|
(単位:百万円)
|
4Q18
|
4Q19
|
4Q20
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
658
|
847
|
1,148
|
2,234
|
1,857
|
2,547
|
2,652
|
2,658
|
2,213
|
3,050
|
3,151
|
3,187
|
3,232
|
4,333
|
4,252
|
4,310
|
4,744
|
6,228
|
5,954
|
|
流動資産合計
|
-
|
723
|
971
|
1,232
|
2,363
|
2,080
|
2,809
|
2,809
|
2,828
|
2,508
|
3,434
|
3,352
|
3,435
|
3,633
|
4,793
|
4,617
|
4,683
|
5,355
|
6,831
|
6,391
|
|
有形固定資産
|
-
|
3
|
85
|
79
|
86
|
87
|
85
|
87
|
88
|
169
|
163
|
166
|
159
|
157
|
210
|
202
|
201
|
240
|
275
|
277
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
67
|
-
|
103
|
156
|
186
|
186
|
194
|
193
|
|
固定資産合計
|
-
|
162
|
322
|
352
|
382
|
394
|
410
|
426
|
488
|
685
|
716
|
720
|
755
|
753
|
940
|
986
|
1,050
|
1,125
|
1,239
|
1,259
|
|
総資産
|
-
|
886
|
1,293
|
1,584
|
2,746
|
2,475
|
3,219
|
3,236
|
3,316
|
3,193
|
4,150
|
4,072
|
4,190
|
4,386
|
5,734
|
5,603
|
5,733
|
6,480
|
8,070
|
7,651
|
|
短期借入金
|
-
|
50
|
59
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
|
一年内返済予定の長期借入金
|
-
|
210
|
225
|
210
|
52
|
32
|
32
|
30
|
32
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
532
|
638
|
877
|
665
|
430
|
872
|
852
|
882
|
687
|
1,305
|
1,233
|
1,133
|
1,149
|
1,989
|
1,765
|
1,684
|
2,349
|
3,147
|
2,492
|
|
長期借入金
|
-
|
303
|
536
|
373
|
231
|
160
|
152
|
146
|
138
|
130
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
303
|
536
|
373
|
231
|
160
|
152
|
146
|
138
|
130
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
8
|
13
|
22
|
|
総負債
|
-
|
835
|
1,175
|
1,250
|
896
|
590
|
1,025
|
999
|
1,021
|
818
|
1,305
|
1,233
|
1,133
|
1,149
|
1,989
|
1,765
|
1,689
|
2,358
|
3,161
|
2,514
|
|
資本金及び資本剰余金
|
-
|
1
|
1
|
1
|
1,463
|
1,463
|
1,463
|
1,463
|
1,463
|
1,463
|
1,485
|
1,485
|
1,530
|
1,557
|
1,577
|
1,580
|
1,594
|
1,616
|
1,673
|
1,676
|
|
利益剰余金
|
-
|
49
|
117
|
333
|
385
|
420
|
730
|
772
|
831
|
911
|
1,360
|
1,354
|
1,526
|
1,678
|
2,168
|
2,258
|
2,450
|
2,507
|
3,236
|
3,460
|
|
株主資本
|
51
|
50
|
118
|
334
|
1,849
|
1,883
|
2,194
|
2,236
|
2,295
|
2,375
|
2,845
|
2,839
|
3,056
|
3,236
|
3,745
|
3,838
|
4,044
|
4,122
|
4,909
|
5,136
|