|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,313
|
1,667
|
1,847
|
2,300
|
870
|
976
|
1,723
|
2,024
|
2,228
|
3,099
|
2,951
|
2,528
|
2,209
|
2,493
|
1,540
|
1,689
|
1,181
|
1,111
|
1,303
|
1,086
|
1,386
|
1,279
|
2,198
|
2,460
|
3,254
|
3,483
|
3,578
|
2,904
|
3,423
|
3,480
|
3,577
|
2,204
|
2,394
|
3,190
|
2,608
|
2,448
|
2,252
|
2,195
|
2,642
|
2,008
|
2,775
|
2,754
|
2,743
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
1,984
|
2,131
|
1,603
|
1,967
|
2,075
|
2,564
|
1,973
|
2,629
|
2,143
|
2,390
|
2,499
|
2,636
|
2,795
|
2,409
|
2,980
|
3,130
|
2,919
|
2,802
|
2,990
|
3,352
|
3,197
|
3,753
|
2,793
|
3,674
|
3,766
|
4,421
|
3,956
|
4,607
|
4,283
|
4,047
|
4,327
|
4,599
|
-
|
3,745
|
4,343
|
3,891
|
-
|
-
|
4,581
|
5,527
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
746
|
591
|
734
|
647
|
664
|
570
|
504
|
654
|
780
|
777
|
723
|
749
|
904
|
900
|
637
|
675
|
924
|
1,096
|
838
|
779
|
911
|
734
|
1,007
|
841
|
704
|
561
|
431
|
628
|
632
|
621
|
616
|
956
|
1,108
|
1,386
|
1,184
|
1,428
|
1,742
|
1,305
|
1,302
|
1,184
|
1,177
|
1,184
|
1,378
|
|
流動資産合計
|
-
|
5,598
|
5,961
|
5,721
|
6,556
|
5,559
|
6,132
|
6,208
|
7,346
|
7,901
|
8,874
|
8,708
|
8,866
|
8,942
|
8,627
|
7,966
|
8,558
|
7,948
|
8,208
|
8,300
|
8,755
|
8,512
|
8,999
|
8,956
|
9,763
|
10,338
|
11,341
|
10,854
|
11,596
|
11,785
|
12,266
|
12,429
|
12,482
|
12,287
|
13,412
|
12,828
|
12,491
|
12,955
|
13,638
|
13,065
|
13,362
|
13,530
|
14,162
|
13,702
|
|
有形固定資産
|
-
|
5,149
|
5,105
|
5,074
|
5,051
|
4,988
|
4,960
|
4,959
|
4,931
|
5,080
|
5,118
|
5,208
|
5,245
|
5,275
|
5,229
|
5,407
|
5,383
|
5,632
|
5,570
|
5,536
|
5,554
|
5,442
|
5,413
|
5,440
|
5,350
|
5,449
|
5,453
|
5,680
|
6,414
|
6,600
|
7,207
|
7,903
|
7,979
|
9,119
|
9,101
|
9,413
|
9,191
|
9,105
|
8,792
|
8,656
|
8,529
|
8,381
|
8,175
|
8,267
|
|
投資有価証券
|
-
|
1,763
|
-
|
1,613
|
1,677
|
1,355
|
1,309
|
1,471
|
1,617
|
1,657
|
1,795
|
1,948
|
2,081
|
1,979
|
1,974
|
2,463
|
2,227
|
2,788
|
2,753
|
2,793
|
2,887
|
2,506
|
2,695
|
2,570
|
2,704
|
2,754
|
3,072
|
3,141
|
3,057
|
2,866
|
2,684
|
2,588
|
2,809
|
3,014
|
3,163
|
3,024
|
3,171
|
2,649
|
2,717
|
2,389
|
2,389
|
2,100
|
2,575
|
2,824
|
|
固定資産合計
|
-
|
7,394
|
7,329
|
7,128
|
7,150
|
6,807
|
6,753
|
6,933
|
7,091
|
7,356
|
7,525
|
7,746
|
7,955
|
7,852
|
7,810
|
8,451
|
8,186
|
8,959
|
8,857
|
8,824
|
8,902
|
8,360
|
8,476
|
8,343
|
8,368
|
8,486
|
8,777
|
9,047
|
9,664
|
9,750
|
10,112
|
10,690
|
11,092
|
12,411
|
12,579
|
12,746
|
12,650
|
12,025
|
11,771
|
11,302
|
11,164
|
10,800
|
11,074
|
11,409
|
|
総資産
|
-
|
12,992
|
13,291
|
12,849
|
13,706
|
12,366
|
12,886
|
13,141
|
14,438
|
15,257
|
16,400
|
16,455
|
16,822
|
16,795
|
16,438
|
16,418
|
16,744
|
16,908
|
17,066
|
17,125
|
17,658
|
16,873
|
17,476
|
17,299
|
18,132
|
18,825
|
20,118
|
19,901
|
21,260
|
21,535
|
22,378
|
23,119
|
23,575
|
24,698
|
25,991
|
25,574
|
25,142
|
24,980
|
25,409
|
24,367
|
24,527
|
24,330
|
25,237
|
25,112
|
|
買掛金
|
-
|
630
|
612
|
436
|
799
|
650
|
912
|
656
|
920
|
816
|
963
|
878
|
1,070
|
1,011
|
1,017
|
975
|
1,324
|
952
|
1,022
|
970
|
1,359
|
890
|
1,146
|
1,036
|
1,147
|
1,169
|
1,527
|
1,292
|
1,711
|
1,489
|
1,803
|
1,527
|
1,698
|
1,463
|
1,708
|
1,377
|
1,295
|
1,162
|
-
|
1,807
|
1,988
|
1,680
|
-
|
1,770
|
|
短期借入金
|
-
|
100
|
500
|
450
|
350
|
750
|
750
|
750
|
750
|
700
|
850
|
850
|
850
|
250
|
250
|
250
|
250
|
600
|
600
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
900
|
900
|
900
|
700
|
700
|
1,300
|
1,300
|
1,450
|
1,425
|
1,600
|
1,575
|
1,550
|
1,525
|
1,500
|
1,500
|
|
一年内返済予定の長期借入金
|
-
|
310
|
273
|
325
|
388
|
472
|
437
|
443
|
469
|
461
|
440
|
472
|
432
|
986
|
929
|
761
|
705
|
557
|
537
|
565
|
563
|
525
|
687
|
681
|
697
|
648
|
470
|
460
|
450
|
680
|
667
|
805
|
990
|
895
|
1,192
|
1,410
|
1,227
|
1,285
|
1,112
|
1,100
|
1,085
|
1,125
|
1,180
|
1,235
|
|
流動負債合計
|
-
|
2,064
|
2,306
|
2,583
|
4,651
|
3,369
|
3,727
|
2,971
|
3,733
|
3,953
|
4,124
|
3,921
|
3,955
|
3,844
|
3,680
|
3,211
|
3,443
|
3,486
|
3,535
|
3,632
|
4,009
|
3,664
|
4,093
|
3,813
|
3,983
|
4,484
|
4,843
|
4,495
|
5,626
|
4,906
|
5,894
|
6,055
|
5,422
|
6,477
|
7,568
|
6,487
|
5,964
|
5,950
|
6,407
|
6,183
|
6,465
|
6,298
|
6,985
|
6,439
|
|
長期借入金
|
-
|
771
|
725
|
788
|
1,061
|
1,059
|
976
|
1,151
|
1,074
|
1,101
|
1,203
|
1,270
|
1,191
|
1,118
|
1,057
|
1,307
|
1,447
|
1,419
|
1,527
|
1,306
|
1,208
|
1,063
|
790
|
925
|
1,105
|
970
|
1,330
|
1,190
|
1,110
|
1,930
|
1,852
|
2,365
|
2,037
|
1,830
|
1,902
|
2,630
|
2,610
|
2,690
|
2,617
|
2,295
|
2,087
|
2,125
|
2,327
|
2,380
|
|
固定負債合計
|
-
|
1,960
|
1,871
|
1,227
|
1,554
|
1,347
|
1,259
|
1,950
|
1,913
|
1,878
|
2,415
|
2,482
|
2,409
|
2,229
|
1,899
|
2,349
|
2,406
|
2,371
|
2,454
|
2,192
|
2,107
|
1,802
|
1,590
|
1,656
|
1,843
|
1,582
|
1,931
|
1,770
|
1,668
|
2,343
|
2,179
|
2,595
|
3,079
|
3,045
|
3,095
|
3,788
|
3,750
|
4,493
|
4,407
|
3,692
|
3,361
|
3,177
|
3,128
|
3,274
|
|
総負債
|
-
|
4,024
|
4,178
|
3,811
|
6,206
|
4,716
|
4,987
|
4,922
|
5,647
|
5,832
|
6,539
|
6,404
|
6,365
|
6,073
|
5,579
|
5,560
|
5,849
|
5,857
|
5,989
|
5,825
|
6,116
|
5,466
|
5,684
|
5,469
|
5,827
|
6,066
|
6,775
|
6,266
|
7,294
|
7,250
|
8,074
|
8,650
|
8,501
|
9,522
|
10,664
|
10,275
|
9,715
|
10,444
|
10,814
|
9,876
|
9,827
|
9,475
|
10,113
|
9,713
|
|
資本金及び資本剰余金
|
-
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
7,322
|
|
利益剰余金
|
-
|
1,376
|
1,550
|
1,573
|
9
|
373
|
681
|
857
|
1,311
|
1,919
|
2,250
|
2,342
|
2,659
|
2,880
|
3,028
|
3,054
|
3,240
|
3,371
|
3,441
|
3,657
|
3,844
|
3,810
|
4,043
|
4,086
|
4,468
|
4,795
|
5,300
|
5,510
|
5,866
|
6,228
|
6,338
|
6,540
|
7,119
|
7,011
|
6,992
|
6,966
|
6,935
|
5,887
|
5,908
|
6,052
|
6,227
|
6,600
|
6,594
|
6,692
|
|
株主資本
|
8,423
|
8,967
|
9,113
|
9,037
|
7,500
|
7,649
|
7,899
|
8,219
|
8,791
|
9,425
|
9,860
|
10,050
|
10,457
|
10,721
|
10,858
|
10,857
|
10,894
|
11,050
|
11,076
|
11,299
|
11,541
|
11,406
|
11,792
|
11,830
|
12,304
|
12,758
|
13,343
|
13,635
|
13,966
|
14,284
|
14,304
|
14,469
|
15,073
|
15,175
|
15,326
|
15,298
|
15,427
|
14,536
|
14,594
|
14,491
|
14,699
|
14,855
|
15,123
|
15,398
|