|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,614
|
6,307
|
7,755
|
13,955
|
17,709
|
17,893
|
20,071
|
20,453
|
24,472
|
22,177
|
22,941
|
20,351
|
18,941
|
16,748
|
17,656
|
9,884
|
10,864
|
11,775
|
13,684
|
14,162
|
16,468
|
17,801
|
20,016
|
20,430
|
25,595
|
25,898
|
26,795
|
20,107
|
24,236
|
20,051
|
21,351
|
17,492
|
23,413
|
30,392
|
29,385
|
25,529
|
31,472
|
32,535
|
31,916
|
27,730
|
31,296
|
27,868
|
33,465
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
338
|
-
|
-
|
699
|
674
|
673
|
678
|
678
|
639
|
497
|
340
|
294
|
100
|
159
|
203
|
130
|
98
|
108
|
106
|
104
|
111
|
111
|
113
|
116
|
123
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
9,300
|
9,107
|
9,063
|
10,121
|
9,424
|
9,486
|
9,145
|
10,781
|
9,727
|
10,278
|
11,142
|
11,942
|
11,280
|
11,435
|
11,524
|
11,902
|
10,885
|
10,800
|
10,504
|
11,500
|
10,275
|
10,078
|
9,774
|
11,105
|
10,546
|
11,839
|
11,924
|
13,786
|
14,887
|
16,271
|
16,232
|
16,534
|
14,969
|
13,409
|
14,839
|
15,866
|
16,458
|
17,059
|
16,128
|
18,240
|
16,046
|
16,956
|
17,296
|
|
商品及び製品
|
-
|
5,805
|
5,766
|
5,872
|
5,535
|
5,040
|
4,813
|
4,924
|
4,884
|
4,800
|
4,985
|
5,299
|
5,369
|
6,339
|
6,386
|
6,460
|
6,238
|
6,400
|
6,197
|
6,262
|
6,330
|
6,369
|
6,248
|
6,590
|
6,397
|
6,391
|
5,730
|
6,546
|
7,132
|
7,972
|
8,181
|
9,508
|
10,745
|
11,880
|
13,379
|
14,682
|
13,508
|
13,292
|
11,644
|
12,285
|
13,021
|
14,058
|
13,723
|
14,410
|
|
流動資産合計
|
-
|
23,330
|
23,670
|
24,979
|
31,940
|
34,222
|
34,067
|
36,114
|
38,486
|
41,350
|
40,399
|
42,705
|
41,032
|
40,262
|
37,047
|
38,316
|
31,101
|
30,668
|
30,932
|
32,793
|
34,190
|
35,500
|
36,552
|
38,864
|
40,438
|
45,131
|
46,310
|
48,485
|
44,798
|
52,078
|
50,995
|
52,484
|
50,110
|
55,344
|
63,244
|
66,309
|
63,031
|
68,134
|
68,536
|
65,480
|
64,875
|
67,052
|
64,230
|
70,109
|
|
有形固定資産
|
-
|
13,325
|
13,159
|
12,813
|
12,438
|
12,084
|
11,585
|
11,476
|
12,827
|
13,273
|
13,325
|
17,511
|
20,364
|
21,330
|
24,534
|
26,391
|
28,653
|
29,445
|
28,620
|
29,973
|
29,461
|
28,891
|
28,362
|
27,428
|
26,509
|
25,924
|
26,013
|
32,095
|
32,240
|
35,291
|
42,431
|
42,321
|
53,810
|
54,302
|
57,224
|
55,297
|
56,261
|
59,027
|
61,061
|
63,191
|
64,303
|
66,983
|
65,648
|
67,053
|
|
投資有価証券
|
-
|
997
|
969
|
768
|
834
|
710
|
662
|
692
|
818
|
861
|
905
|
970
|
1,054
|
964
|
1,005
|
1,093
|
872
|
929
|
884
|
885
|
984
|
852
|
924
|
971
|
1,012
|
1,161
|
1,170
|
1,304
|
1,268
|
1,030
|
847
|
847
|
635
|
691
|
776
|
787
|
827
|
885
|
835
|
715
|
764
|
714
|
731
|
805
|
|
固定資産合計
|
-
|
15,629
|
15,391
|
14,841
|
14,435
|
13,937
|
13,360
|
13,282
|
14,720
|
15,235
|
15,364
|
19,592
|
22,728
|
24,344
|
27,859
|
30,312
|
33,058
|
33,789
|
32,861
|
34,226
|
33,609
|
33,723
|
33,099
|
32,296
|
31,398
|
30,901
|
31,276
|
37,271
|
37,217
|
39,931
|
46,686
|
46,489
|
57,557
|
58,185
|
61,112
|
61,351
|
62,095
|
65,606
|
67,635
|
69,414
|
70,349
|
74,450
|
72,924
|
74,341
|
|
総資産
|
-
|
38,960
|
39,061
|
39,819
|
46,375
|
48,159
|
47,427
|
49,396
|
53,207
|
56,585
|
55,763
|
62,296
|
63,760
|
64,606
|
64,906
|
68,628
|
64,159
|
64,457
|
63,793
|
67,019
|
67,800
|
69,223
|
69,651
|
71,160
|
71,835
|
76,032
|
77,586
|
85,755
|
82,015
|
92,010
|
97,681
|
98,973
|
107,666
|
113,529
|
124,356
|
127,659
|
125,126
|
133,740
|
136,172
|
134,894
|
135,224
|
141,502
|
137,154
|
144,450
|
|
買掛金
|
-
|
1,940
|
2,055
|
2,139
|
1,871
|
2,060
|
1,931
|
2,297
|
2,433
|
2,853
|
2,864
|
3,181
|
2,787
|
2,464
|
2,203
|
2,575
|
2,201
|
1,895
|
1,658
|
1,966
|
1,958
|
2,083
|
1,842
|
1,817
|
1,707
|
2,027
|
1,681
|
2,304
|
2,543
|
3,039
|
3,222
|
2,887
|
2,910
|
3,295
|
3,512
|
3,291
|
2,557
|
2,359
|
3,200
|
3,238
|
3,273
|
3,073
|
2,971
|
2,969
|
|
短期借入金
|
-
|
786
|
493
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
1,100
|
2,000
|
3,100
|
4,000
|
4,000
|
|
流動負債合計
|
-
|
6,167
|
5,317
|
5,123
|
4,425
|
5,781
|
5,259
|
5,849
|
7,358
|
9,297
|
7,271
|
11,764
|
11,833
|
12,271
|
11,873
|
13,470
|
8,522
|
7,299
|
6,484
|
8,188
|
7,569
|
7,097
|
6,854
|
6,556
|
6,302
|
7,836
|
8,066
|
14,920
|
8,846
|
14,667
|
16,788
|
13,894
|
21,397
|
23,909
|
12,595
|
13,670
|
11,079
|
16,457
|
16,349
|
14,867
|
12,375
|
18,490
|
13,754
|
17,720
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,000
|
20,000
|
20,000
|
20,000
|
19,900
|
18,900
|
18,000
|
16,900
|
15,900
|
14,900
|
|
固定負債合計
|
-
|
2,212
|
2,242
|
2,269
|
2,288
|
2,408
|
2,393
|
2,392
|
2,135
|
2,127
|
2,164
|
2,189
|
2,214
|
2,189
|
1,763
|
1,766
|
1,795
|
1,815
|
1,824
|
1,761
|
1,797
|
1,836
|
1,793
|
2,000
|
1,994
|
2,026
|
2,004
|
2,006
|
2,034
|
2,038
|
2,083
|
2,128
|
2,082
|
2,117
|
22,155
|
22,171
|
22,156
|
22,258
|
22,178
|
21,161
|
20,307
|
18,963
|
17,952
|
16,942
|
|
総負債
|
-
|
8,380
|
7,559
|
7,392
|
6,713
|
8,189
|
7,652
|
8,241
|
9,494
|
11,425
|
9,434
|
13,953
|
14,047
|
14,460
|
13,637
|
15,237
|
10,318
|
9,115
|
8,309
|
9,950
|
9,367
|
8,933
|
8,648
|
8,556
|
8,296
|
9,863
|
10,070
|
16,927
|
10,881
|
16,706
|
18,871
|
16,023
|
23,480
|
26,026
|
34,750
|
35,841
|
33,235
|
38,715
|
38,527
|
36,029
|
32,682
|
37,453
|
31,706
|
34,662
|
|
資本金及び資本剰余金
|
-
|
2,847
|
2,847
|
2,847
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,155
|
9,162
|
9,155
|
9,155
|
9,155
|
9,162
|
9,155
|
|
利益剰余金
|
-
|
24,962
|
25,731
|
27,093
|
28,133
|
29,044
|
29,722
|
31,212
|
32,717
|
34,409
|
35,489
|
37,289
|
38,481
|
39,329
|
40,390
|
42,396
|
43,207
|
44,574
|
45,053
|
46,770
|
47,843
|
49,951
|
50,660
|
52,220
|
53,135
|
55,121
|
56,415
|
58,666
|
60,628
|
64,183
|
66,788
|
70,642
|
73,077
|
76,184
|
77,475
|
79,289
|
79,952
|
82,188
|
83,909
|
86,617
|
88,952
|
91,406
|
93,171
|
96,927
|
|
株主資本
|
26,153
|
30,580
|
31,502
|
32,427
|
39,661
|
39,970
|
39,775
|
41,154
|
43,713
|
45,160
|
46,328
|
48,344
|
49,713
|
50,146
|
51,268
|
53,391
|
53,841
|
55,342
|
55,484
|
57,069
|
58,432
|
60,289
|
61,003
|
62,604
|
63,539
|
66,170
|
67,515
|
68,829
|
71,134
|
75,303
|
78,809
|
82,951
|
84,187
|
87,503
|
89,606
|
91,819
|
91,892
|
95,025
|
97,644
|
98,865
|
102,542
|
104,049
|
105,448
|
109,788
|