|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,629
|
4,819
|
4,190
|
4,732
|
5,439
|
6,206
|
6,144
|
7,110
|
7,026
|
7,422
|
8,488
|
8,334
|
8,985
|
8,601
|
7,353
|
8,003
|
8,264
|
9,179
|
8,161
|
9,175
|
9,001
|
9,192
|
8,552
|
9,512
|
9,285
|
10,334
|
9,545
|
8,575
|
7,502
|
7,708
|
5,217
|
5,392
|
6,078
|
6,516
|
6,237
|
7,112
|
6,754
|
7,183
|
6,185
|
7,548
|
5,900
|
5,446
|
5,922
|
|
売掛金
|
-
|
8,972
|
8,511
|
9,063
|
10,096
|
8,876
|
8,659
|
8,650
|
10,036
|
9,319
|
10,023
|
11,027
|
11,266
|
10,319
|
10,634
|
10,810
|
11,685
|
11,373
|
10,664
|
10,035
|
10,987
|
9,992
|
8,935
|
9,833
|
11,001
|
10,918
|
11,279
|
12,172
|
13,982
|
-
|
12,822
|
14,613
|
15,779
|
-
|
12,978
|
13,638
|
13,781
|
-
|
14,709
|
14,019
|
15,230
|
-
|
14,371
|
13,688
|
|
商品及び製品
|
-
|
6,856
|
-
|
-
|
-
|
6,731
|
-
|
-
|
-
|
6,621
|
-
|
-
|
-
|
7,421
|
-
|
-
|
-
|
7,406
|
-
|
-
|
-
|
7,492
|
-
|
-
|
-
|
7,476
|
-
|
-
|
-
|
9,375
|
-
|
-
|
-
|
11,907
|
-
|
-
|
-
|
12,013
|
-
|
-
|
-
|
12,636
|
-
|
-
|
|
流動資産合計
|
-
|
23,462
|
23,069
|
23,157
|
24,460
|
24,034
|
23,794
|
23,670
|
26,090
|
26,415
|
27,396
|
28,882
|
29,627
|
30,080
|
29,691
|
28,842
|
30,730
|
30,607
|
31,339
|
28,887
|
30,759
|
29,543
|
28,480
|
28,455
|
30,748
|
30,926
|
32,876
|
32,503
|
35,276
|
34,902
|
35,153
|
35,671
|
37,929
|
36,968
|
36,194
|
36,745
|
38,397
|
38,126
|
38,708
|
37,235
|
39,873
|
36,943
|
36,921
|
36,038
|
|
有形固定資産
|
-
|
18,036
|
17,950
|
17,949
|
17,334
|
16,933
|
16,320
|
15,583
|
15,304
|
15,447
|
15,123
|
14,996
|
15,107
|
14,489
|
14,686
|
15,482
|
15,932
|
16,211
|
16,520
|
16,872
|
17,644
|
18,364
|
19,358
|
19,768
|
19,896
|
21,283
|
21,830
|
22,319
|
22,310
|
24,703
|
24,970
|
25,185
|
24,895
|
24,220
|
24,362
|
24,344
|
24,141
|
24,347
|
24,632
|
24,996
|
24,226
|
24,457
|
24,383
|
25,326
|
|
投資有価証券
|
-
|
2,247
|
-
|
-
|
-
|
2,092
|
-
|
-
|
-
|
2,409
|
-
|
-
|
-
|
2,932
|
-
|
-
|
-
|
2,923
|
-
|
-
|
-
|
2,355
|
-
|
-
|
-
|
3,467
|
-
|
-
|
-
|
4,026
|
-
|
-
|
-
|
3,758
|
-
|
-
|
-
|
4,834
|
-
|
-
|
-
|
3,730
|
-
|
-
|
|
固定資産合計
|
-
|
22,457
|
22,520
|
22,323
|
21,781
|
21,448
|
20,688
|
20,087
|
20,147
|
20,272
|
20,072
|
20,100
|
20,414
|
19,735
|
20,079
|
21,156
|
21,234
|
21,799
|
21,962
|
22,402
|
23,302
|
23,755
|
25,121
|
25,505
|
25,877
|
27,490
|
27,909
|
28,839
|
28,716
|
31,586
|
31,638
|
31,871
|
31,452
|
30,982
|
31,522
|
31,559
|
31,011
|
31,810
|
31,784
|
32,043
|
31,087
|
30,919
|
30,768
|
32,259
|
|
総資産
|
-
|
45,920
|
45,590
|
45,480
|
46,241
|
45,483
|
44,482
|
43,758
|
46,238
|
46,687
|
47,468
|
48,982
|
50,041
|
49,815
|
49,770
|
49,999
|
51,964
|
52,407
|
53,302
|
51,290
|
54,061
|
53,298
|
53,602
|
53,960
|
56,626
|
58,416
|
60,785
|
61,343
|
63,992
|
66,489
|
66,792
|
67,543
|
69,381
|
67,951
|
67,716
|
68,305
|
69,409
|
69,936
|
70,492
|
69,279
|
70,960
|
67,862
|
67,690
|
68,297
|
|
買掛金
|
-
|
7,187
|
6,913
|
7,237
|
7,606
|
6,692
|
6,183
|
6,423
|
7,575
|
7,096
|
7,208
|
8,565
|
8,436
|
8,713
|
8,628
|
8,637
|
9,128
|
8,985
|
8,291
|
7,076
|
8,143
|
7,326
|
6,277
|
6,506
|
7,542
|
7,517
|
7,567
|
8,710
|
10,634
|
9,109
|
9,200
|
10,458
|
11,505
|
9,965
|
8,763
|
9,061
|
9,780
|
9,321
|
9,201
|
8,308
|
9,976
|
8,353
|
7,996
|
8,455
|
|
短期借入金
|
-
|
6,580
|
6,970
|
6,394
|
7,046
|
7,200
|
7,784
|
6,916
|
7,322
|
7,146
|
8,158
|
7,595
|
7,902
|
7,535
|
7,710
|
6,817
|
7,133
|
6,573
|
6,693
|
6,271
|
6,547
|
6,491
|
7,373
|
6,782
|
7,135
|
7,104
|
8,100
|
7,899
|
8,436
|
8,693
|
9,610
|
9,401
|
10,054
|
10,577
|
11,365
|
10,603
|
11,103
|
10,581
|
11,005
|
10,531
|
10,711
|
10,302
|
11,500
|
10,702
|
|
一年内返済予定の長期借入金
|
-
|
3,582
|
-
|
-
|
-
|
3,658
|
-
|
-
|
-
|
3,336
|
-
|
-
|
-
|
3,532
|
-
|
-
|
-
|
3,454
|
-
|
-
|
-
|
3,696
|
-
|
-
|
-
|
4,057
|
-
|
-
|
-
|
4,834
|
-
|
-
|
-
|
5,279
|
-
|
-
|
-
|
5,302
|
-
|
-
|
-
|
6,479
|
-
|
-
|
|
流動負債合計
|
-
|
18,393
|
18,328
|
18,194
|
19,301
|
17,126
|
17,950
|
17,866
|
20,133
|
20,280
|
20,126
|
21,178
|
21,395
|
21,094
|
20,479
|
20,701
|
20,814
|
20,260
|
19,366
|
17,015
|
18,877
|
19,511
|
19,742
|
19,219
|
20,877
|
20,588
|
21,251
|
21,921
|
24,419
|
25,585
|
26,337
|
25,460
|
27,209
|
25,582
|
24,934
|
25,492
|
25,819
|
25,306
|
25,374
|
23,324
|
25,157
|
23,777
|
24,196
|
24,774
|
|
長期借入金
|
-
|
7,606
|
7,436
|
7,254
|
6,961
|
6,702
|
6,842
|
6,668
|
6,619
|
6,320
|
7,481
|
7,121
|
7,152
|
6,841
|
7,220
|
7,172
|
8,397
|
8,555
|
10,035
|
9,951
|
10,219
|
10,131
|
10,313
|
10,909
|
11,145
|
12,104
|
13,590
|
13,347
|
13,660
|
14,750
|
14,748
|
15,491
|
15,714
|
15,295
|
15,600
|
15,394
|
15,807
|
15,569
|
15,463
|
15,749
|
16,041
|
14,780
|
14,639
|
14,434
|
|
固定負債合計
|
-
|
16,655
|
16,442
|
16,393
|
16,181
|
18,374
|
17,094
|
16,990
|
16,539
|
16,146
|
16,993
|
16,882
|
16,777
|
17,107
|
17,627
|
17,163
|
18,904
|
19,057
|
20,892
|
21,072
|
21,650
|
20,206
|
20,592
|
21,156
|
21,380
|
22,706
|
24,172
|
23,561
|
23,422
|
23,996
|
23,715
|
24,726
|
24,404
|
24,603
|
24,849
|
24,324
|
24,781
|
25,469
|
25,367
|
25,568
|
25,851
|
23,007
|
22,871
|
22,474
|
|
総負債
|
-
|
35,049
|
34,770
|
34,588
|
35,483
|
35,501
|
35,044
|
34,857
|
36,673
|
36,427
|
37,120
|
38,061
|
38,173
|
38,202
|
38,106
|
37,864
|
39,719
|
39,317
|
40,258
|
38,087
|
40,527
|
39,718
|
40,335
|
40,376
|
42,258
|
43,295
|
45,423
|
45,482
|
47,841
|
49,581
|
50,053
|
50,186
|
51,614
|
50,186
|
49,784
|
49,816
|
50,600
|
50,776
|
50,741
|
48,892
|
51,009
|
46,785
|
47,068
|
47,248
|
|
資本金及び資本剰余金
|
-
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
2,651
|
|
利益剰余金
|
-
|
6,037
|
5,837
|
6,045
|
5,979
|
5,678
|
5,368
|
4,977
|
5,378
|
5,868
|
5,924
|
6,335
|
7,020
|
6,738
|
6,749
|
7,021
|
7,462
|
8,432
|
8,409
|
8,749
|
9,041
|
9,555
|
8,958
|
9,176
|
9,628
|
10,240
|
10,379
|
10,553
|
10,790
|
11,314
|
10,972
|
11,130
|
11,517
|
11,971
|
11,624
|
11,788
|
11,978
|
12,202
|
12,361
|
12,703
|
13,139
|
13,389
|
13,317
|
13,491
|
|
株主資本
|
10,248
|
10,870
|
10,819
|
10,892
|
10,758
|
9,982
|
9,438
|
8,900
|
9,565
|
10,260
|
10,348
|
10,920
|
11,868
|
11,613
|
11,663
|
12,134
|
12,245
|
13,089
|
13,043
|
13,202
|
13,534
|
13,580
|
13,267
|
13,584
|
14,367
|
15,121
|
15,362
|
15,860
|
16,151
|
16,907
|
16,738
|
17,357
|
17,767
|
17,765
|
17,932
|
18,489
|
18,808
|
19,160
|
19,751
|
20,386
|
19,951
|
21,077
|
20,622
|
21,048
|