松本油脂製薬【4365】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 23,308 21,354 22,408 21,210 23,254 21,528 22,769 30,485 24,506 23,563 24,422 19,723 30,081 30,135 31,033 34,959 36,617 31,809 32,428 31,654 33,089 32,276 32,530 33,170 36,558 35,692 36,554 41,266 43,654 45,775 47,859 47,321 25,882 24,291 26,851 26,359 29,993 30,861 27,729 29,113 32,037 30,450 33,729
有価証券 - 6,385 7,514 7,870 6,474 5,792 1,554 1,526 1 7,521 7,615 7,677 12,703 3,085 3,220 3,319 1 1 3,784 3,801 3,869 3,852 3,820 3,752 3,671 3,928 3,924 3,972 1 1 1 1 1 20,000 1 15,001 15,001 15,001 15,001 16,989 16,995 17,000 17,001 17,001
売掛金 - 9,067 9,176 9,185 9,905 8,347 8,479 8,538 9,599 8,537 8,470 8,882 9,620 8,840 9,046 9,274 9,590 8,642 8,475 8,273 9,241 7,729 7,235 7,134 8,880 8,214 8,648 9,335 10,930 9,989 9,855 9,487 10,879 9,069 10,465 10,937 11,085 9,434 11,487 10,420 11,230 9,187 10,100 9,350
商品及び製品 - 1,981 2,017 2,020 2,025 1,886 1,723 1,808 1,751 1,838 1,955 1,962 1,750 2,034 1,905 1,992 1,952 2,032 2,087 2,146 2,179 2,270 2,269 2,124 1,852 1,827 2,099 2,181 2,296 2,425 2,987 3,225 3,083 3,419 3,452 3,331 2,993 3,012 2,890 2,984 3,053 3,293 3,390 3,203
流動資産合計 - 42,572 41,893 43,361 41,491 41,193 39,374 40,517 44,300 44,378 43,614 44,814 45,615 46,878 46,968 48,257 48,961 49,689 48,818 49,238 49,518 49,666 48,200 48,076 50,247 53,079 53,159 54,955 57,282 60,276 62,135 64,079 64,685 61,787 62,889 65,556 64,666 66,438 66,829 62,595 64,974 66,121 65,715 67,892
有形固定資産 - 4,010 4,160 4,187 4,208 4,181 4,131 4,125 4,193 4,135 4,193 4,680 4,667 4,604 4,565 4,971 4,927 5,208 6,237 7,021 6,929 7,409 7,247 7,142 6,828 6,747 6,580 6,544 6,345 6,153 6,097 5,982 5,884 7,160 7,321 7,557 7,502 7,852 7,881 7,745 7,576 7,388 7,169 7,073
投資有価証券 - 9,174 9,691 8,525 7,640 6,709 6,169 6,044 6,874 7,565 7,742 8,119 8,589 7,559 7,447 7,637 6,990 7,113 6,942 6,923 7,390 6,317 6,530 6,668 6,947 7,908 8,112 8,427 8,690 8,838 8,502 8,618 9,008 9,279 10,236 11,275 12,548 14,233 16,362 19,811 21,195 20,707 20,791 22,107
固定資産合計 - 13,979 14,676 13,544 12,678 11,752 11,182 11,042 11,932 12,776 13,026 13,896 14,359 13,214 13,074 13,672 12,981 13,380 14,238 15,060 15,373 15,039 14,991 14,871 14,756 15,571 15,622 15,897 15,963 15,930 15,577 15,586 15,850 17,402 18,556 19,837 21,040 23,074 25,282 28,548 29,771 29,068 28,947 30,175
総資産 - 56,551 56,569 56,906 54,169 52,946 50,556 51,560 56,232 57,154 56,640 58,711 59,975 60,093 60,043 61,930 61,942 63,070 63,056 64,299 64,891 64,706 63,191 62,947 65,004 68,650 68,781 70,852 73,245 76,207 77,712 79,665 80,535 79,190 81,445 85,393 85,706 89,512 92,111 91,143 94,745 95,189 94,663 98,068
流動負債合計 - 9,293 8,500 8,669 8,215 7,804 7,269 7,392 8,386 8,525 7,892 8,623 8,352 8,693 8,515 9,075 8,840 9,078 9,466 9,829 8,825 8,518 7,360 6,450 7,551 9,056 8,784 9,453 10,300 11,404 11,526 11,570 10,828 10,922 10,814 11,917 10,425 11,497 11,806 11,060 11,067 11,018 10,186 10,071
固定負債合計 - 1,270 1,319 1,101 1,081 1,051 858 1,165 1,396 1,592 1,630 2,001 2,113 1,721 1,362 1,402 1,162 1,124 1,108 1,128 1,241 1,178 1,149 1,182 1,169 1,249 1,396 1,451 1,508 1,409 1,439 1,414 1,552 1,796 2,216 2,372 2,491 2,677 2,919 2,632 3,011 2,804 2,948 3,301
総負債 - 10,564 9,819 9,771 9,296 8,856 8,128 8,557 9,782 10,118 9,523 10,624 10,465 10,415 9,877 10,478 10,002 10,203 10,575 10,958 10,067 9,696 8,510 7,633 8,721 10,306 10,180 10,904 11,809 12,814 12,965 12,985 12,380 12,719 13,031 14,290 12,917 14,175 14,725 13,693 14,078 13,822 13,134 13,373
資本金及び資本剰余金 - 12,608 12,608 12,608 12,608 12,608 12,608 12,608 12,608 12,608 12,608 12,608 12,608 12,609 12,609 12,609 12,609 12,608 12,608 12,608 12,608 12,608 12,608 12,608 12,608 12,608 12,608 12,608 12,608 12,608 12,608 12,608 12,608 12,608 12,608 12,608 12,608 12,608 12,608 12,608 12,702 12,702 12,702 12,702
利益剰余金 - 34,794 35,179 36,101 37,148 37,068 35,889 36,338 39,163 40,050 39,974 40,777 41,914 42,747 43,235 44,359 45,404 46,310 46,153 47,072 48,207 49,066 48,672 49,269 50,083 51,529 51,612 52,752 54,150 56,049 57,509 59,308 60,539 62,164 63,371 65,345 66,807 68,653 70,194 70,688 73,425 74,323 74,687 76,696
株主資本 41,458 45,987 46,749 47,134 44,872 44,090 42,428 43,002 46,450 47,036 47,117 48,087 49,509 49,677 50,165 51,452 51,940 52,867 52,481 53,340 54,824 55,010 54,681 55,314 56,283 58,343 58,600 59,947 61,436 63,392 64,746 66,680 68,154 66,470 68,414 71,103 72,789 75,337 77,386 77,450 80,667 81,367 81,528 84,695