ADEKA【4401】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 40,625 41,497 42,414 48,367 45,850 46,088 43,809 51,374 50,796 48,528 50,072 49,669 49,249 69,950 56,252 58,585 55,655 58,826 54,578 62,827 61,811 73,216 71,084 84,244 80,534 87,602 81,496 84,249 77,342 80,448 80,280 81,119 74,946 83,651 81,224 98,429 93,816 103,900 108,319 110,117 101,734 113,438
有価証券 - 3,233 3,733 3,733 4,733 5,199 6,308 6,326 5,822 5,825 7,326 7,326 7,763 8,104 5,505 4,505 3,006 1,505 1,506 1,506 1,500 1,500 1,500 1,500 2,499 2,499 2,499 2,499 2,499 4,499 5,499 5,499 5,499 5,499 5,499 5,499 5,498 5,498 5,496 5,496 5,493 8,993 8,992
売掛金 - 44,881 48,010 52,285 45,444 45,154 45,622 51,413 50,250 49,237 53,619 56,918 55,397 55,966 80,494 80,253 93,416 86,958 75,383 77,872 84,765 78,130 70,853 76,716 91,087 90,916 79,839 91,661 100,459 109,122 91,066 93,245 99,623 101,356 99,616 98,743 116,937 113,844 92,701 101,918 110,057 110,163 91,974
商品及び製品 - 21,531 22,518 20,515 20,702 19,970 20,250 19,835 20,244 20,811 21,617 22,678 22,833 22,098 35,640 41,822 40,330 40,916 39,265 42,094 41,312 41,794 40,234 42,400 41,486 43,897 47,673 52,939 57,248 63,036 66,251 72,225 67,367 70,747 70,049 72,293 64,236 67,791 63,795 69,996 61,507 65,932 68,580
流動資産合計 - 135,558 141,623 144,573 145,076 141,739 143,107 148,405 155,901 155,154 158,987 165,118 166,841 164,634 231,291 223,810 233,087 221,690 210,903 216,324 227,635 219,616 223,490 231,199 255,525 259,176 263,433 278,011 293,867 313,592 308,224 319,042 315,401 313,501 324,293 322,262 346,598 340,931 329,358 352,335 349,889 347,551 347,212
有形固定資産 - 76,640 78,617 77,789 78,529 77,501 76,723 77,623 80,121 80,130 82,898 83,664 85,546 86,607 104,731 104,948 108,672 111,510 113,537 113,067 113,230 119,067 119,686 118,935 118,909 117,877 117,674 118,715 119,318 119,253 120,663 118,847 119,488 121,522 123,960 124,010 126,840 129,883 125,817 125,389 125,866 124,770 124,605
投資有価証券 - 36,627 34,287 35,114 33,472 33,080 34,038 40,151 42,060 42,258 43,964 46,607 46,123 46,354 38,398 36,170 37,293 36,554 36,255 37,514 31,335 32,127 32,435 32,885 35,498 35,265 35,519 34,160 33,586 32,903 33,433 33,882 33,609 38,352 39,381 39,267 42,013 42,396 42,130 43,689 42,803 41,315 45,627
固定資産合計 - 125,553 125,559 125,072 124,962 123,278 123,791 130,329 134,583 135,665 139,848 142,744 146,079 148,418 172,322 173,113 181,462 184,179 186,482 186,047 181,816 179,387 179,867 179,064 182,132 181,473 181,838 181,593 181,437 182,958 184,535 181,400 184,666 191,611 193,337 192,144 196,458 202,923 195,072 195,378 193,228 191,317 195,147
総資産 - 261,112 267,182 269,646 270,038 265,018 266,898 278,734 290,485 290,820 298,835 307,863 312,920 313,052 403,613 396,923 414,549 405,869 397,386 402,371 409,452 399,003 403,358 410,264 437,657 440,649 445,271 459,605 475,304 496,551 492,760 500,443 500,068 505,113 517,630 514,406 543,057 543,854 524,431 547,714 543,118 538,868 542,359
買掛金 - 34,407 35,151 36,689 33,505 31,811 30,902 34,699 33,145 33,464 35,017 39,204 38,599 37,797 50,885 54,535 56,296 47,244 40,519 48,919 46,125 40,182 41,419 50,784 50,254 53,327 56,759 66,024 63,233 71,970 67,173 72,572 62,235 60,404 65,969 66,693 64,903 63,799 55,506 69,158 60,212 61,875 58,257
短期借入金 - 17,585 18,208 19,625 17,406 16,489 15,825 17,239 18,015 17,978 17,196 16,511 15,567 15,850 41,744 36,049 21,718 23,224 19,664 20,007 21,823 19,923 17,263 16,975 22,599 21,097 17,704 19,386 23,802 26,544 25,648 24,570 22,295 26,347 23,079 26,445 26,780 25,038 20,856 20,920 18,549 15,544 16,873
一年内返済予定の長期借入金 - 5,000 - - 2,000 - - - 0 - - - 5,000 - - - 2,000 - - - 3,338 - - - 10,715 - - - 1,803 - - - 7,560 - - - 11,885 - - - 7,226 - -
流動負債合計 - 69,493 66,875 68,130 65,991 59,225 59,940 63,728 67,845 71,212 72,822 75,268 75,816 70,855 119,095 112,598 107,156 97,637 90,635 90,630 92,704 90,321 90,379 95,218 107,281 101,261 101,808 108,374 114,852 133,084 125,674 128,896 129,488 134,733 138,157 138,555 134,427 124,221 114,413 121,846 122,244 115,661 111,588
長期借入金 - 7,466 10,761 10,627 10,814 12,674 12,530 12,431 11,467 6,647 7,104 7,313 7,349 13,329 21,098 18,840 19,617 19,275 17,001 19,718 20,297 13,727 14,145 13,528 12,331 18,434 18,211 18,077 18,131 14,120 13,437 19,978 20,777 15,728 17,173 14,941 22,283 27,394 23,855 27,594 26,142 26,250 26,719
固定負債合計 - 28,385 32,152 32,161 33,461 35,393 35,513 35,587 34,682 29,958 30,737 31,238 32,015 37,148 49,110 48,554 62,893 64,723 62,177 65,035 66,114 59,184 59,581 58,919 58,890 64,716 64,206 64,403 63,580 59,444 58,484 65,063 58,870 51,935 53,618 51,023 68,947 74,089 69,614 75,747 69,097 68,931 71,137
総負債 - 97,878 99,028 100,292 99,452 94,619 95,454 99,315 102,528 101,171 103,560 106,506 107,832 108,004 168,206 161,153 170,049 162,360 152,813 155,665 158,818 149,505 149,961 154,137 166,172 165,977 166,014 172,777 178,433 192,529 184,158 193,960 188,358 186,669 191,775 189,578 203,374 198,310 184,027 197,594 191,341 184,593 182,726
資本金及び資本剰余金 - 42,824 42,824 42,824 42,825 42,825 42,825 42,825 42,825 42,825 42,937 42,937 42,929 42,929 42,966 42,966 42,967 42,967 43,078 43,080 42,980 42,980 43,030 43,030 43,033 43,033 43,136 43,194 43,194 43,194 43,171 43,174 43,174 43,184 43,229 43,229 43,229 43,304 43,343 43,396 43,396 43,534 43,511
利益剰余金 - 100,652 104,816 107,442 110,764 112,176 115,440 120,257 124,520 126,312 129,663 132,777 135,988 137,801 141,466 142,891 148,630 149,358 152,063 153,771 158,872 158,648 161,266 163,457 169,469 173,366 178,099 183,637 188,260 189,884 193,727 194,826 197,843 199,359 204,800 206,603 213,125 214,818 219,483 222,298 228,109 229,944 235,119
株主資本 147,798 163,233 168,153 169,353 170,586 170,399 171,444 179,418 187,956 189,649 195,275 201,356 205,088 205,048 235,407 235,770 244,500 243,509 244,572 246,706 250,634 249,498 253,396 256,126 271,485 274,672 279,256 286,828 296,871 304,022 308,601 306,483 311,709 318,444 325,854 324,828 339,682 345,543 340,404 350,120 351,776 354,275 359,632