ダイトーケミックス【4366】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,313 1,667 1,847 2,300 870 976 1,723 2,024 2,228 3,099 2,951 2,528 2,209 2,493 1,540 1,689 1,181 1,111 1,303 1,086 1,386 1,279 2,198 2,460 3,254 3,483 3,578 2,904 3,423 3,480 3,577 2,204 2,394 3,190 2,608 2,448 2,252 2,195 2,642 2,008 2,775 2,754 2,743
有価証券 - - - - - - - - - 400 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 1,984 2,131 1,603 1,967 2,075 2,564 1,973 2,629 2,143 2,390 2,499 2,636 2,795 2,409 2,980 3,130 2,919 2,802 2,990 3,352 3,197 3,753 2,793 3,674 3,766 4,421 3,956 4,607 4,283 4,047 4,327 4,599 - 3,745 4,343 3,891 - - 4,581 5,527 - - -
商品及び製品 - 746 591 734 647 664 570 504 654 780 777 723 749 904 900 637 675 924 1,096 838 779 911 734 1,007 841 704 561 431 628 632 621 616 956 1,108 1,386 1,184 1,428 1,742 1,305 1,302 1,184 1,177 1,184 1,378
流動資産合計 - 5,598 5,961 5,721 6,556 5,559 6,132 6,208 7,346 7,901 8,874 8,708 8,866 8,942 8,627 7,966 8,558 7,948 8,208 8,300 8,755 8,512 8,999 8,956 9,763 10,338 11,341 10,854 11,596 11,785 12,266 12,429 12,482 12,287 13,412 12,828 12,491 12,955 13,638 13,065 13,362 13,530 14,162 13,702
有形固定資産 - 5,149 5,105 5,074 5,051 4,988 4,960 4,959 4,931 5,080 5,118 5,208 5,245 5,275 5,229 5,407 5,383 5,632 5,570 5,536 5,554 5,442 5,413 5,440 5,350 5,449 5,453 5,680 6,414 6,600 7,207 7,903 7,979 9,119 9,101 9,413 9,191 9,105 8,792 8,656 8,529 8,381 8,175 8,267
投資有価証券 - 1,763 - 1,613 1,677 1,355 1,309 1,471 1,617 1,657 1,795 1,948 2,081 1,979 1,974 2,463 2,227 2,788 2,753 2,793 2,887 2,506 2,695 2,570 2,704 2,754 3,072 3,141 3,057 2,866 2,684 2,588 2,809 3,014 3,163 3,024 3,171 2,649 2,717 2,389 2,389 2,100 2,575 2,824
固定資産合計 - 7,394 7,329 7,128 7,150 6,807 6,753 6,933 7,091 7,356 7,525 7,746 7,955 7,852 7,810 8,451 8,186 8,959 8,857 8,824 8,902 8,360 8,476 8,343 8,368 8,486 8,777 9,047 9,664 9,750 10,112 10,690 11,092 12,411 12,579 12,746 12,650 12,025 11,771 11,302 11,164 10,800 11,074 11,409
総資産 - 12,992 13,291 12,849 13,706 12,366 12,886 13,141 14,438 15,257 16,400 16,455 16,822 16,795 16,438 16,418 16,744 16,908 17,066 17,125 17,658 16,873 17,476 17,299 18,132 18,825 20,118 19,901 21,260 21,535 22,378 23,119 23,575 24,698 25,991 25,574 25,142 24,980 25,409 24,367 24,527 24,330 25,237 25,112
買掛金 - 630 612 436 799 650 912 656 920 816 963 878 1,070 1,011 1,017 975 1,324 952 1,022 970 1,359 890 1,146 1,036 1,147 1,169 1,527 1,292 1,711 1,489 1,803 1,527 1,698 1,463 1,708 1,377 1,295 1,162 - 1,807 1,988 1,680 - 1,770
短期借入金 - 100 500 450 350 750 750 750 750 700 850 850 850 250 250 250 250 600 600 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 900 900 900 700 700 1,300 1,300 1,450 1,425 1,600 1,575 1,550 1,525 1,500 1,500
一年内返済予定の長期借入金 - 310 273 325 388 472 437 443 469 461 440 472 432 986 929 761 705 557 537 565 563 525 687 681 697 648 470 460 450 680 667 805 990 895 1,192 1,410 1,227 1,285 1,112 1,100 1,085 1,125 1,180 1,235
流動負債合計 - 2,064 2,306 2,583 4,651 3,369 3,727 2,971 3,733 3,953 4,124 3,921 3,955 3,844 3,680 3,211 3,443 3,486 3,535 3,632 4,009 3,664 4,093 3,813 3,983 4,484 4,843 4,495 5,626 4,906 5,894 6,055 5,422 6,477 7,568 6,487 5,964 5,950 6,407 6,183 6,465 6,298 6,985 6,439
長期借入金 - 771 725 788 1,061 1,059 976 1,151 1,074 1,101 1,203 1,270 1,191 1,118 1,057 1,307 1,447 1,419 1,527 1,306 1,208 1,063 790 925 1,105 970 1,330 1,190 1,110 1,930 1,852 2,365 2,037 1,830 1,902 2,630 2,610 2,690 2,617 2,295 2,087 2,125 2,327 2,380
固定負債合計 - 1,960 1,871 1,227 1,554 1,347 1,259 1,950 1,913 1,878 2,415 2,482 2,409 2,229 1,899 2,349 2,406 2,371 2,454 2,192 2,107 1,802 1,590 1,656 1,843 1,582 1,931 1,770 1,668 2,343 2,179 2,595 3,079 3,045 3,095 3,788 3,750 4,493 4,407 3,692 3,361 3,177 3,128 3,274
総負債 - 4,024 4,178 3,811 6,206 4,716 4,987 4,922 5,647 5,832 6,539 6,404 6,365 6,073 5,579 5,560 5,849 5,857 5,989 5,825 6,116 5,466 5,684 5,469 5,827 6,066 6,775 6,266 7,294 7,250 8,074 8,650 8,501 9,522 10,664 10,275 9,715 10,444 10,814 9,876 9,827 9,475 10,113 9,713
資本金及び資本剰余金 - 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322 7,322
利益剰余金 - 1,376 1,550 1,573 9 373 681 857 1,311 1,919 2,250 2,342 2,659 2,880 3,028 3,054 3,240 3,371 3,441 3,657 3,844 3,810 4,043 4,086 4,468 4,795 5,300 5,510 5,866 6,228 6,338 6,540 7,119 7,011 6,992 6,966 6,935 5,887 5,908 6,052 6,227 6,600 6,594 6,692
株主資本 8,423 8,967 9,113 9,037 7,500 7,649 7,899 8,219 8,791 9,425 9,860 10,050 10,457 10,721 10,858 10,857 10,894 11,050 11,076 11,299 11,541 11,406 11,792 11,830 12,304 12,758 13,343 13,635 13,966 14,284 14,304 14,469 15,073 15,175 15,326 15,298 15,427 14,536 14,594 14,491 14,699 14,855 15,123 15,398