|
(単位:百万円)
|
4Q16
|
4Q17
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,498
|
1,410
|
2,512
|
2,971
|
2,285
|
2,512
|
2,571
|
2,719
|
2,621
|
2,498
|
3,318
|
3,170
|
2,912
|
3,626
|
3,731
|
3,234
|
3,920
|
5,778
|
4,960
|
7,180
|
4,440
|
6,881
|
5,038
|
5,759
|
4,619
|
4,234
|
4,493
|
4,430
|
3,390
|
3,918
|
3,807
|
4,314
|
|
流動資産合計
|
-
|
3,234
|
2,983
|
4,146
|
4,424
|
4,129
|
5,142
|
5,088
|
5,108
|
5,076
|
5,121
|
5,762
|
6,017
|
7,308
|
7,666
|
8,529
|
8,152
|
9,119
|
12,023
|
10,771
|
14,464
|
13,695
|
14,270
|
13,058
|
15,183
|
13,980
|
17,864
|
19,213
|
21,768
|
20,922
|
23,637
|
23,688
|
23,562
|
|
有形固定資産
|
-
|
545
|
714
|
666
|
706
|
-
|
868
|
964
|
1,147
|
-
|
1,737
|
1,963
|
1,956
|
-
|
2,511
|
2,541
|
3,318
|
3,184
|
3,776
|
4,563
|
4,947
|
6,347
|
8,171
|
9,894
|
11,514
|
11,939
|
11,565
|
12,055
|
12,390
|
11,434
|
12,882
|
12,485
|
13,434
|
|
固定資産合計
|
-
|
1,116
|
1,262
|
1,243
|
1,273
|
1,570
|
1,603
|
1,696
|
1,862
|
2,183
|
2,669
|
5,744
|
5,740
|
4,417
|
4,096
|
4,187
|
4,951
|
4,825
|
6,397
|
7,620
|
7,912
|
9,256
|
10,839
|
12,471
|
14,176
|
14,751
|
15,624
|
16,570
|
16,909
|
15,999
|
18,363
|
17,707
|
18,453
|
|
総資産
|
-
|
4,351
|
4,246
|
5,389
|
5,697
|
5,699
|
6,746
|
6,785
|
6,971
|
7,260
|
7,791
|
11,505
|
11,756
|
11,725
|
11,762
|
12,716
|
13,104
|
13,945
|
18,420
|
18,392
|
22,376
|
22,951
|
25,129
|
25,576
|
29,404
|
28,774
|
33,529
|
35,822
|
38,713
|
36,955
|
42,031
|
41,424
|
42,042
|
|
短期借入金
|
-
|
100
|
-
|
244
|
122
|
-
|
-
|
-
|
-
|
50
|
100
|
300
|
300
|
270
|
-
|
300
|
-
|
675
|
1,344
|
1,586
|
2,692
|
3,806
|
5,726
|
7,184
|
5,361
|
5,349
|
2,720
|
3,420
|
3,600
|
4,250
|
4,250
|
4,700
|
4,550
|
|
一年内返済予定の長期借入金
|
-
|
436
|
377
|
371
|
439
|
296
|
300
|
290
|
299
|
319
|
344
|
369
|
444
|
493
|
518
|
593
|
573
|
545
|
501
|
481
|
465
|
455
|
443
|
400
|
1,170
|
1,087
|
1,867
|
1,983
|
1,750
|
1,858
|
1,809
|
1,862
|
1,900
|
|
流動負債合計
|
-
|
2,064
|
1,827
|
1,818
|
1,670
|
1,677
|
2,307
|
2,146
|
2,120
|
2,159
|
2,445
|
4,457
|
4,659
|
3,829
|
3,362
|
3,744
|
3,878
|
4,372
|
7,865
|
6,710
|
9,468
|
10,365
|
12,250
|
12,561
|
12,410
|
11,547
|
12,532
|
13,515
|
14,492
|
14,296
|
16,747
|
17,102
|
17,304
|
|
長期借入金
|
-
|
1,086
|
788
|
698
|
736
|
601
|
520
|
453
|
451
|
471
|
449
|
1,838
|
1,677
|
1,559
|
1,431
|
1,545
|
1,486
|
1,394
|
1,203
|
1,090
|
977
|
900
|
760
|
689
|
3,428
|
3,046
|
5,514
|
5,322
|
4,331
|
4,660
|
4,010
|
3,853
|
3,873
|
|
固定負債合計
|
-
|
1,373
|
982
|
885
|
941
|
792
|
711
|
630
|
625
|
680
|
629
|
2,025
|
1,869
|
1,785
|
1,645
|
1,816
|
1,722
|
1,665
|
1,418
|
1,308
|
1,194
|
1,137
|
1,014
|
986
|
3,703
|
3,306
|
5,814
|
5,627
|
4,643
|
4,922
|
4,300
|
4,141
|
4,210
|
|
総負債
|
-
|
3,437
|
2,811
|
2,704
|
2,612
|
2,470
|
3,018
|
2,777
|
2,746
|
2,839
|
3,075
|
6,483
|
6,528
|
5,615
|
5,007
|
5,561
|
5,601
|
6,037
|
9,283
|
8,018
|
10,663
|
11,503
|
13,265
|
13,547
|
16,114
|
14,854
|
18,346
|
19,142
|
19,135
|
19,218
|
21,048
|
21,243
|
21,515
|
|
資本金及び資本剰余金
|
-
|
698
|
694
|
1,842
|
2,039
|
2,040
|
2,040
|
2,050
|
2,061
|
2,065
|
2,065
|
2,070
|
2,070
|
2,070
|
2,070
|
2,070
|
2,082
|
2,094
|
2,104
|
2,104
|
2,144
|
2,110
|
2,113
|
2,113
|
2,127
|
2,168
|
1,898
|
1,900
|
1,939
|
1,971
|
1,750
|
1,754
|
1,836
|
|
利益剰余金
|
-
|
60
|
541
|
737
|
932
|
987
|
1,129
|
1,269
|
1,446
|
1,656
|
1,774
|
1,968
|
2,168
|
2,881
|
3,262
|
3,356
|
3,656
|
4,093
|
5,026
|
5,743
|
6,383
|
6,062
|
6,791
|
7,214
|
7,528
|
7,307
|
9,191
|
9,593
|
9,902
|
11,129
|
11,227
|
11,620
|
12,575
|
|
株主資本
|
612
|
913
|
1,435
|
2,685
|
3,085
|
3,230
|
3,728
|
4,008
|
4,225
|
4,420
|
4,716
|
5,023
|
5,228
|
6,111
|
6,755
|
7,155
|
7,503
|
7,907
|
9,136
|
10,373
|
11,712
|
11,448
|
11,864
|
12,029
|
13,289
|
13,920
|
15,183
|
16,679
|
19,578
|
17,736
|
20,982
|
20,180
|
20,527
|