|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,767
|
2,295
|
2,212
|
2,531
|
2,454
|
2,992
|
3,527
|
3,255
|
2,339
|
2,207
|
2,600
|
2,608
|
2,338
|
2,376
|
2,217
|
2,467
|
2,485
|
2,762
|
3,408
|
3,219
|
3,070
|
4,377
|
3,484
|
3,669
|
3,148
|
3,019
|
4,479
|
4,309
|
3,495
|
2,682
|
2,909
|
3,736
|
2,956
|
2,826
|
3,259
|
3,772
|
3,816
|
3,384
|
3,493
|
3,519
|
2,942
|
3,046
|
5,762
|
|
売掛金
|
-
|
10,179
|
9,962
|
9,453
|
10,249
|
9,088
|
8,732
|
8,347
|
9,513
|
9,354
|
9,596
|
10,320
|
10,290
|
10,540
|
11,190
|
10,382
|
10,533
|
10,511
|
10,190
|
8,760
|
10,084
|
8,724
|
7,641
|
6,981
|
8,887
|
9,281
|
10,399
|
10,278
|
11,471
|
12,168
|
12,477
|
11,382
|
10,916
|
7,938
|
8,388
|
8,769
|
8,524
|
9,777
|
9,336
|
7,624
|
8,971
|
7,570
|
6,980
|
6,506
|
|
商品及び製品
|
-
|
2,261
|
2,412
|
2,482
|
2,496
|
2,244
|
2,343
|
1,991
|
1,812
|
1,745
|
2,148
|
2,246
|
2,264
|
2,150
|
2,457
|
2,069
|
2,353
|
2,156
|
2,611
|
2,252
|
2,390
|
2,109
|
2,301
|
2,177
|
2,142
|
1,913
|
2,100
|
2,133
|
2,398
|
2,137
|
2,546
|
2,946
|
2,997
|
2,787
|
2,637
|
2,390
|
2,610
|
2,214
|
2,673
|
2,761
|
2,953
|
2,940
|
3,399
|
3,021
|
|
流動資産合計
|
-
|
17,020
|
17,431
|
17,030
|
18,188
|
16,428
|
16,568
|
16,619
|
17,150
|
15,992
|
16,438
|
17,618
|
17,979
|
17,971
|
18,987
|
17,835
|
18,220
|
17,813
|
18,192
|
16,841
|
17,970
|
16,328
|
17,007
|
15,292
|
16,869
|
16,449
|
18,069
|
19,438
|
20,523
|
21,329
|
20,918
|
21,388
|
21,944
|
18,987
|
19,015
|
18,691
|
18,954
|
19,845
|
19,436
|
18,193
|
19,994
|
17,584
|
17,981
|
19,658
|
|
有形固定資産
|
-
|
9,142
|
8,996
|
8,865
|
8,709
|
7,781
|
7,681
|
7,696
|
7,621
|
7,582
|
7,509
|
7,571
|
7,660
|
7,603
|
7,623
|
7,637
|
7,659
|
8,566
|
8,531
|
8,483
|
8,962
|
8,974
|
9,021
|
9,567
|
9,500
|
10,105
|
10,316
|
10,374
|
10,494
|
9,933
|
9,874
|
9,909
|
9,707
|
9,813
|
9,825
|
9,747
|
9,812
|
9,478
|
9,401
|
9,467
|
9,439
|
9,334
|
9,231
|
9,146
|
|
投資有価証券
|
-
|
9,254
|
9,531
|
8,926
|
8,845
|
6,525
|
6,326
|
6,339
|
6,925
|
7,188
|
7,856
|
8,410
|
8,832
|
8,382
|
8,547
|
8,912
|
7,663
|
7,738
|
7,708
|
7,284
|
7,676
|
6,879
|
7,068
|
7,406
|
8,033
|
8,513
|
8,675
|
9,034
|
8,442
|
8,096
|
8,065
|
8,492
|
8,965
|
9,147
|
9,472
|
9,515
|
10,458
|
10,134
|
10,536
|
10,902
|
10,426
|
9,950
|
9,928
|
9,864
|
|
固定資産合計
|
-
|
19,004
|
19,158
|
18,424
|
18,208
|
14,932
|
14,651
|
14,639
|
15,073
|
15,275
|
15,861
|
16,465
|
16,993
|
16,549
|
16,723
|
17,087
|
15,842
|
16,952
|
16,884
|
16,385
|
17,268
|
16,427
|
16,655
|
17,534
|
18,087
|
19,437
|
19,795
|
20,201
|
19,708
|
18,757
|
18,657
|
19,103
|
19,355
|
19,565
|
19,883
|
19,833
|
20,832
|
20,268
|
20,573
|
20,978
|
20,561
|
19,934
|
19,826
|
19,659
|
|
総資産
|
-
|
36,024
|
36,589
|
35,455
|
36,397
|
31,361
|
31,219
|
31,259
|
32,224
|
31,267
|
32,300
|
34,083
|
34,972
|
34,521
|
35,710
|
34,922
|
34,063
|
34,765
|
35,077
|
33,227
|
35,238
|
32,756
|
33,663
|
32,826
|
34,956
|
35,886
|
37,864
|
39,639
|
40,232
|
40,086
|
39,576
|
40,492
|
41,299
|
38,553
|
38,898
|
38,524
|
39,787
|
40,114
|
40,010
|
39,171
|
40,556
|
37,519
|
37,807
|
39,317
|
|
買掛金
|
-
|
4,367
|
4,925
|
4,763
|
5,480
|
3,726
|
3,935
|
3,890
|
4,613
|
4,595
|
4,747
|
5,537
|
5,806
|
5,762
|
6,318
|
5,366
|
5,572
|
5,587
|
5,616
|
4,424
|
5,527
|
4,474
|
3,830
|
3,053
|
4,651
|
4,926
|
6,131
|
5,710
|
7,121
|
7,965
|
6,982
|
6,730
|
7,891
|
5,374
|
5,889
|
5,307
|
7,210
|
7,916
|
7,586
|
5,743
|
7,402
|
5,088
|
5,319
|
4,816
|
|
短期借入金
|
-
|
3,331
|
2,785
|
2,145
|
2,465
|
1,556
|
1,851
|
1,471
|
1,345
|
1,440
|
1,713
|
1,429
|
1,680
|
1,725
|
2,330
|
2,620
|
2,330
|
2,790
|
2,570
|
2,402
|
2,540
|
2,386
|
2,388
|
2,392
|
2,420
|
2,786
|
2,750
|
2,695
|
2,410
|
2,226
|
3,138
|
3,172
|
2,870
|
2,696
|
2,421
|
2,750
|
1,490
|
1,265
|
1,563
|
1,164
|
590
|
270
|
350
|
290
|
|
一年内返済予定の長期借入金
|
-
|
2,310
|
2,418
|
1,992
|
1,975
|
2,458
|
2,435
|
2,505
|
2,550
|
1,918
|
1,791
|
2,958
|
2,801
|
2,649
|
2,546
|
1,608
|
1,626
|
1,616
|
1,670
|
2,251
|
2,156
|
2,066
|
2,346
|
1,716
|
1,671
|
1,819
|
1,878
|
2,022
|
1,986
|
1,629
|
1,515
|
2,141
|
2,105
|
2,021
|
1,943
|
1,675
|
1,575
|
1,515
|
2,045
|
2,222
|
2,217
|
2,100
|
1,396
|
1,871
|
|
流動負債合計
|
-
|
11,393
|
11,579
|
10,015
|
11,211
|
8,945
|
9,535
|
9,157
|
9,887
|
9,298
|
9,528
|
11,582
|
11,914
|
12,005
|
13,104
|
11,082
|
11,014
|
11,802
|
11,803
|
10,582
|
12,376
|
11,068
|
10,219
|
9,133
|
10,722
|
11,613
|
13,303
|
12,083
|
13,173
|
13,549
|
13,478
|
14,035
|
14,661
|
12,532
|
12,677
|
11,688
|
12,312
|
12,837
|
12,862
|
10,469
|
11,704
|
9,076
|
8,711
|
8,550
|
|
長期借入金
|
-
|
5,455
|
5,692
|
6,828
|
6,422
|
5,357
|
4,879
|
5,223
|
5,076
|
4,791
|
4,688
|
3,907
|
3,955
|
3,710
|
3,383
|
4,342
|
4,604
|
4,452
|
4,565
|
4,286
|
4,001
|
3,808
|
5,304
|
5,270
|
4,925
|
4,309
|
4,421
|
6,837
|
6,435
|
6,100
|
5,760
|
5,896
|
5,799
|
5,443
|
5,107
|
5,482
|
5,176
|
4,802
|
3,887
|
4,929
|
5,125
|
4,760
|
4,419
|
6,078
|
|
固定負債合計
|
-
|
9,516
|
9,844
|
10,754
|
10,443
|
8,958
|
8,362
|
9,072
|
9,064
|
8,762
|
8,848
|
8,049
|
8,233
|
7,782
|
7,506
|
8,577
|
8,405
|
8,211
|
8,267
|
7,892
|
7,720
|
7,091
|
8,668
|
8,707
|
8,504
|
8,057
|
8,145
|
10,745
|
10,281
|
9,536
|
9,188
|
9,381
|
9,520
|
9,066
|
8,768
|
9,270
|
9,290
|
8,800
|
7,996
|
9,243
|
9,374
|
9,446
|
9,357
|
10,885
|
|
総負債
|
-
|
20,909
|
21,423
|
20,769
|
21,654
|
17,904
|
17,897
|
18,230
|
18,951
|
18,060
|
18,376
|
19,632
|
20,147
|
19,787
|
20,610
|
19,660
|
19,419
|
20,014
|
20,071
|
18,475
|
20,096
|
18,160
|
18,887
|
17,841
|
19,227
|
19,670
|
21,448
|
22,828
|
23,454
|
23,086
|
22,666
|
23,417
|
24,181
|
21,598
|
21,445
|
20,958
|
21,603
|
21,637
|
20,859
|
19,713
|
21,079
|
18,523
|
18,069
|
19,436
|
|
資本金及び資本剰余金
|
-
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,735
|
9,735
|
9,735
|
9,735
|
9,735
|
9,735
|
9,735
|
9,735
|
9,735
|
9,735
|
9,735
|
9,735
|
9,735
|
9,735
|
9,735
|
9,735
|
9,735
|
9,735
|
9,735
|
9,735
|
9,735
|
9,735
|
9,735
|
9,735
|
9,735
|
|
利益剰余金
|
-
|
2,338
|
2,231
|
2,137
|
2,369
|
2,435
|
2,487
|
2,220
|
2,226
|
1,888
|
2,197
|
2,308
|
2,343
|
2,303
|
2,567
|
2,489
|
2,703
|
2,877
|
3,156
|
3,235
|
3,364
|
3,337
|
3,363
|
3,344
|
3,657
|
3,727
|
3,933
|
3,918
|
3,958
|
4,427
|
4,293
|
4,193
|
4,005
|
3,796
|
3,922
|
3,681
|
3,712
|
4,017
|
4,253
|
4,309
|
4,700
|
4,539
|
4,829
|
4,806
|
|
株主資本
|
13,234
|
15,114
|
15,165
|
14,685
|
14,742
|
13,457
|
13,321
|
13,028
|
13,272
|
13,207
|
13,924
|
14,451
|
14,824
|
14,733
|
15,100
|
15,261
|
14,643
|
14,751
|
15,005
|
14,751
|
15,141
|
14,595
|
14,775
|
14,985
|
15,729
|
16,216
|
16,415
|
16,810
|
16,777
|
16,999
|
16,910
|
17,074
|
17,118
|
16,954
|
17,452
|
17,565
|
18,184
|
18,476
|
19,151
|
19,458
|
19,476
|
18,995
|
19,738
|
19,881
|