|
(単位:百万円)
|
4Q16
|
4Q17
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
2,708
|
3,125
|
6,006
|
6,159
|
7,498
|
6,179
|
6,176
|
6,415
|
7,948
|
7,508
|
11,546
|
12,143
|
12,225
|
10,698
|
9,763
|
8,412
|
7,369
|
6,054
|
5,579
|
5,282
|
4,658
|
3,845
|
2,813
|
1,570
|
1,712
|
1,671
|
1,374
|
1,356
|
1,544
|
1,386
|
|
売掛金
|
-
|
960
|
1,301
|
978
|
1,476
|
851
|
2,029
|
1,024
|
1,779
|
977
|
2,317
|
-
|
-
|
-
|
1,578
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
4,080
|
5,051
|
7,349
|
8,012
|
9,019
|
9,160
|
7,772
|
8,855
|
9,697
|
10,600
|
14,076
|
15,839
|
15,680
|
14,833
|
13,230
|
11,505
|
10,082
|
9,091
|
8,262
|
7,894
|
6,428
|
5,294
|
4,262
|
3,194
|
3,104
|
2,982
|
2,766
|
2,815
|
2,552
|
2,818
|
|
有形固定資産
|
-
|
54
|
53
|
53
|
41
|
203
|
196
|
193
|
290
|
473
|
597
|
587
|
555
|
382
|
158
|
150
|
142
|
135
|
135
|
126
|
0
|
0
|
0
|
145
|
147
|
145
|
141
|
139
|
156
|
152
|
107
|
|
投資有価証券
|
-
|
323
|
361
|
-
|
-
|
-
|
703
|
-
|
-
|
-
|
880
|
-
|
-
|
-
|
658
|
-
|
-
|
-
|
476
|
-
|
-
|
-
|
178
|
-
|
-
|
-
|
127
|
-
|
-
|
-
|
130
|
|
固定資産合計
|
-
|
1,877
|
2,724
|
2,881
|
3,218
|
3,369
|
3,680
|
4,153
|
4,367
|
5,147
|
5,664
|
6,437
|
7,444
|
6,395
|
4,134
|
3,987
|
3,715
|
3,668
|
3,342
|
2,922
|
945
|
979
|
725
|
952
|
1,028
|
908
|
661
|
727
|
821
|
848
|
789
|
|
総資産
|
-
|
5,979
|
7,802
|
10,255
|
11,247
|
12,403
|
12,854
|
11,937
|
13,232
|
14,853
|
16,273
|
20,520
|
23,291
|
22,082
|
18,973
|
17,222
|
15,225
|
13,755
|
12,438
|
11,188
|
8,842
|
7,411
|
6,022
|
5,217
|
4,224
|
4,015
|
3,644
|
3,494
|
3,636
|
3,401
|
3,608
|
|
短期借入金
|
-
|
1,200
|
1,800
|
1,800
|
2,430
|
2,430
|
2,430
|
2,430
|
2,430
|
1,430
|
1,430
|
800
|
1,841
|
1,914
|
1,938
|
1,971
|
2,366
|
2,204
|
1,538
|
1,270
|
912
|
551
|
602
|
276
|
100
|
100
|
100
|
100
|
266
|
166
|
300
|
|
一年内返済予定の長期借入金
|
-
|
100
|
300
|
300
|
-
|
-
|
300
|
300
|
442
|
742
|
502
|
502
|
1,502
|
1,702
|
1,869
|
1,869
|
1,036
|
536
|
1,395
|
1,310
|
1,296
|
961
|
1,198
|
1,098
|
487
|
479
|
310
|
300
|
115
|
114
|
86
|
|
流動負債合計
|
-
|
2,413
|
3,366
|
3,215
|
3,617
|
4,300
|
4,500
|
4,018
|
4,583
|
4,057
|
3,783
|
2,647
|
5,026
|
6,053
|
8,655
|
7,900
|
6,452
|
5,525
|
5,418
|
4,859
|
4,345
|
3,175
|
3,660
|
2,945
|
2,203
|
2,071
|
1,662
|
1,665
|
1,589
|
1,384
|
1,645
|
|
長期借入金
|
-
|
600
|
300
|
300
|
300
|
1,100
|
800
|
800
|
1,593
|
3,014
|
3,931
|
4,115
|
4,224
|
4,014
|
3,756
|
3,745
|
3,488
|
3,027
|
1,787
|
1,607
|
1,279
|
1,268
|
375
|
562
|
280
|
258
|
210
|
180
|
171
|
150
|
128
|
|
固定負債合計
|
-
|
2,074
|
1,908
|
1,849
|
1,603
|
1,874
|
1,562
|
1,530
|
2,083
|
3,540
|
4,465
|
4,589
|
4,670
|
4,518
|
4,147
|
4,100
|
3,803
|
3,292
|
1,984
|
1,795
|
1,425
|
1,412
|
476
|
654
|
335
|
313
|
215
|
185
|
175
|
153
|
131
|
|
総負債
|
-
|
4,487
|
5,275
|
5,065
|
5,220
|
6,174
|
6,062
|
5,548
|
6,667
|
7,598
|
8,248
|
7,236
|
9,696
|
10,571
|
12,801
|
12,001
|
10,255
|
8,817
|
7,403
|
6,655
|
5,770
|
4,587
|
4,137
|
3,599
|
2,539
|
2,384
|
1,877
|
1,851
|
1,764
|
1,538
|
1,777
|
|
資本金及び資本剰余金
|
-
|
680
|
1,170
|
3,914
|
4,563
|
4,564
|
4,598
|
4,624
|
4,628
|
5,032
|
5,075
|
10,787
|
10,868
|
10,885
|
10,895
|
10,895
|
10,895
|
10,910
|
10,911
|
10,947
|
10,971
|
10,971
|
10,971
|
10,971
|
10,971
|
1,054
|
1,679
|
1,679
|
1,679
|
1,679
|
1,679
|
|
利益剰余金
|
-
|
816
|
1,365
|
1,288
|
1,447
|
1,655
|
2,153
|
1,699
|
1,867
|
2,199
|
2,926
|
2,475
|
2,550
|
484
|
-4,830
|
-5,695
|
-5,816
|
-5,755
|
-5,632
|
-6,169
|
-7,631
|
-7,990
|
-8,738
|
-9,087
|
-9,030
|
978
|
-117
|
-53
|
61
|
-15
|
-101
|
|
株主資本
|
702
|
1,492
|
2,527
|
5,191
|
6,027
|
6,229
|
6,792
|
6,389
|
6,565
|
7,256
|
8,025
|
13,284
|
13,595
|
11,512
|
6,171
|
5,222
|
4,969
|
4,938
|
5,035
|
4,533
|
3,073
|
2,823
|
1,884
|
1,617
|
1,685
|
1,630
|
1,767
|
1,642
|
1,871
|
1,862
|
1,830
|