東海ソフト【4430】 業績推移・財務諸表

(単位:百万円) 4Q17 4Q18 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,162 1,809 2,407 1,889 2,294 2,362 2,356 1,742 1,303 1,288 1,293 1,044 1,540 1,414 1,881 1,176 1,291 1,134 1,475 1,066 1,365 1,010 1,699 1,235 3,029 1,639 2,199 1,456 1,461
現金 + 有価証券 - 1,162 1,809 2,407 1,889 2,294 2,362 2,356 1,742 1,303 1,288 1,293 1,044 1,540 1,414 1,881 1,176 1,291 1,134 1,475 1,066 1,365 1,010 1,699 1,235 3,029 1,639 2,199 1,456 1,461
売掛金 - - 832 - 993 939 829 - 826 1,064 884 - 1,778 1,803 1,837 1,521 1,613 1,919 1,801 1,758 1,938 2,172 2,440 2,143 2,157 2,462 2,705 2,592 2,700 3,180
流動資産合計 - 2,412 3,411 3,844 3,488 3,871 4,034 3,828 3,237 2,984 2,906 3,020 2,994 3,545 3,406 3,595 2,946 3,410 3,167 3,575 3,259 3,788 3,634 4,196 3,818 5,779 4,653 5,227 4,511 4,974
有形固定資産 - 378 377 398 395 433 432 1,051 1,048 1,633 1,619 3,765 3,738 3,712 3,685 3,659 3,638 3,614 3,595 3,578 3,567 3,552 3,528 3,536 3,509 3,483 3,506 3,482 3,454 3,507
投資有価証券 - 91 - 71 - - - 61 - - - 96 - - - 116 - - - 187 - - - 194 - - 215 196 190 235
固定資産合計 - 858 818 924 889 980 904 1,659 1,641 2,135 2,095 4,255 4,176 4,244 4,158 4,217 4,153 4,199 4,136 4,212 4,124 4,231 4,104 4,196 4,125 4,162 5,826 6,012 5,867 6,005
総資産 - 3,271 4,230 4,768 4,378 4,852 4,938 5,487 4,879 5,119 5,002 7,274 7,170 7,789 7,563 7,811 7,099 7,609 7,303 7,786 7,384 8,019 7,738 8,392 7,943 9,942 10,479 11,239 10,378 10,978
買掛金 - - 278 - 241 223 231 - 208 203 189 - 202 253 239 - 211 228 234 - 240 300 265 - 304 375 352 373 346 448
短期借入金 - - 40 - - - - - - - - - - - - - - - - - - - - - - 80 180 - - -
一年内返済予定の長期借入金 - 132 136 128 133 124 115 107 91 76 61 349 340 331 328 326 334 332 331 329 329 326 322 318 312 568 711 694 681 568
流動負債合計 - 1,071 992 1,332 931 1,297 1,052 1,397 957 1,056 870 1,340 1,196 1,741 1,466 1,841 1,125 1,568 1,122 1,527 1,206 1,698 1,289 1,821 1,477 2,279 2,184 2,821 2,129 2,784
長期借入金 - 196 176 145 135 108 84 59 41 30 21 1,658 1,575 1,528 1,447 1,365 1,304 1,221 1,139 1,057 974 895 816 738 662 1,626 1,948 1,794 1,629 1,257
固定負債合計 - 667 665 647 647 637 623 620 501 494 488 2,153 2,077 2,036 1,964 1,887 1,829 1,742 1,664 1,562 1,470 1,387 1,316 1,265 1,185 2,145 2,472 2,360 2,207 1,837
総負債 - 1,739 1,657 1,979 1,578 1,934 1,676 2,018 1,458 1,551 1,358 3,493 3,273 3,778 3,431 3,729 2,956 3,310 2,787 3,089 2,677 3,086 2,606 3,086 2,663 4,425 4,657 5,182 4,337 4,622
資本金及び資本剰余金 - 430 1,283 1,408 1,408 1,408 1,697 1,770 1,770 1,770 1,770 1,770 1,770 1,770 1,770 1,770 1,770 1,769 1,769 1,769 1,769 1,770 1,770 1,770 1,770 1,775 1,775 1,775 1,775 1,782
利益剰余金 - 1,117 1,272 1,364 1,376 1,487 1,547 1,683 1,634 1,786 1,873 2,012 2,126 2,240 2,353 2,470 2,516 2,660 2,848 3,018 3,026 3,198 3,411 3,611 3,550 3,786 4,021 4,200 4,179 4,429
株主資本 1,333 1,531 2,572 2,788 2,799 2,917 3,262 3,469 3,421 3,568 3,643 3,781 3,896 4,012 4,132 4,082 4,143 4,299 4,516 4,697 4,707 4,933 5,132 5,306 5,280 5,517 5,822 6,057 6,041 6,356
有利子負債合計 - 329 352 274 268 233 199 166 133 107 82 2,008 1,915 1,860 1,776 1,692 1,638 1,554 1,470 1,386 1,304 1,221 1,139 1,057 974 2,275 2,840 2,489 2,311 1,826
純有利子負債 - -834 -1,457 -2,133 -1,621 -2,061 -2,162 -2,189 -1,609 -1,197 -1,207 715 870 319 361 -190 461 263 336 -89 237 -144 129 -643 -261 -755 1,200 290 854 365
DEレシオ(%) - 21.51 13.72 9.85 9.6 7.99 6.13 4.81 3.91 3.0 2.26 53.12 49.16 46.37 42.99 41.45 39.54 36.16 32.57 29.52 27.71 24.77 22.2 19.93 18.46 41.24 48.79 41.09 38.26 28.74