|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
476
|
660
|
662
|
610
|
528
|
635
|
710
|
806
|
926
|
882
|
844
|
778
|
411
|
526
|
674
|
718
|
662
|
431
|
397
|
380
|
675
|
1,127
|
882
|
861
|
1,094
|
1,301
|
1,319
|
1,008
|
984
|
1,071
|
910
|
864
|
999
|
1,015
|
1,043
|
905
|
946
|
786
|
744
|
1,208
|
1,376
|
|
売掛金
|
-
|
-
|
2,031
|
-
|
1,892
|
1,937
|
1,965
|
-
|
2,200
|
2,164
|
2,049
|
-
|
2,158
|
2,181
|
2,278
|
-
|
2,355
|
2,323
|
2,550
|
-
|
2,619
|
2,369
|
1,845
|
-
|
2,526
|
2,445
|
2,345
|
-
|
2,554
|
2,510
|
2,670
|
-
|
2,819
|
2,660
|
2,690
|
-
|
2,745
|
2,705
|
3,187
|
-
|
2,620
|
2,844
|
|
商品及び製品
|
-
|
-
|
728
|
-
|
776
|
690
|
687
|
-
|
630
|
612
|
715
|
-
|
764
|
795
|
826
|
-
|
930
|
875
|
864
|
-
|
990
|
1,010
|
953
|
-
|
846
|
812
|
826
|
-
|
923
|
983
|
1,078
|
-
|
1,145
|
1,096
|
1,115
|
-
|
1,233
|
1,213
|
1,302
|
-
|
1,460
|
1,190
|
|
流動資産合計
|
-
|
4,120
|
4,088
|
3,976
|
3,908
|
3,759
|
3,808
|
4,024
|
4,216
|
4,301
|
4,286
|
4,347
|
4,411
|
4,109
|
4,387
|
4,551
|
4,694
|
4,511
|
4,606
|
4,652
|
4,692
|
4,799
|
4,695
|
4,568
|
4,926
|
5,011
|
5,188
|
5,402
|
5,307
|
5,365
|
5,891
|
5,886
|
5,784
|
5,583
|
5,805
|
6,016
|
5,839
|
5,836
|
6,336
|
6,339
|
6,093
|
6,481
|
|
有形固定資産
|
-
|
1,612
|
1,508
|
1,486
|
1,490
|
1,422
|
1,473
|
1,453
|
1,420
|
1,573
|
1,588
|
1,690
|
1,808
|
1,908
|
2,024
|
1,991
|
2,344
|
2,431
|
2,441
|
2,399
|
2,362
|
2,420
|
2,409
|
2,368
|
2,315
|
2,310
|
2,291
|
2,252
|
2,215
|
2,184
|
2,235
|
2,215
|
2,222
|
2,168
|
2,195
|
2,119
|
2,036
|
2,057
|
2,069
|
2,061
|
2,109
|
2,402
|
|
投資有価証券
|
-
|
65
|
-
|
75
|
-
|
-
|
-
|
65
|
-
|
-
|
-
|
98
|
-
|
-
|
-
|
79
|
-
|
-
|
-
|
73
|
-
|
-
|
-
|
71
|
-
|
-
|
-
|
99
|
-
|
-
|
-
|
77
|
-
|
-
|
-
|
105
|
-
|
-
|
-
|
55
|
-
|
-
|
|
固定資産合計
|
-
|
1,877
|
1,744
|
1,745
|
1,737
|
1,678
|
1,737
|
1,699
|
1,680
|
1,816
|
1,846
|
1,952
|
2,066
|
2,156
|
2,274
|
2,230
|
2,592
|
2,668
|
2,681
|
2,633
|
2,593
|
2,642
|
2,631
|
2,622
|
2,579
|
2,563
|
2,546
|
2,493
|
2,453
|
2,416
|
2,455
|
2,435
|
2,452
|
2,387
|
2,420
|
2,324
|
2,236
|
2,206
|
2,215
|
2,193
|
2,245
|
2,530
|
|
総資産
|
-
|
5,998
|
5,833
|
5,722
|
5,645
|
5,438
|
5,546
|
5,724
|
5,896
|
6,118
|
6,132
|
6,299
|
6,478
|
6,265
|
6,661
|
6,781
|
7,286
|
7,179
|
7,287
|
7,285
|
7,285
|
7,441
|
7,326
|
7,189
|
7,505
|
7,574
|
7,734
|
7,894
|
7,760
|
7,782
|
8,346
|
8,322
|
8,236
|
7,971
|
8,225
|
8,341
|
8,075
|
8,042
|
8,551
|
8,532
|
8,338
|
9,012
|
|
買掛金
|
-
|
-
|
1,157
|
-
|
1,037
|
901
|
937
|
-
|
1,064
|
1,149
|
1,040
|
-
|
1,257
|
1,130
|
1,235
|
-
|
1,271
|
1,147
|
1,283
|
-
|
1,230
|
1,098
|
859
|
-
|
1,199
|
1,177
|
1,190
|
-
|
1,394
|
1,325
|
1,652
|
-
|
1,457
|
1,296
|
1,418
|
-
|
1,405
|
1,324
|
1,591
|
-
|
1,131
|
1,239
|
|
短期借入金
|
-
|
1,070
|
1,340
|
1,240
|
1,360
|
1,060
|
1,120
|
1,060
|
1,160
|
910
|
960
|
860
|
1,010
|
1,010
|
1,550
|
1,850
|
2,180
|
2,030
|
2,060
|
1,960
|
2,160
|
2,260
|
2,460
|
1,960
|
2,060
|
1,960
|
2,060
|
1,960
|
2,060
|
1,960
|
2,060
|
1,960
|
2,360
|
2,160
|
2,260
|
2,160
|
2,320
|
2,160
|
2,280
|
2,160
|
2,360
|
2,260
|
|
一年内返済予定の長期借入金
|
-
|
204
|
364
|
731
|
528
|
528
|
28
|
28
|
28
|
261
|
395
|
690
|
685
|
488
|
881
|
579
|
577
|
576
|
67
|
50
|
34
|
18
|
43
|
73
|
74
|
73
|
573
|
573
|
573
|
570
|
101
|
100
|
90
|
451
|
433
|
430
|
433
|
60
|
460
|
452
|
459
|
99
|
|
流動負債合計
|
-
|
3,022
|
3,164
|
3,447
|
3,247
|
2,865
|
2,431
|
2,495
|
2,583
|
2,903
|
2,932
|
3,390
|
3,610
|
3,345
|
4,210
|
4,277
|
4,801
|
4,728
|
3,945
|
3,863
|
3,856
|
3,989
|
3,826
|
3,479
|
3,738
|
3,749
|
4,347
|
4,535
|
4,395
|
4,350
|
4,378
|
4,422
|
4,370
|
4,445
|
4,659
|
4,762
|
4,521
|
4,088
|
4,959
|
4,887
|
4,520
|
4,465
|
|
長期借入金
|
-
|
884
|
660
|
273
|
446
|
639
|
1,132
|
1,125
|
1,118
|
977
|
928
|
609
|
591
|
611
|
102
|
82
|
63
|
45
|
905
|
903
|
899
|
897
|
961
|
1,153
|
1,135
|
1,116
|
598
|
580
|
561
|
545
|
991
|
965
|
949
|
563
|
547
|
534
|
516
|
873
|
460
|
452
|
626
|
1,279
|
|
固定負債合計
|
-
|
1,402
|
1,142
|
772
|
938
|
1,182
|
1,703
|
1,701
|
1,718
|
1,554
|
1,520
|
1,177
|
1,159
|
1,175
|
679
|
656
|
654
|
634
|
1,506
|
1,473
|
1,480
|
1,486
|
1,560
|
1,738
|
1,740
|
1,669
|
1,162
|
1,106
|
1,080
|
1,052
|
1,501
|
1,487
|
1,468
|
1,044
|
1,035
|
940
|
928
|
1,204
|
804
|
761
|
953
|
1,584
|
|
総負債
|
-
|
4,424
|
4,307
|
4,220
|
4,186
|
4,047
|
4,135
|
4,196
|
4,301
|
4,457
|
4,452
|
4,567
|
4,769
|
4,520
|
4,889
|
4,933
|
5,456
|
5,362
|
5,451
|
5,336
|
5,337
|
5,476
|
5,386
|
5,217
|
5,478
|
5,418
|
5,510
|
5,642
|
5,476
|
5,403
|
5,879
|
5,910
|
5,839
|
5,490
|
5,694
|
5,702
|
5,449
|
5,292
|
5,764
|
5,649
|
5,473
|
6,049
|
|
資本金及び資本剰余金
|
-
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
668
|
|
利益剰余金
|
-
|
882
|
833
|
804
|
776
|
707
|
728
|
839
|
899
|
964
|
974
|
1,019
|
997
|
1,040
|
1,071
|
1,150
|
1,136
|
1,134
|
1,156
|
1,260
|
1,264
|
1,287
|
1,258
|
1,283
|
1,325
|
1,442
|
1,506
|
1,528
|
1,562
|
1,646
|
1,733
|
1,686
|
1,666
|
1,746
|
1,783
|
1,881
|
1,869
|
2,013
|
2,063
|
2,156
|
2,140
|
2,230
|
|
株主資本
|
1,525
|
1,573
|
1,525
|
1,502
|
1,459
|
1,390
|
1,411
|
1,527
|
1,595
|
1,660
|
1,679
|
1,731
|
1,708
|
1,744
|
1,771
|
1,847
|
1,830
|
1,816
|
1,835
|
1,948
|
1,948
|
1,965
|
1,939
|
1,972
|
2,027
|
2,155
|
2,224
|
2,253
|
2,284
|
2,379
|
2,466
|
2,411
|
2,397
|
2,480
|
2,531
|
2,638
|
2,626
|
2,750
|
2,787
|
2,882
|
2,865
|
2,962
|