|
(単位:百万円)
|
4Q16
|
4Q17
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
867
|
990
|
1,295
|
1,187
|
1,170
|
1,238
|
1,305
|
1,200
|
1,068
|
1,597
|
1,702
|
1,571
|
798
|
714
|
881
|
786
|
1,278
|
1,134
|
1,126
|
965
|
945
|
1,177
|
1,221
|
1,286
|
1,378
|
1,809
|
1,991
|
1,853
|
1,802
|
2,207
|
2,358
|
2,209
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
770
|
807
|
765
|
-
|
650
|
786
|
784
|
-
|
890
|
947
|
861
|
-
|
1,043
|
1,194
|
1,099
|
-
|
1,307
|
1,473
|
|
流動資産合計
|
-
|
1,434
|
1,581
|
1,811
|
1,747
|
1,783
|
1,956
|
1,905
|
1,845
|
1,803
|
2,365
|
2,303
|
2,231
|
1,574
|
1,669
|
1,718
|
1,657
|
2,106
|
2,001
|
1,957
|
1,882
|
1,937
|
2,374
|
2,369
|
2,354
|
2,348
|
2,991
|
3,120
|
3,145
|
2,987
|
3,728
|
3,764
|
3,790
|
|
有形固定資産
|
-
|
38
|
33
|
31
|
28
|
26
|
35
|
38
|
46
|
49
|
52
|
55
|
53
|
50
|
68
|
63
|
60
|
57
|
152
|
167
|
173
|
169
|
173
|
168
|
167
|
165
|
180
|
177
|
166
|
181
|
131
|
145
|
142
|
|
投資有価証券
|
-
|
0
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
233
|
-
|
-
|
-
|
233
|
-
|
-
|
|
固定資産合計
|
-
|
197
|
172
|
246
|
224
|
191
|
234
|
270
|
250
|
229
|
250
|
279
|
264
|
871
|
927
|
980
|
995
|
954
|
1,159
|
1,281
|
1,259
|
1,221
|
1,903
|
2,014
|
1,842
|
1,819
|
1,590
|
1,584
|
1,480
|
1,457
|
2,087
|
2,152
|
2,061
|
|
総資産
|
-
|
1,631
|
1,754
|
2,057
|
1,972
|
1,975
|
2,191
|
2,176
|
2,095
|
2,033
|
2,616
|
2,583
|
2,495
|
2,446
|
2,597
|
2,699
|
2,654
|
3,061
|
3,161
|
3,239
|
3,143
|
3,159
|
4,277
|
4,384
|
4,196
|
4,168
|
4,582
|
4,704
|
4,625
|
4,444
|
5,816
|
5,916
|
5,852
|
|
短期借入金
|
-
|
236
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
410
|
410
|
411
|
410
|
310
|
300
|
300
|
300
|
|
一年内返済予定の長期借入金
|
-
|
101
|
25
|
13
|
31
|
31
|
32
|
32
|
32
|
31
|
125
|
124
|
122
|
115
|
106
|
100
|
93
|
93
|
109
|
100
|
91
|
85
|
168
|
155
|
154
|
154
|
154
|
126
|
113
|
98
|
171
|
171
|
171
|
|
流動負債合計
|
-
|
966
|
937
|
946
|
658
|
601
|
714
|
781
|
629
|
665
|
848
|
842
|
734
|
678
|
738
|
835
|
731
|
1,197
|
1,136
|
1,240
|
1,071
|
1,082
|
1,422
|
1,518
|
1,370
|
1,364
|
1,643
|
1,841
|
1,666
|
1,482
|
1,843
|
1,961
|
1,798
|
|
長期借入金
|
-
|
49
|
10
|
9
|
61
|
53
|
45
|
37
|
28
|
21
|
319
|
289
|
259
|
239
|
212
|
189
|
166
|
145
|
210
|
191
|
172
|
154
|
624
|
585
|
547
|
508
|
470
|
386
|
373
|
352
|
1,135
|
1,092
|
1,049
|
|
固定負債合計
|
-
|
143
|
84
|
83
|
135
|
128
|
122
|
114
|
105
|
101
|
402
|
374
|
346
|
327
|
311
|
292
|
270
|
247
|
316
|
306
|
292
|
275
|
956
|
920
|
890
|
855
|
876
|
729
|
726
|
708
|
1,520
|
1,483
|
1,442
|
|
総負債
|
-
|
1,109
|
1,022
|
1,030
|
794
|
729
|
836
|
896
|
734
|
767
|
1,250
|
1,216
|
1,080
|
1,005
|
1,049
|
1,127
|
1,001
|
1,444
|
1,452
|
1,547
|
1,364
|
1,357
|
2,380
|
2,439
|
2,261
|
2,219
|
2,520
|
2,571
|
2,393
|
2,192
|
3,364
|
3,445
|
3,241
|
|
資本金及び資本剰余金
|
-
|
447
|
479
|
755
|
837
|
837
|
846
|
846
|
860
|
860
|
861
|
861
|
868
|
868
|
871
|
871
|
876
|
876
|
876
|
876
|
876
|
876
|
876
|
876
|
876
|
876
|
876
|
876
|
876
|
876
|
876
|
876
|
880
|
|
利益剰余金
|
-
|
74
|
253
|
272
|
340
|
407
|
508
|
433
|
501
|
517
|
615
|
616
|
657
|
683
|
787
|
813
|
883
|
920
|
993
|
995
|
1,075
|
1,098
|
1,195
|
1,246
|
1,229
|
1,243
|
1,350
|
1,421
|
1,507
|
1,528
|
1,722
|
1,735
|
1,855
|
|
株主資本
|
389
|
521
|
732
|
1,027
|
1,177
|
1,245
|
1,354
|
1,280
|
1,361
|
1,266
|
1,365
|
1,365
|
1,414
|
1,440
|
1,547
|
1,570
|
1,651
|
1,616
|
1,708
|
1,691
|
1,777
|
1,800
|
1,897
|
1,944
|
1,934
|
1,948
|
2,061
|
2,133
|
2,231
|
2,252
|
2,451
|
2,470
|
2,610
|