|
(単位:百万円)
|
4Q16
|
4Q17
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
267
|
306
|
465
|
422
|
428
|
706
|
521
|
539
|
640
|
829
|
672
|
693
|
799
|
945
|
880
|
869
|
974
|
1,262
|
1,118
|
1,168
|
1,105
|
1,356
|
1,474
|
1,467
|
1,827
|
1,920
|
1,583
|
1,420
|
1,289
|
1,426
|
1,296
|
|
売掛金
|
-
|
-
|
-
|
363
|
438
|
610
|
-
|
463
|
529
|
706
|
-
|
456
|
579
|
663
|
-
|
545
|
683
|
691
|
-
|
658
|
801
|
793
|
-
|
638
|
856
|
850
|
709
|
-
|
-
|
-
|
-
|
647
|
|
商品及び製品
|
-
|
2
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
3
|
6
|
7
|
6
|
9
|
9
|
7
|
7
|
7
|
6
|
6
|
6
|
5
|
5
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
1
|
|
流動資産合計
|
-
|
802
|
952
|
1,030
|
1,077
|
1,264
|
1,507
|
1,231
|
1,306
|
1,597
|
1,553
|
1,379
|
1,558
|
1,783
|
1,738
|
1,718
|
1,829
|
1,989
|
2,210
|
2,114
|
2,298
|
2,277
|
2,487
|
2,539
|
2,741
|
3,063
|
3,034
|
2,611
|
2,628
|
2,489
|
2,561
|
2,469
|
|
有形固定資産
|
-
|
349
|
316
|
418
|
416
|
404
|
380
|
369
|
353
|
349
|
331
|
366
|
338
|
313
|
290
|
281
|
282
|
260
|
239
|
233
|
403
|
403
|
373
|
350
|
331
|
310
|
312
|
306
|
291
|
270
|
250
|
241
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
120
|
120
|
227
|
225
|
236
|
249
|
|
固定資産合計
|
-
|
691
|
694
|
910
|
894
|
856
|
1,051
|
1,165
|
1,154
|
1,187
|
1,148
|
1,168
|
1,116
|
1,087
|
1,046
|
1,019
|
1,010
|
971
|
938
|
937
|
1,112
|
1,076
|
1,080
|
1,037
|
1,004
|
955
|
1,093
|
1,156
|
1,263
|
1,235
|
1,236
|
1,229
|
|
総資産
|
-
|
1,494
|
1,646
|
1,941
|
1,972
|
2,120
|
2,559
|
2,398
|
2,461
|
2,785
|
2,703
|
2,548
|
2,675
|
2,871
|
2,786
|
2,738
|
2,840
|
2,962
|
3,148
|
3,052
|
3,411
|
3,354
|
3,568
|
3,577
|
3,745
|
4,019
|
4,128
|
3,768
|
3,892
|
3,724
|
3,798
|
3,699
|
|
短期借入金
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
42
|
63
|
51
|
65
|
65
|
86
|
89
|
89
|
92
|
95
|
94
|
90
|
123
|
117
|
107
|
100
|
127
|
121
|
121
|
117
|
114
|
101
|
76
|
71
|
104
|
90
|
79
|
67
|
59
|
55
|
53
|
|
流動負債合計
|
-
|
856
|
832
|
856
|
769
|
860
|
1,108
|
907
|
948
|
1,136
|
1,171
|
1,047
|
1,125
|
1,209
|
1,236
|
1,242
|
1,346
|
1,376
|
1,513
|
1,376
|
1,430
|
1,359
|
1,539
|
1,542
|
1,506
|
1,557
|
1,683
|
1,386
|
1,422
|
1,170
|
1,304
|
1,260
|
|
長期借入金
|
-
|
85
|
135
|
115
|
159
|
142
|
205
|
190
|
167
|
159
|
161
|
144
|
134
|
208
|
180
|
158
|
136
|
178
|
147
|
117
|
90
|
64
|
45
|
41
|
19
|
105
|
89
|
74
|
59
|
145
|
133
|
120
|
|
固定負債合計
|
-
|
416
|
419
|
485
|
508
|
482
|
631
|
682
|
644
|
646
|
611
|
619
|
567
|
601
|
550
|
473
|
439
|
454
|
396
|
360
|
489
|
445
|
400
|
379
|
335
|
407
|
378
|
348
|
348
|
419
|
385
|
360
|
|
総負債
|
-
|
1,272
|
1,252
|
1,341
|
1,277
|
1,343
|
1,739
|
1,589
|
1,593
|
1,782
|
1,782
|
1,667
|
1,693
|
1,811
|
1,787
|
1,716
|
1,785
|
1,831
|
1,910
|
1,737
|
1,920
|
1,805
|
1,939
|
1,922
|
1,842
|
1,964
|
2,061
|
1,735
|
1,770
|
1,589
|
1,690
|
1,621
|
|
資本金及び資本剰余金
|
-
|
100
|
100
|
378
|
463
|
463
|
465
|
466
|
466
|
467
|
470
|
478
|
484
|
485
|
485
|
511
|
512
|
512
|
513
|
513
|
515
|
518
|
518
|
518
|
522
|
522
|
558
|
558
|
566
|
570
|
574
|
574
|
|
利益剰余金
|
-
|
121
|
293
|
221
|
231
|
313
|
353
|
342
|
401
|
551
|
571
|
523
|
618
|
695
|
634
|
631
|
763
|
839
|
945
|
1,022
|
1,183
|
1,239
|
1,318
|
1,345
|
1,568
|
1,719
|
1,730
|
1,696
|
1,776
|
1,865
|
1,827
|
1,788
|
|
株主資本
|
75
|
221
|
393
|
600
|
694
|
776
|
818
|
808
|
867
|
1,002
|
920
|
880
|
981
|
1,059
|
998
|
1,021
|
1,054
|
1,129
|
1,237
|
1,314
|
1,490
|
1,549
|
1,628
|
1,654
|
1,902
|
2,054
|
2,066
|
2,032
|
2,121
|
2,134
|
2,107
|
2,076
|