扶桑化学工業【4368】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,614 6,307 7,755 13,955 17,709 17,893 20,071 20,453 24,472 22,177 22,941 20,351 18,941 16,748 17,656 9,884 10,864 11,775 13,684 14,162 16,468 17,801 20,016 20,430 25,595 25,898 26,795 20,107 24,236 20,051 21,351 17,492 23,413 30,392 29,385 25,529 31,472 32,535 31,916 27,730 31,296 27,868 33,465
有価証券 - - - - - 338 - - 699 674 673 678 678 639 497 340 294 100 159 203 130 98 108 106 104 111 111 113 116 123 - - - - - - - - - - - - - -
売掛金 - 9,300 9,107 9,063 10,121 9,424 9,486 9,145 10,781 9,727 10,278 11,142 11,942 11,280 11,435 11,524 11,902 10,885 10,800 10,504 11,500 10,275 10,078 9,774 11,105 10,546 11,839 11,924 13,786 14,887 16,271 16,232 16,534 14,969 13,409 14,839 15,866 16,458 17,059 16,128 18,240 16,046 16,956 17,296
商品及び製品 - 5,805 5,766 5,872 5,535 5,040 4,813 4,924 4,884 4,800 4,985 5,299 5,369 6,339 6,386 6,460 6,238 6,400 6,197 6,262 6,330 6,369 6,248 6,590 6,397 6,391 5,730 6,546 7,132 7,972 8,181 9,508 10,745 11,880 13,379 14,682 13,508 13,292 11,644 12,285 13,021 14,058 13,723 14,410
流動資産合計 - 23,330 23,670 24,979 31,940 34,222 34,067 36,114 38,486 41,350 40,399 42,705 41,032 40,262 37,047 38,316 31,101 30,668 30,932 32,793 34,190 35,500 36,552 38,864 40,438 45,131 46,310 48,485 44,798 52,078 50,995 52,484 50,110 55,344 63,244 66,309 63,031 68,134 68,536 65,480 64,875 67,052 64,230 70,109
有形固定資産 - 13,325 13,159 12,813 12,438 12,084 11,585 11,476 12,827 13,273 13,325 17,511 20,364 21,330 24,534 26,391 28,653 29,445 28,620 29,973 29,461 28,891 28,362 27,428 26,509 25,924 26,013 32,095 32,240 35,291 42,431 42,321 53,810 54,302 57,224 55,297 56,261 59,027 61,061 63,191 64,303 66,983 65,648 67,053
投資有価証券 - 997 969 768 834 710 662 692 818 861 905 970 1,054 964 1,005 1,093 872 929 884 885 984 852 924 971 1,012 1,161 1,170 1,304 1,268 1,030 847 847 635 691 776 787 827 885 835 715 764 714 731 805
固定資産合計 - 15,629 15,391 14,841 14,435 13,937 13,360 13,282 14,720 15,235 15,364 19,592 22,728 24,344 27,859 30,312 33,058 33,789 32,861 34,226 33,609 33,723 33,099 32,296 31,398 30,901 31,276 37,271 37,217 39,931 46,686 46,489 57,557 58,185 61,112 61,351 62,095 65,606 67,635 69,414 70,349 74,450 72,924 74,341
総資産 - 38,960 39,061 39,819 46,375 48,159 47,427 49,396 53,207 56,585 55,763 62,296 63,760 64,606 64,906 68,628 64,159 64,457 63,793 67,019 67,800 69,223 69,651 71,160 71,835 76,032 77,586 85,755 82,015 92,010 97,681 98,973 107,666 113,529 124,356 127,659 125,126 133,740 136,172 134,894 135,224 141,502 137,154 144,450
買掛金 - 1,940 2,055 2,139 1,871 2,060 1,931 2,297 2,433 2,853 2,864 3,181 2,787 2,464 2,203 2,575 2,201 1,895 1,658 1,966 1,958 2,083 1,842 1,817 1,707 2,027 1,681 2,304 2,543 3,039 3,222 2,887 2,910 3,295 3,512 3,291 2,557 2,359 3,200 3,238 3,273 3,073 2,971 2,969
短期借入金 - 786 493 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 100 1,100 2,000 3,100 4,000 4,000
流動負債合計 - 6,167 5,317 5,123 4,425 5,781 5,259 5,849 7,358 9,297 7,271 11,764 11,833 12,271 11,873 13,470 8,522 7,299 6,484 8,188 7,569 7,097 6,854 6,556 6,302 7,836 8,066 14,920 8,846 14,667 16,788 13,894 21,397 23,909 12,595 13,670 11,079 16,457 16,349 14,867 12,375 18,490 13,754 17,720
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 20,000 20,000 20,000 20,000 19,900 18,900 18,000 16,900 15,900 14,900
固定負債合計 - 2,212 2,242 2,269 2,288 2,408 2,393 2,392 2,135 2,127 2,164 2,189 2,214 2,189 1,763 1,766 1,795 1,815 1,824 1,761 1,797 1,836 1,793 2,000 1,994 2,026 2,004 2,006 2,034 2,038 2,083 2,128 2,082 2,117 22,155 22,171 22,156 22,258 22,178 21,161 20,307 18,963 17,952 16,942
総負債 - 8,380 7,559 7,392 6,713 8,189 7,652 8,241 9,494 11,425 9,434 13,953 14,047 14,460 13,637 15,237 10,318 9,115 8,309 9,950 9,367 8,933 8,648 8,556 8,296 9,863 10,070 16,927 10,881 16,706 18,871 16,023 23,480 26,026 34,750 35,841 33,235 38,715 38,527 36,029 32,682 37,453 31,706 34,662
資本金及び資本剰余金 - 2,847 2,847 2,847 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,155 9,162 9,155 9,155 9,155 9,162 9,155
利益剰余金 - 24,962 25,731 27,093 28,133 29,044 29,722 31,212 32,717 34,409 35,489 37,289 38,481 39,329 40,390 42,396 43,207 44,574 45,053 46,770 47,843 49,951 50,660 52,220 53,135 55,121 56,415 58,666 60,628 64,183 66,788 70,642 73,077 76,184 77,475 79,289 79,952 82,188 83,909 86,617 88,952 91,406 93,171 96,927
株主資本 26,153 30,580 31,502 32,427 39,661 39,970 39,775 41,154 43,713 45,160 46,328 48,344 49,713 50,146 51,268 53,391 53,841 55,342 55,484 57,069 58,432 60,289 61,003 62,604 63,539 66,170 67,515 68,829 71,134 75,303 78,809 82,951 84,187 87,503 89,606 91,819 91,892 95,025 97,644 98,865 102,542 104,049 105,448 109,788