,066
|
1,365
|
1,010
|
1,699
|
1,235
|
3,029
|
1,639
|
2,199
|
1,456
|
1,461
|
|
売掛金
|
-
|
-
|
832
|
-
|
993
|
939
|
829
|
-
|
826
|
1,064
|
884
|
-
|
1,778
|
1,803
|
1,837
|
1,521
|
1,613
|
1,919
|
1,801
|
1,758
|
1,938
|
2,172
|
2,440
|
2,143
|
2,157
|
2,462
|
2,705
|
2,592
|
2,700
|
3,180
|
|
流動資産合計
|
-
|
2,412
|
3,411
|
3,844
|
3,488
|
3,871
|
4,034
|
3,828
|
3,237
|
2,984
|
2,906
|
3,020
|
2,994
|
3,545
|
3,406
|
3,595
|
2,946
|
3,410
|
3,167
|
3,575
|
3,259
|
3,788
|
3,634
|
4,196
|
3,818
|
5,779
|
4,653
|
5,227
|
4,511
|
4,974
|
|
有形固定資産
|
-
|
378
|
377
|
398
|
395
|
433
|
432
|
1,051
|
1,048
|
1,633
|
1,619
|
3,765
|
3,738
|
3,712
|
3,685
|
3,659
|
3,638
|
3,614
|
3,595
|
3,578
|
3,567
|
3,552
|
3,528
|
3,536
|
3,509
|
3,483
|
3,506
|
3,482
|
3,454
|
3,507
|
|
投資有価証券
|
-
|
91
|
-
|
71
|
-
|
-
|
-
|
61
|
-
|
-
|
-
|
96
|
-
|
-
|
-
|
116
|
-
|
-
|
-
|
187
|
-
|
-
|
-
|
194
|
-
|
-
|
215
|
196
|
190
|
235
|
|
固定資産合計
|
-
|
858
|
818
|
924
|
889
|
980
|
904
|
1,659
|
1,641
|
2,135
|
2,095
|
4,255
|
4,176
|
4,244
|
4,158
|
4,217
|
4,153
|
4,199
|
4,136
|
4,212
|
4,124
|
4,231
|
4,104
|
4,196
|
4,125
|
4,162
|
5,826
|
6,012
|
5,867
|
6,005
|
|
総資産
|
-
|
3,271
|
4,230
|
4,768
|
4,378
|
4,852
|
4,938
|
5,487
|
4,879
|
5,119
|
5,002
|
7,274
|
7,170
|
7,789
|
7,563
|
7,811
|
7,099
|
7,609
|
7,303
|
7,786
|
7,384
|
8,019
|
7,738
|
8,392
|
7,943
|
9,942
|
10,479
|
11,239
|
10,378
|
10,978
|
|
買掛金
|
-
|
-
|
278
|
-
|
241
|
223
|
231
|
-
|
208
|
203
|
189
|
-
|
202
|
253
|
239
|
-
|
211
|
228
|
234
|
-
|
240
|
300
|
265
|
-
|
304
|
375
|
352
|
373
|
346
|
448
|
|
短期借入金
|
-
|
-
|
40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80
|
180
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
132
|
136
|
128
|
133
|
124
|
115
|
107
|
91
|
76
|
61
|
349
|
340
|
331
|
328
|
326
|
334
|
332
|
331
|
329
|
329
|
326
|
322
|
318
|
312
|
568
|
711
|
694
|
681
|
568
|
|
流動負債合計
|
-
|
1,071
|
992
|
1,332
|
931
|
1,297
|
1,052
|
1,397
|
957
|
1,056
|
870
|
1,340
|
1,196
|
1,741
|
1,466
|
1,841
|
1,125
|
1,568
|
1,122
|
1,527
|
1,206
|
1,698
|
1,289
|
1,821
|
1,477
|
2,279
|
2,184
|
2,821
|
2,129
|
2,784
|
|
長期借入金
|
-
|
196
|
176
|
145
|
135
|
108
|
84
|
59
|
41
|
30
|
21
|
1,658
|
1,575
|
1,528
|
1,447
|
1,365
|
1,304
|
1,221
|
1,139
|
1,057
|
974
|
895
|
816
|
738
|
662
|
1,626
|
1,948
|
1,794
|
1,629
|
1,257
|
|
固定負債合計
|
-
|
667
|
665
|
647
|
647
|
637
|
623
|
620
|
501
|
494
|
488
|
2,153
|
2,077
|
2,036
|
1,964
|
1,887
|
1,829
|
1,742
|
1,664
|
1,562
|
1,470
|
1,387
|
1,316
|
1,265
|
1,185
|
2,145
|
2,472
|
2,360
|
2,207
|
1,837
|
|
総負債
|
-
|
1,739
|
1,657
|
1,979
|
1,578
|
1,934
|
1,676
|
2,018
|
1,458
|
1,551
|
1,358
|
3,493
|
3,273
|
3,778
|
3,431
|
3,729
|
2,956
|
3,310
|
2,787
|
3,089
|
2,677
|
3,086
|
2,606
|
3,086
|
2,663
|
4,425
|
4,657
|
5,182
|
4,337
|
4,622
|
|
資本金及び資本剰余金
|
-
|
430
|
1,283
|
1,408
|
1,408
|
1,408
|
1,697
|
1,770
|
1,770
|
1,770
|
1,770
|
1,770
|
1,770
|
1,770
|
1,770
|
1,770
|
1,770
|
1,769
|
1,769
|
1,769
|
1,769
|
1,770
|
1,770
|
1,770
|
1,770
|
1,775
|
1,775
|
1,775
|
1,775
|
1,782
|
|
利益剰余金
|
-
|
1,117
|
1,272
|
1,364
|
1,376
|
1,487
|
1,547
|
1,683
|
1,634
|
1,786
|
1,873
|
2,012
|
2,126
|
2,240
|
2,353
|
2,470
|
2,516
|
2,660
|
2,848
|
3,018
|
3,026
|
3,198
|
3,411
|
3,611
|
3,550
|
3,786
|
4,021
|
4,200
|
4,179
|
4,429
|
|
株主資本
|
1,333
|
1,531
|
2,572
|
2,788
|
2,799
|
2,917
|
3,262
|
3,469
|
3,421
|
3,568
|
3,643
|
3,781
|
3,896
|
4,012
|
4,132
|
4,082
|
4,143
|
4,299
|
4,516
|
4,697
|
4,707
|
4,933
|
5,132
|
5,306
|
5,280
|
5,517
|
5,822
|
6,057
|
6,041
|
6,356
|
|
有利子負債合計
|
-
|
329
|
352
|
274
|
268
|
233
|
199
|
166
|
133
|
107
|
82
|
2,008
|
1,915
|
1,860
|
1,776
|
1,692
|
1,638
|
1,554
|
1,470
|
1,386
|
1,304
|
1,221
|
1,139
|
1,057
|
974
|
2,275
|
2,840
|
2,489
|
2,311
|
1,826
|
|
純有利子負債
|
-
|
-834
|
-1,457
|
-2,133
|
-1,621
|
-2,061
|
-2,162
|
-2,189
|
-1,609
|
-1,197
|
-1,207
|
715
|
870
|
319
|
361
|
-190
|
461
|
263
|
336
|
-89
|
237
|
-144
|
129
|
-643
|
-261
|
-755
|
1,200
|
290
|
854
|
365
|
|
DEレシオ(%)
|
-
|
21.51
|
13.72
|
9.85
|
9.6
|
7.99
|
6.13
|
4.81
|
3.91
|
3.0
|
2.26
|
53.12
|
49.16
|
46.37
|
42.99
|
41.45
|
39.54
|
36.16
|
32.57
|
29.52
|
27.71
|
24.77
|
22.2
|
19.93
|
18.46
|
41.24
|
48.79
|
41.09
|
38.26
|
28.74
|