新日本理化【4406】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,767 2,295 2,212 2,531 2,454 2,992 3,527 3,255 2,339 2,207 2,600 2,608 2,338 2,376 2,217 2,467 2,485 2,762 3,408 3,219 3,070 4,377 3,484 3,669 3,148 3,019 4,479 4,309 3,495 2,682 2,909 3,736 2,956 2,826 3,259 3,772 3,816 3,384 3,493 3,519 2,942 3,046 5,762
売掛金 - 10,179 9,962 9,453 10,249 9,088 8,732 8,347 9,513 9,354 9,596 10,320 10,290 10,540 11,190 10,382 10,533 10,511 10,190 8,760 10,084 8,724 7,641 6,981 8,887 9,281 10,399 10,278 11,471 12,168 12,477 11,382 10,916 7,938 8,388 8,769 8,524 9,777 9,336 7,624 8,971 7,570 6,980 6,506
商品及び製品 - 2,261 2,412 2,482 2,496 2,244 2,343 1,991 1,812 1,745 2,148 2,246 2,264 2,150 2,457 2,069 2,353 2,156 2,611 2,252 2,390 2,109 2,301 2,177 2,142 1,913 2,100 2,133 2,398 2,137 2,546 2,946 2,997 2,787 2,637 2,390 2,610 2,214 2,673 2,761 2,953 2,940 3,399 3,021
流動資産合計 - 17,020 17,431 17,030 18,188 16,428 16,568 16,619 17,150 15,992 16,438 17,618 17,979 17,971 18,987 17,835 18,220 17,813 18,192 16,841 17,970 16,328 17,007 15,292 16,869 16,449 18,069 19,438 20,523 21,329 20,918 21,388 21,944 18,987 19,015 18,691 18,954 19,845 19,436 18,193 19,994 17,584 17,981 19,658
有形固定資産 - 9,142 8,996 8,865 8,709 7,781 7,681 7,696 7,621 7,582 7,509 7,571 7,660 7,603 7,623 7,637 7,659 8,566 8,531 8,483 8,962 8,974 9,021 9,567 9,500 10,105 10,316 10,374 10,494 9,933 9,874 9,909 9,707 9,813 9,825 9,747 9,812 9,478 9,401 9,467 9,439 9,334 9,231 9,146
投資有価証券 - 9,254 9,531 8,926 8,845 6,525 6,326 6,339 6,925 7,188 7,856 8,410 8,832 8,382 8,547 8,912 7,663 7,738 7,708 7,284 7,676 6,879 7,068 7,406 8,033 8,513 8,675 9,034 8,442 8,096 8,065 8,492 8,965 9,147 9,472 9,515 10,458 10,134 10,536 10,902 10,426 9,950 9,928 9,864
固定資産合計 - 19,004 19,158 18,424 18,208 14,932 14,651 14,639 15,073 15,275 15,861 16,465 16,993 16,549 16,723 17,087 15,842 16,952 16,884 16,385 17,268 16,427 16,655 17,534 18,087 19,437 19,795 20,201 19,708 18,757 18,657 19,103 19,355 19,565 19,883 19,833 20,832 20,268 20,573 20,978 20,561 19,934 19,826 19,659
総資産 - 36,024 36,589 35,455 36,397 31,361 31,219 31,259 32,224 31,267 32,300 34,083 34,972 34,521 35,710 34,922 34,063 34,765 35,077 33,227 35,238 32,756 33,663 32,826 34,956 35,886 37,864 39,639 40,232 40,086 39,576 40,492 41,299 38,553 38,898 38,524 39,787 40,114 40,010 39,171 40,556 37,519 37,807 39,317
買掛金 - 4,367 4,925 4,763 5,480 3,726 3,935 3,890 4,613 4,595 4,747 5,537 5,806 5,762 6,318 5,366 5,572 5,587 5,616 4,424 5,527 4,474 3,830 3,053 4,651 4,926 6,131 5,710 7,121 7,965 6,982 6,730 7,891 5,374 5,889 5,307 7,210 7,916 7,586 5,743 7,402 5,088 5,319 4,816
短期借入金 - 3,331 2,785 2,145 2,465 1,556 1,851 1,471 1,345 1,440 1,713 1,429 1,680 1,725 2,330 2,620 2,330 2,790 2,570 2,402 2,540 2,386 2,388 2,392 2,420 2,786 2,750 2,695 2,410 2,226 3,138 3,172 2,870 2,696 2,421 2,750 1,490 1,265 1,563 1,164 590 270 350 290
一年内返済予定の長期借入金 - 2,310 2,418 1,992 1,975 2,458 2,435 2,505 2,550 1,918 1,791 2,958 2,801 2,649 2,546 1,608 1,626 1,616 1,670 2,251 2,156 2,066 2,346 1,716 1,671 1,819 1,878 2,022 1,986 1,629 1,515 2,141 2,105 2,021 1,943 1,675 1,575 1,515 2,045 2,222 2,217 2,100 1,396 1,871
流動負債合計 - 11,393 11,579 10,015 11,211 8,945 9,535 9,157 9,887 9,298 9,528 11,582 11,914 12,005 13,104 11,082 11,014 11,802 11,803 10,582 12,376 11,068 10,219 9,133 10,722 11,613 13,303 12,083 13,173 13,549 13,478 14,035 14,661 12,532 12,677 11,688 12,312 12,837 12,862 10,469 11,704 9,076 8,711 8,550
長期借入金 - 5,455 5,692 6,828 6,422 5,357 4,879 5,223 5,076 4,791 4,688 3,907 3,955 3,710 3,383 4,342 4,604 4,452 4,565 4,286 4,001 3,808 5,304 5,270 4,925 4,309 4,421 6,837 6,435 6,100 5,760 5,896 5,799 5,443 5,107 5,482 5,176 4,802 3,887 4,929 5,125 4,760 4,419 6,078
固定負債合計 - 9,516 9,844 10,754 10,443 8,958 8,362 9,072 9,064 8,762 8,848 8,049 8,233 7,782 7,506 8,577 8,405 8,211 8,267 7,892 7,720 7,091 8,668 8,707 8,504 8,057 8,145 10,745 10,281 9,536 9,188 9,381 9,520 9,066 8,768 9,270 9,290 8,800 7,996 9,243 9,374 9,446 9,357 10,885
総負債 - 20,909 21,423 20,769 21,654 17,904 17,897 18,230 18,951 18,060 18,376 19,632 20,147 19,787 20,610 19,660 19,419 20,014 20,071 18,475 20,096 18,160 18,887 17,841 19,227 19,670 21,448 22,828 23,454 23,086 22,666 23,417 24,181 21,598 21,445 20,958 21,603 21,637 20,859 19,713 21,079 18,523 18,069 19,436
資本金及び資本剰余金 - 9,906 9,906 9,906 9,906 9,906 9,906 9,906 9,906 9,906 9,906 9,906 9,906 9,906 9,906 9,906 9,906 9,906 9,906 9,735 9,735 9,735 9,735 9,735 9,735 9,735 9,735 9,735 9,735 9,735 9,735 9,735 9,735 9,735 9,735 9,735 9,735 9,735 9,735 9,735 9,735 9,735 9,735 9,735
利益剰余金 - 2,338 2,231 2,137 2,369 2,435 2,487 2,220 2,226 1,888 2,197 2,308 2,343 2,303 2,567 2,489 2,703 2,877 3,156 3,235 3,364 3,337 3,363 3,344 3,657 3,727 3,933 3,918 3,958 4,427 4,293 4,193 4,005 3,796 3,922 3,681 3,712 4,017 4,253 4,309 4,700 4,539 4,829 4,806
株主資本 13,234 15,114 15,165 14,685 14,742 13,457 13,321 13,028 13,272 13,207 13,924 14,451 14,824 14,733 15,100 15,261 14,643 14,751 15,005 14,751 15,141 14,595 14,775 14,985 15,729 16,216 16,415 16,810 16,777 16,999 16,910 17,074 17,118 16,954 17,452 17,565 18,184 18,476 19,151 19,458 19,476 18,995 19,738 19,881