|
(単位:百万円)
|
4Q16
|
4Q17
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,125
|
1,436
|
1,696
|
1,736
|
1,683
|
1,881
|
1,786
|
1,863
|
1,944
|
2,387
|
2,264
|
2,325
|
2,404
|
2,697
|
2,554
|
2,841
|
2,730
|
3,254
|
2,849
|
3,165
|
3,104
|
3,569
|
3,604
|
4,103
|
3,925
|
4,253
|
4,367
|
4,665
|
4,908
|
5,845
|
5,207
|
|
売掛金
|
-
|
1,306
|
1,348
|
1,279
|
1,534
|
1,537
|
1,893
|
1,791
|
2,049
|
2,149
|
1,833
|
1,698
|
2,096
|
2,266
|
2,206
|
2,255
|
2,584
|
2,763
|
-
|
2,792
|
3,132
|
3,436
|
-
|
3,108
|
3,406
|
3,767
|
-
|
3,785
|
4,658
|
4,733
|
-
|
4,256
|
|
商品及び製品
|
-
|
17
|
31
|
34
|
33
|
53
|
48
|
28
|
25
|
47
|
41
|
40
|
40
|
42
|
34
|
37
|
34
|
38
|
41
|
60
|
49
|
58
|
41
|
37
|
42
|
49
|
36
|
25
|
41
|
39
|
24
|
19
|
|
流動資産合計
|
-
|
2,745
|
3,229
|
3,375
|
3,650
|
3,875
|
4,224
|
3,963
|
4,341
|
4,495
|
4,632
|
4,419
|
4,857
|
5,071
|
5,319
|
5,168
|
5,747
|
5,821
|
6,304
|
6,021
|
6,625
|
6,853
|
7,140
|
7,081
|
7,893
|
8,150
|
8,165
|
8,676
|
9,749
|
10,196
|
10,735
|
10,328
|
|
有形固定資産
|
-
|
315
|
277
|
292
|
280
|
263
|
257
|
327
|
314
|
292
|
296
|
301
|
291
|
335
|
323
|
305
|
287
|
277
|
307
|
355
|
361
|
462
|
474
|
453
|
447
|
423
|
468
|
540
|
531
|
616
|
584
|
595
|
|
投資有価証券
|
-
|
4
|
3
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
920
|
937
|
1,078
|
1,123
|
1,122
|
1,141
|
1,249
|
1,231
|
1,206
|
1,316
|
1,308
|
1,341
|
1,370
|
1,342
|
1,306
|
1,265
|
1,229
|
1,511
|
1,548
|
1,538
|
1,641
|
1,730
|
1,696
|
1,677
|
1,763
|
1,763
|
2,530
|
2,536
|
2,800
|
2,893
|
3,698
|
|
総資産
|
-
|
3,665
|
4,167
|
4,453
|
4,774
|
4,997
|
5,365
|
5,213
|
5,573
|
5,701
|
5,948
|
5,727
|
6,198
|
6,442
|
6,662
|
6,475
|
7,013
|
7,050
|
7,815
|
7,570
|
8,164
|
8,495
|
8,871
|
8,778
|
9,570
|
9,914
|
9,929
|
11,206
|
12,285
|
12,996
|
13,628
|
14,026
|
|
短期借入金
|
-
|
980
|
990
|
652
|
830
|
680
|
730
|
840
|
1,050
|
990
|
680
|
950
|
1,175
|
950
|
695
|
1,000
|
1,235
|
980
|
825
|
1,100
|
1,365
|
1,062
|
695
|
1,106
|
1,525
|
1,138
|
700
|
1,062
|
1,400
|
1,239
|
720
|
1,605
|
|
一年内返済予定の長期借入金
|
-
|
129
|
139
|
150
|
144
|
140
|
134
|
128
|
128
|
131
|
127
|
120
|
118
|
96
|
87
|
78
|
75
|
67
|
78
|
69
|
62
|
65
|
60
|
60
|
48
|
43
|
44
|
302
|
298
|
296
|
296
|
387
|
|
流動負債合計
|
-
|
2,481
|
2,842
|
2,096
|
2,285
|
2,417
|
2,784
|
2,558
|
2,810
|
2,895
|
2,968
|
2,730
|
2,980
|
3,045
|
3,124
|
2,993
|
3,312
|
3,188
|
3,686
|
3,385
|
3,696
|
3,727
|
3,872
|
3,747
|
4,321
|
4,508
|
4,266
|
4,606
|
5,213
|
5,547
|
6,081
|
5,704
|
|
長期借入金
|
-
|
417
|
370
|
367
|
354
|
321
|
280
|
248
|
217
|
230
|
208
|
180
|
191
|
171
|
170
|
150
|
133
|
121
|
245
|
232
|
204
|
267
|
253
|
238
|
165
|
158
|
167
|
1,014
|
929
|
854
|
780
|
1,238
|
|
固定負債合計
|
-
|
839
|
765
|
757
|
743
|
707
|
604
|
588
|
557
|
574
|
572
|
543
|
555
|
534
|
545
|
528
|
516
|
505
|
707
|
688
|
672
|
831
|
874
|
734
|
624
|
616
|
606
|
1,799
|
1,721
|
1,631
|
1,534
|
2,214
|
|
総負債
|
-
|
3,321
|
3,608
|
2,854
|
3,029
|
3,125
|
3,388
|
3,146
|
3,367
|
3,469
|
3,540
|
3,273
|
3,536
|
3,579
|
3,669
|
3,522
|
3,828
|
3,693
|
4,394
|
4,073
|
4,368
|
4,559
|
4,746
|
4,482
|
4,945
|
5,124
|
4,873
|
6,406
|
6,934
|
7,178
|
7,616
|
7,918
|
|
資本金及び資本剰余金
|
-
|
212
|
212
|
1,238
|
1,238
|
1,238
|
1,238
|
1,238
|
1,238
|
1,238
|
1,260
|
1,271
|
1,271
|
1,272
|
1,272
|
1,272
|
1,272
|
1,272
|
1,273
|
1,273
|
1,273
|
1,273
|
1,273
|
1,273
|
1,273
|
1,273
|
1,273
|
1,273
|
1,273
|
1,307
|
1,307
|
1,307
|
|
利益剰余金
|
-
|
184
|
397
|
408
|
555
|
681
|
736
|
825
|
964
|
1,128
|
1,171
|
1,207
|
1,415
|
1,611
|
1,745
|
1,705
|
1,935
|
2,104
|
2,204
|
2,275
|
2,578
|
2,715
|
2,924
|
3,030
|
3,362
|
3,523
|
3,786
|
3,806
|
4,350
|
4,565
|
4,760
|
4,854
|
|
株主資本
|
98
|
344
|
558
|
1,599
|
1,744
|
1,872
|
1,977
|
2,066
|
2,206
|
2,232
|
2,408
|
2,454
|
2,663
|
2,863
|
2,993
|
2,953
|
3,185
|
3,357
|
3,422
|
3,496
|
3,796
|
3,936
|
4,125
|
4,296
|
4,625
|
4,790
|
5,056
|
4,800
|
5,350
|
5,817
|
6,012
|
6,108
|