|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
40,625
|
41,497
|
42,414
|
48,367
|
45,850
|
46,088
|
43,809
|
51,374
|
50,796
|
48,528
|
50,072
|
49,669
|
49,249
|
69,950
|
56,252
|
58,585
|
55,655
|
58,826
|
54,578
|
62,827
|
61,811
|
73,216
|
71,084
|
84,244
|
80,534
|
87,602
|
81,496
|
84,249
|
77,342
|
80,448
|
80,280
|
81,119
|
74,946
|
83,651
|
81,224
|
98,429
|
93,816
|
103,900
|
108,319
|
110,117
|
101,734
|
113,438
|
|
有価証券
|
-
|
3,233
|
3,733
|
3,733
|
4,733
|
5,199
|
6,308
|
6,326
|
5,822
|
5,825
|
7,326
|
7,326
|
7,763
|
8,104
|
5,505
|
4,505
|
3,006
|
1,505
|
1,506
|
1,506
|
1,500
|
1,500
|
1,500
|
1,500
|
2,499
|
2,499
|
2,499
|
2,499
|
2,499
|
4,499
|
5,499
|
5,499
|
5,499
|
5,499
|
5,499
|
5,499
|
5,498
|
5,498
|
5,496
|
5,496
|
5,493
|
8,993
|
8,992
|
|
売掛金
|
-
|
44,881
|
48,010
|
52,285
|
45,444
|
45,154
|
45,622
|
51,413
|
50,250
|
49,237
|
53,619
|
56,918
|
55,397
|
55,966
|
80,494
|
80,253
|
93,416
|
86,958
|
75,383
|
77,872
|
84,765
|
78,130
|
70,853
|
76,716
|
91,087
|
90,916
|
79,839
|
91,661
|
100,459
|
109,122
|
91,066
|
93,245
|
99,623
|
101,356
|
99,616
|
98,743
|
116,937
|
113,844
|
92,701
|
101,918
|
110,057
|
110,163
|
91,974
|
|
商品及び製品
|
-
|
21,531
|
22,518
|
20,515
|
20,702
|
19,970
|
20,250
|
19,835
|
20,244
|
20,811
|
21,617
|
22,678
|
22,833
|
22,098
|
35,640
|
41,822
|
40,330
|
40,916
|
39,265
|
42,094
|
41,312
|
41,794
|
40,234
|
42,400
|
41,486
|
43,897
|
47,673
|
52,939
|
57,248
|
63,036
|
66,251
|
72,225
|
67,367
|
70,747
|
70,049
|
72,293
|
64,236
|
67,791
|
63,795
|
69,996
|
61,507
|
65,932
|
68,580
|
|
流動資産合計
|
-
|
135,558
|
141,623
|
144,573
|
145,076
|
141,739
|
143,107
|
148,405
|
155,901
|
155,154
|
158,987
|
165,118
|
166,841
|
164,634
|
231,291
|
223,810
|
233,087
|
221,690
|
210,903
|
216,324
|
227,635
|
219,616
|
223,490
|
231,199
|
255,525
|
259,176
|
263,433
|
278,011
|
293,867
|
313,592
|
308,224
|
319,042
|
315,401
|
313,501
|
324,293
|
322,262
|
346,598
|
340,931
|
329,358
|
352,335
|
349,889
|
347,551
|
347,212
|
|
有形固定資産
|
-
|
76,640
|
78,617
|
77,789
|
78,529
|
77,501
|
76,723
|
77,623
|
80,121
|
80,130
|
82,898
|
83,664
|
85,546
|
86,607
|
104,731
|
104,948
|
108,672
|
111,510
|
113,537
|
113,067
|
113,230
|
119,067
|
119,686
|
118,935
|
118,909
|
117,877
|
117,674
|
118,715
|
119,318
|
119,253
|
120,663
|
118,847
|
119,488
|
121,522
|
123,960
|
124,010
|
126,840
|
129,883
|
125,817
|
125,389
|
125,866
|
124,770
|
124,605
|
|
投資有価証券
|
-
|
36,627
|
34,287
|
35,114
|
33,472
|
33,080
|
34,038
|
40,151
|
42,060
|
42,258
|
43,964
|
46,607
|
46,123
|
46,354
|
38,398
|
36,170
|
37,293
|
36,554
|
36,255
|
37,514
|
31,335
|
32,127
|
32,435
|
32,885
|
35,498
|
35,265
|
35,519
|
34,160
|
33,586
|
32,903
|
33,433
|
33,882
|
33,609
|
38,352
|
39,381
|
39,267
|
42,013
|
42,396
|
42,130
|
43,689
|
42,803
|
41,315
|
45,627
|
|
固定資産合計
|
-
|
125,553
|
125,559
|
125,072
|
124,962
|
123,278
|
123,791
|
130,329
|
134,583
|
135,665
|
139,848
|
142,744
|
146,079
|
148,418
|
172,322
|
173,113
|
181,462
|
184,179
|
186,482
|
186,047
|
181,816
|
179,387
|
179,867
|
179,064
|
182,132
|
181,473
|
181,838
|
181,593
|
181,437
|
182,958
|
184,535
|
181,400
|
184,666
|
191,611
|
193,337
|
192,144
|
196,458
|
202,923
|
195,072
|
195,378
|
193,228
|
191,317
|
195,147
|
|
総資産
|
-
|
261,112
|
267,182
|
269,646
|
270,038
|
265,018
|
266,898
|
278,734
|
290,485
|
290,820
|
298,835
|
307,863
|
312,920
|
313,052
|
403,613
|
396,923
|
414,549
|
405,869
|
397,386
|
402,371
|
409,452
|
399,003
|
403,358
|
410,264
|
437,657
|
440,649
|
445,271
|
459,605
|
475,304
|
496,551
|
492,760
|
500,443
|
500,068
|
505,113
|
517,630
|
514,406
|
543,057
|
543,854
|
524,431
|
547,714
|
543,118
|
538,868
|
542,359
|
|
買掛金
|
-
|
34,407
|
35,151
|
36,689
|
33,505
|
31,811
|
30,902
|
34,699
|
33,145
|
33,464
|
35,017
|
39,204
|
38,599
|
37,797
|
50,885
|
54,535
|
56,296
|
47,244
|
40,519
|
48,919
|
46,125
|
40,182
|
41,419
|
50,784
|
50,254
|
53,327
|
56,759
|
66,024
|
63,233
|
71,970
|
67,173
|
72,572
|
62,235
|
60,404
|
65,969
|
66,693
|
64,903
|
63,799
|
55,506
|
69,158
|
60,212
|
61,875
|
58,257
|
|
短期借入金
|
-
|
17,585
|
18,208
|
19,625
|
17,406
|
16,489
|
15,825
|
17,239
|
18,015
|
17,978
|
17,196
|
16,511
|
15,567
|
15,850
|
41,744
|
36,049
|
21,718
|
23,224
|
19,664
|
20,007
|
21,823
|
19,923
|
17,263
|
16,975
|
22,599
|
21,097
|
17,704
|
19,386
|
23,802
|
26,544
|
25,648
|
24,570
|
22,295
|
26,347
|
23,079
|
26,445
|
26,780
|
25,038
|
20,856
|
20,920
|
18,549
|
15,544
|
16,873
|
|
一年内返済予定の長期借入金
|
-
|
5,000
|
-
|
-
|
2,000
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
5,000
|
-
|
-
|
-
|
2,000
|
-
|
-
|
-
|
3,338
|
-
|
-
|
-
|
10,715
|
-
|
-
|
-
|
1,803
|
-
|
-
|
-
|
7,560
|
-
|
-
|
-
|
11,885
|
-
|
-
|
-
|
7,226
|
-
|
-
|
|
流動負債合計
|
-
|
69,493
|
66,875
|
68,130
|
65,991
|
59,225
|
59,940
|
63,728
|
67,845
|
71,212
|
72,822
|
75,268
|
75,816
|
70,855
|
119,095
|
112,598
|
107,156
|
97,637
|
90,635
|
90,630
|
92,704
|
90,321
|
90,379
|
95,218
|
107,281
|
101,261
|
101,808
|
108,374
|
114,852
|
133,084
|
125,674
|
128,896
|
129,488
|
134,733
|
138,157
|
138,555
|
134,427
|
124,221
|
114,413
|
121,846
|
122,244
|
115,661
|
111,588
|
|
長期借入金
|
-
|
7,466
|
10,761
|
10,627
|
10,814
|
12,674
|
12,530
|
12,431
|
11,467
|
6,647
|
7,104
|
7,313
|
7,349
|
13,329
|
21,098
|
18,840
|
19,617
|
19,275
|
17,001
|
19,718
|
20,297
|
13,727
|
14,145
|
13,528
|
12,331
|
18,434
|
18,211
|
18,077
|
18,131
|
14,120
|
13,437
|
19,978
|
20,777
|
15,728
|
17,173
|
14,941
|
22,283
|
27,394
|
23,855
|
27,594
|
26,142
|
26,250
|
26,719
|
|
固定負債合計
|
-
|
28,385
|
32,152
|
32,161
|
33,461
|
35,393
|
35,513
|
35,587
|
34,682
|
29,958
|
30,737
|
31,238
|
32,015
|
37,148
|
49,110
|
48,554
|
62,893
|
64,723
|
62,177
|
65,035
|
66,114
|
59,184
|
59,581
|
58,919
|
58,890
|
64,716
|
64,206
|
64,403
|
63,580
|
59,444
|
58,484
|
65,063
|
58,870
|
51,935
|
53,618
|
51,023
|
68,947
|
74,089
|
69,614
|
75,747
|
69,097
|
68,931
|
71,137
|
|
総負債
|
-
|
97,878
|
99,028
|
100,292
|
99,452
|
94,619
|
95,454
|
99,315
|
102,528
|
101,171
|
103,560
|
106,506
|
107,832
|
108,004
|
168,206
|
161,153
|
170,049
|
162,360
|
152,813
|
155,665
|
158,818
|
149,505
|
149,961
|
154,137
|
166,172
|
165,977
|
166,014
|
172,777
|
178,433
|
192,529
|
184,158
|
193,960
|
188,358
|
186,669
|
191,775
|
189,578
|
203,374
|
198,310
|
184,027
|
197,594
|
191,341
|
184,593
|
182,726
|
|
資本金及び資本剰余金
|
-
|
42,824
|
42,824
|
42,824
|
42,825
|
42,825
|
42,825
|
42,825
|
42,825
|
42,825
|
42,937
|
42,937
|
42,929
|
42,929
|
42,966
|
42,966
|
42,967
|
42,967
|
43,078
|
43,080
|
42,980
|
42,980
|
43,030
|
43,030
|
43,033
|
43,033
|
43,136
|
43,194
|
43,194
|
43,194
|
43,171
|
43,174
|
43,174
|
43,184
|
43,229
|
43,229
|
43,229
|
43,304
|
43,343
|
43,396
|
43,396
|
43,534
|
43,511
|
|
利益剰余金
|
-
|
100,652
|
104,816
|
107,442
|
110,764
|
112,176
|
115,440
|
120,257
|
124,520
|
126,312
|
129,663
|
132,777
|
135,988
|
137,801
|
141,466
|
142,891
|
148,630
|
149,358
|
152,063
|
153,771
|
158,872
|
158,648
|
161,266
|
163,457
|
169,469
|
173,366
|
178,099
|
183,637
|
188,260
|
189,884
|
193,727
|
194,826
|
197,843
|
199,359
|
204,800
|
206,603
|
213,125
|
214,818
|
219,483
|
222,298
|
228,109
|
229,944
|
235,119
|
|
株主資本
|
147,798
|
163,233
|
168,153
|
169,353
|
170,586
|
170,399
|
171,444
|
179,418
|
187,956
|
189,649
|
195,275
|
201,356
|
205,088
|
205,048
|
235,407
|
235,770
|
244,500
|
243,509
|
244,572
|
246,706
|
250,634
|
249,498
|
253,396
|
256,126
|
271,485
|
274,672
|
279,256
|
286,828
|
296,871
|
304,022
|
308,601
|
306,483
|
311,709
|
318,444
|
325,854
|
324,828
|
339,682
|
345,543
|
340,404
|
350,120
|
351,776
|
354,275
|
359,632
|