|
(単位:千円)
|
2Q21
|
4Q21
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q23
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
売上高
|
-
|
214,407
|
-
|
241,476
|
362,834
|
362,014
|
347,510
|
349,074
|
381,673
|
373,975
|
411,557
|
406,827
|
400,681
|
380,214
|
386,786
|
365,042
|
422,243
|
410,367
|
457,295
|
456,392
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
|
|
|
|
|
|
|
-10.3
|
5.4
|
7.9
|
18.2
|
25.0
|
|
売上原価
|
-
|
167,183
|
-
|
173,306
|
157,723
|
165,101
|
161,225
|
159,489
|
168,505
|
170,599
|
188,977
|
175,290
|
156,073
|
158,272
|
168,321
|
147,287
|
185,561
|
163,128
|
200,560
|
205,792
|
|
売上総利益
|
-
|
47,224
|
-
|
72,731
|
193,444
|
196,913
|
179,822
|
-
|
95,209
|
203,376
|
234,906
|
231,537
|
244,609
|
221,942
|
218,770
|
217,449
|
236,682
|
247,239
|
256,368
|
250,599
|
|
売上総利益率(%)
|
-
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
59.6
|
56.1
|
60.2
|
56.1
|
54.9
|
|
営業費用
|
-
|
97,654
|
-
|
166,280
|
117,458
|
175,553
|
163,199
|
51,405
|
179,573
|
241,106
|
216,910
|
-
|
234,004
|
199,653
|
202,111
|
214,718
|
229,892
|
236,198
|
224,470
|
243,205
|
|
営業利益
|
-
|
-50,430
|
-
|
-58,446
|
36,000
|
21,359
|
82,175
|
-
|
67,866
|
-37,729
|
17,267
|
-36,278
|
21,322
|
22,288
|
16,660
|
2,730
|
6,322
|
11,041
|
31,897
|
7,395
|
|
営業利益率 (%)
|
-
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
0.7
|
1.5
|
2.7
|
7.0
|
1.6
|
|
経常(税引前)利益
|
-
|
-50,638
|
-
|
-56,465
|
36,367
|
20,267
|
22,501
|
-2,647
|
33,137
|
-38,041
|
17,671
|
27,531
|
55,535
|
22,073
|
16,299
|
2,543
|
8,251
|
15,404
|
32,416
|
8,180
|
|
経常(税引前)利益率(%)
|
-
|
-23.6
|
-
|
-23.4
|
10.0
|
5.6
|
6.5
|
-0.8
|
8.7
|
-10.2
|
4.3
|
6.8
|
13.9
|
5.8
|
4.2
|
0.7
|
2.0
|
3.8
|
7.1
|
1.8
|
|
法人税等合計
|
-
|
-7,928
|
-
|
7,930
|
2,787
|
2,001
|
-2,065
|
-1,157
|
-2,984
|
3,957
|
-3,122
|
250
|
-3,366
|
3,988
|
1,824
|
6,479
|
30
|
7,001
|
3,387
|
4,738
|
|
実効税率(%)
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
254.8
|
0.4
|
45.4
|
10.4
|
57.9
|
|
純利益
|
-
|
-42,709
|
-
|
-58,971
|
33,580
|
18,266
|
22,610
|
-1,541
|
32,898
|
-41,998
|
19,976
|
23,120
|
58,902
|
18,084
|
-11,859
|
-1,000
|
8,220
|
8,403
|
29,000
|
3,376
|
|
純利益率(%)
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.3
|
1.9
|
2.0
|
6.3
|
0.7
|
|
一株あたり利益
|
-
|
-
|
-
|
-3.38
|
7.49
|
3.89
|
4.82
|
-0.32
|
-1.15
|
-8.88
|
4.22
|
4.89
|
12.45
|
3.78
|
-2.48
|
-0.25
|
1.71
|
1.74
|
5.91
|
0.7
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
3.81
|
4.73
|
-0.32
|
-1.11
|
-
|
-
|
-
|
12.31
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0
|
0
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|