|
(単位:百万円)
|
4Q16
|
4Q17
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,259
|
1,715
|
1,993
|
1,823
|
2,566
|
2,455
|
2,391
|
2,300
|
1,974
|
1,908
|
2,484
|
2,490
|
2,218
|
1,857
|
1,673
|
1,627
|
1,326
|
1,085
|
1,043
|
1,645
|
3,387
|
5,080
|
5,417
|
3,714
|
4,275
|
2,821
|
2,300
|
3,155
|
2,881
|
3,443
|
4,186
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
600
|
600
|
600
|
1,200
|
1,200
|
1,200
|
|
流動資産合計
|
-
|
2,295
|
2,479
|
2,671
|
2,417
|
3,330
|
3,093
|
2,959
|
2,755
|
2,584
|
2,447
|
3,008
|
2,871
|
2,662
|
2,366
|
2,034
|
2,049
|
1,794
|
1,434
|
1,422
|
5,658
|
6,620
|
7,360
|
7,686
|
6,269
|
6,656
|
5,640
|
5,240
|
6,022
|
6,120
|
6,432
|
7,145
|
|
有形固定資産
|
-
|
5
|
7
|
6
|
6
|
6
|
10
|
12
|
10
|
11
|
10
|
8
|
8
|
7
|
8
|
8
|
7
|
6
|
5
|
5
|
4
|
8
|
8
|
58
|
65
|
63
|
59
|
58
|
56
|
54
|
81
|
81
|
|
固定資産合計
|
-
|
182
|
181
|
140
|
157
|
152
|
154
|
191
|
186
|
185
|
183
|
175
|
172
|
169
|
168
|
434
|
436
|
437
|
654
|
617
|
615
|
668
|
668
|
407
|
405
|
401
|
395
|
562
|
597
|
643
|
737
|
797
|
|
総資産
|
-
|
2,477
|
2,661
|
2,811
|
2,574
|
3,482
|
3,247
|
3,150
|
2,942
|
2,770
|
2,630
|
3,184
|
3,044
|
2,832
|
2,534
|
2,469
|
2,486
|
2,231
|
2,088
|
2,039
|
6,273
|
7,288
|
8,029
|
8,093
|
6,675
|
7,057
|
6,036
|
5,802
|
6,620
|
6,763
|
7,169
|
7,943
|
|
短期借入金
|
-
|
208
|
-
|
150
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
450
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
560
|
617
|
508
|
444
|
567
|
499
|
487
|
478
|
461
|
439
|
528
|
500
|
454
|
419
|
466
|
449
|
433
|
431
|
424
|
425
|
418
|
394
|
374
|
304
|
256
|
235
|
187
|
144
|
90
|
35
|
13
|
|
流動負債合計
|
-
|
1,709
|
1,355
|
1,272
|
983
|
1,403
|
1,149
|
1,120
|
978
|
1,007
|
838
|
926
|
801
|
726
|
752
|
766
|
1,068
|
1,013
|
1,169
|
1,084
|
3,477
|
3,498
|
3,836
|
4,087
|
2,320
|
2,384
|
1,446
|
1,193
|
1,486
|
1,721
|
1,753
|
2,027
|
|
長期借入金
|
-
|
239
|
443
|
425
|
334
|
703
|
743
|
624
|
515
|
401
|
450
|
1,000
|
1,066
|
1,040
|
947
|
980
|
875
|
764
|
658
|
555
|
449
|
346
|
263
|
181
|
145
|
90
|
28
|
13
|
1
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
239
|
443
|
425
|
334
|
703
|
743
|
624
|
515
|
401
|
450
|
1,000
|
1,066
|
1,040
|
947
|
980
|
875
|
764
|
658
|
555
|
449
|
346
|
497
|
327
|
291
|
228
|
166
|
142
|
130
|
100
|
100
|
100
|
|
総負債
|
-
|
1,949
|
1,799
|
1,698
|
1,318
|
2,106
|
1,892
|
1,745
|
1,494
|
1,409
|
1,288
|
1,926
|
1,868
|
1,766
|
1,700
|
1,747
|
1,943
|
1,777
|
1,828
|
1,640
|
3,926
|
3,845
|
4,333
|
4,415
|
2,611
|
2,613
|
1,613
|
1,336
|
1,616
|
1,821
|
1,853
|
2,127
|
|
資本金及び資本剰余金
|
-
|
697
|
782
|
920
|
934
|
934
|
937
|
937
|
955
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
1,273
|
1,273
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
1,277
|
|
利益剰余金
|
-
|
-172
|
78
|
192
|
321
|
441
|
516
|
566
|
592
|
594
|
575
|
491
|
410
|
299
|
68
|
-55
|
-234
|
-324
|
-516
|
-893
|
1,055
|
2,148
|
2,401
|
2,400
|
2,785
|
3,220
|
3,252
|
3,296
|
3,833
|
3,772
|
4,146
|
4,647
|
|
株主資本
|
329
|
528
|
861
|
1,112
|
1,255
|
1,375
|
1,354
|
1,404
|
1,447
|
1,360
|
1,341
|
1,256
|
1,175
|
1,065
|
833
|
722
|
543
|
453
|
260
|
399
|
2,347
|
3,443
|
3,696
|
3,678
|
4,063
|
4,444
|
4,422
|
4,466
|
5,003
|
4,941
|
5,315
|
5,816
|