|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,442
|
5,241
|
4,631
|
5,886
|
6,813
|
6,742
|
4,514
|
4,113
|
5,208
|
3,664
|
4,039
|
3,711
|
3,444
|
4,224
|
3,614
|
3,353
|
3,023
|
4,476
|
4,824
|
4,007
|
4,107
|
5,001
|
5,846
|
3,479
|
3,937
|
5,496
|
4,495
|
5,367
|
4,945
|
6,146
|
6,041
|
6,301
|
5,883
|
6,801
|
7,400
|
6,851
|
5,217
|
6,162
|
3,548
|
4,746
|
4,934
|
4,964
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
635
|
842
|
-
|
1,038
|
1,264
|
963
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
19,856
|
19,762
|
20,669
|
18,993
|
18,434
|
17,355
|
18,746
|
17,931
|
17,619
|
19,198
|
20,190
|
20,254
|
20,499
|
21,651
|
22,027
|
21,525
|
21,483
|
19,280
|
20,584
|
17,574
|
17,723
|
15,389
|
17,397
|
17,464
|
18,619
|
19,214
|
20,935
|
20,148
|
21,946
|
24,228
|
25,577
|
22,314
|
22,559
|
24,634
|
25,393
|
21,846
|
21,803
|
21,112
|
23,758
|
20,812
|
22,255
|
22,057
|
|
商品及び製品
|
-
|
6,922
|
6,625
|
6,379
|
6,105
|
5,425
|
5,219
|
4,989
|
5,380
|
5,378
|
5,581
|
5,466
|
5,757
|
5,466
|
5,334
|
5,539
|
5,866
|
5,743
|
5,587
|
5,536
|
5,829
|
5,330
|
6,009
|
5,815
|
5,463
|
5,431
|
5,983
|
6,674
|
7,071
|
7,668
|
8,137
|
8,322
|
8,280
|
8,751
|
8,407
|
8,595
|
8,593
|
9,368
|
10,066
|
10,721
|
10,736
|
10,712
|
10,639
|
|
流動資産合計
|
-
|
42,790
|
41,692
|
42,255
|
38,935
|
38,795
|
36,510
|
35,556
|
35,118
|
37,549
|
36,479
|
37,900
|
37,776
|
37,156
|
38,500
|
39,139
|
38,152
|
37,885
|
36,284
|
38,990
|
36,483
|
36,343
|
34,849
|
37,300
|
35,567
|
37,536
|
39,372
|
42,538
|
44,238
|
47,257
|
52,259
|
52,833
|
49,791
|
51,342
|
55,554
|
61,442
|
53,588
|
53,728
|
54,122
|
53,971
|
52,143
|
53,192
|
53,381
|
|
有形固定資産
|
-
|
23,634
|
23,527
|
23,448
|
23,190
|
22,761
|
21,819
|
21,563
|
22,811
|
22,355
|
22,553
|
22,554
|
22,068
|
21,414
|
21,498
|
21,826
|
22,037
|
22,247
|
22,460
|
22,424
|
23,115
|
22,812
|
22,571
|
22,705
|
22,451
|
22,839
|
22,967
|
23,241
|
23,402
|
24,190
|
25,513
|
25,895
|
27,118
|
27,336
|
28,485
|
28,822
|
28,498
|
29,493
|
31,179
|
30,374
|
32,383
|
31,869
|
31,916
|
|
投資有価証券
|
-
|
6,644
|
-
|
-
|
6,352
|
-
|
-
|
-
|
7,207
|
7,457
|
7,974
|
8,157
|
7,721
|
7,372
|
7,391
|
6,892
|
9,597
|
9,470
|
9,373
|
9,505
|
8,895
|
8,403
|
7,973
|
7,881
|
8,708
|
8,767
|
9,199
|
9,049
|
8,863
|
9,278
|
9,674
|
8,881
|
8,967
|
9,352
|
9,927
|
9,729
|
9,992
|
9,657
|
9,723
|
9,202
|
9,292
|
9,620
|
9,796
|
|
固定資産合計
|
-
|
32,465
|
31,838
|
32,041
|
31,838
|
31,158
|
30,226
|
30,360
|
32,234
|
32,056
|
32,718
|
32,843
|
31,996
|
31,798
|
31,994
|
31,841
|
34,719
|
34,852
|
34,632
|
34,692
|
34,912
|
34,180
|
33,390
|
33,342
|
33,823
|
34,332
|
34,467
|
34,388
|
34,667
|
40,543
|
41,996
|
41,582
|
42,648
|
43,428
|
44,952
|
44,961
|
44,995
|
45,801
|
47,465
|
45,885
|
47,901
|
47,802
|
47,758
|
|
総資産
|
-
|
75,256
|
73,529
|
74,296
|
70,772
|
69,953
|
66,736
|
65,916
|
67,353
|
69,605
|
69,197
|
70,743
|
69,772
|
68,954
|
70,493
|
70,980
|
72,871
|
72,738
|
70,916
|
73,682
|
71,395
|
70,523
|
68,239
|
70,642
|
69,390
|
71,868
|
73,839
|
76,926
|
78,905
|
87,799
|
94,255
|
94,415
|
92,439
|
94,770
|
100,506
|
106,403
|
98,583
|
99,529
|
101,588
|
99,857
|
100,044
|
100,995
|
101,140
|
|
買掛金
|
-
|
9,971
|
9,264
|
8,888
|
7,879
|
7,883
|
7,895
|
7,331
|
8,348
|
8,618
|
8,039
|
8,444
|
8,833
|
8,715
|
8,520
|
8,795
|
9,020
|
8,689
|
8,401
|
9,593
|
8,863
|
8,055
|
7,195
|
7,460
|
8,081
|
8,566
|
9,040
|
10,236
|
10,586
|
11,577
|
14,039
|
11,375
|
10,293
|
13,153
|
11,384
|
12,389
|
10,725
|
11,462
|
11,713
|
11,653
|
10,980
|
10,875
|
9,864
|
|
短期借入金
|
-
|
8,933
|
7,284
|
8,620
|
8,186
|
8,689
|
8,340
|
7,450
|
4,759
|
12,025
|
11,621
|
11,462
|
10,816
|
10,512
|
12,096
|
11,625
|
13,423
|
11,707
|
11,079
|
12,989
|
12,384
|
10,560
|
8,819
|
10,509
|
8,626
|
9,476
|
9,676
|
11,661
|
7,725
|
12,764
|
14,861
|
17,856
|
18,350
|
18,413
|
23,973
|
33,648
|
29,925
|
34,198
|
34,685
|
35,049
|
28,071
|
25,254
|
24,130
|
|
一年内返済予定の長期借入金
|
-
|
1,241
|
844
|
839
|
2,341
|
2,325
|
1,405
|
1,402
|
632
|
968
|
2,689
|
2,704
|
2,711
|
3,188
|
1,486
|
1,695
|
1,614
|
1,351
|
1,252
|
1,150
|
1,327
|
1,136
|
816
|
827
|
434
|
404
|
362
|
312
|
312
|
327
|
1,544
|
1,971
|
7,099
|
8,460
|
7,893
|
1,334
|
1,322
|
-
|
-
|
-
|
395
|
837
|
841
|
|
流動負債合計
|
-
|
24,723
|
21,998
|
23,295
|
22,382
|
23,015
|
21,048
|
19,758
|
17,555
|
25,616
|
25,966
|
26,488
|
26,237
|
26,611
|
25,949
|
26,170
|
28,529
|
26,416
|
24,965
|
28,363
|
26,568
|
23,886
|
20,322
|
23,016
|
20,902
|
22,402
|
23,209
|
26,557
|
23,150
|
29,973
|
35,173
|
36,078
|
41,657
|
45,773
|
48,796
|
53,261
|
47,690
|
51,590
|
51,485
|
52,567
|
45,878
|
43,807
|
43,131
|
|
長期借入金
|
-
|
12,441
|
13,977
|
13,585
|
11,743
|
11,009
|
10,211
|
9,912
|
10,484
|
4,691
|
2,800
|
2,612
|
2,358
|
1,594
|
2,511
|
2,687
|
2,393
|
4,408
|
4,130
|
3,560
|
3,251
|
6,779
|
7,849
|
7,609
|
7,727
|
7,921
|
7,993
|
7,636
|
12,662
|
12,985
|
12,217
|
11,798
|
6,185
|
5,000
|
6,200
|
6,200
|
6,200
|
6,200
|
6,203
|
6,200
|
11,743
|
15,936
|
15,941
|
|
固定負債合計
|
-
|
17,453
|
19,163
|
18,776
|
17,028
|
16,068
|
14,886
|
14,626
|
15,984
|
9,865
|
8,183
|
8,262
|
7,437
|
5,806
|
6,769
|
6,905
|
6,531
|
8,377
|
8,114
|
7,636
|
7,081
|
10,105
|
11,218
|
10,961
|
11,046
|
11,095
|
10,982
|
10,490
|
15,651
|
15,801
|
15,313
|
14,781
|
9,962
|
8,712
|
10,098
|
11,044
|
10,012
|
10,173
|
10,306
|
10,146
|
16,154
|
20,258
|
20,426
|
|
総負債
|
-
|
42,176
|
41,161
|
42,071
|
39,410
|
39,083
|
35,933
|
34,384
|
33,540
|
35,481
|
34,149
|
34,751
|
33,674
|
32,416
|
32,719
|
33,075
|
35,059
|
34,794
|
33,079
|
35,999
|
33,649
|
33,991
|
31,540
|
33,977
|
31,948
|
33,497
|
34,191
|
37,047
|
38,801
|
45,774
|
50,486
|
50,859
|
51,619
|
54,485
|
58,895
|
64,306
|
57,702
|
61,763
|
61,792
|
62,714
|
62,033
|
64,065
|
63,558
|
|
資本金及び資本剰余金
|
-
|
19,757
|
19,757
|
19,757
|
19,757
|
19,757
|
19,757
|
19,757
|
19,757
|
19,757
|
19,757
|
19,757
|
19,780
|
19,780
|
19,781
|
19,781
|
19,781
|
19,781
|
19,781
|
19,781
|
19,781
|
19,781
|
19,778
|
19,778
|
19,778
|
19,778
|
19,773
|
19,773
|
19,773
|
19,773
|
19,762
|
19,762
|
19,760
|
19,760
|
19,755
|
19,755
|
19,755
|
18,624
|
18,621
|
18,621
|
18,621
|
18,621
|
18,620
|
|
利益剰余金
|
-
|
8,475
|
9,515
|
9,697
|
9,334
|
9,502
|
10,275
|
10,837
|
11,366
|
11,754
|
12,417
|
13,001
|
13,573
|
14,951
|
16,209
|
16,507
|
16,950
|
17,321
|
18,012
|
18,170
|
18,201
|
18,077
|
18,067
|
17,996
|
18,337
|
18,517
|
19,113
|
19,367
|
19,128
|
19,545
|
20,142
|
20,115
|
19,016
|
18,369
|
18,101
|
17,890
|
16,836
|
16,693
|
16,903
|
16,522
|
16,561
|
16,445
|
16,886
|
|
株主資本
|
31,466
|
33,079
|
32,368
|
32,225
|
31,362
|
30,870
|
30,802
|
31,533
|
33,813
|
34,124
|
35,049
|
35,992
|
36,098
|
36,538
|
37,775
|
37,905
|
37,811
|
37,944
|
37,837
|
37,683
|
37,746
|
36,532
|
36,699
|
36,665
|
37,442
|
38,371
|
39,648
|
39,879
|
40,104
|
42,025
|
43,769
|
43,557
|
40,820
|
40,284
|
41,610
|
42,097
|
40,881
|
37,766
|
39,796
|
37,142
|
38,010
|
36,929
|
37,581
|