NEXYZ.Group【4346】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 - 2,724 3,721 5,525 3,367 3,488 3,632 3,550 4,712 4,632 4,678 4,908 5,282 6,024 6,222 4,818 4,707 3,613 4,738 5,339 5,728 4,569 3,841 5,052 4,309 4,003 3,427 3,425 2,444 3,469 2,831 3,361 5,660 5,321 4,982 4,401 5,882 5,185 5,844 5,704 5,831 8,111 8,447
有価証券 - - - - - - - - - - 200 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 2,596 3,328 3,606 4,186 4,429 4,503 4,157 3,806 3,601 3,437 3,068 3,480 2,868 2,966 2,895 3,129 3,467 3,119 3,277 4,082 3,899 3,567 3,486 3,265 3,144 3,460 1,697 1,964 2,052 2,055 2,050 2,345 2,518 2,520 2,567 2,945 2,589 2,880 2,833 3,018 2,847 2,890
流動資産合計 - 6,436 7,991 10,039 8,330 8,717 8,981 9,092 10,304 9,617 10,756 10,427 11,604 11,351 11,749 9,794 9,792 8,929 10,674 10,324 11,744 12,119 11,996 12,612 11,752 11,488 10,906 8,596 8,359 9,262 9,574 8,851 10,905 10,677 11,142 9,634 11,130 10,981 12,578 12,283 12,577 14,740 15,990
有形固定資産 - 328 274 264 283 284 273 279 312 368 384 354 348 346 738 959 945 1,130 1,165 1,158 1,155 1,150 1,213 1,195 1,187 1,179 1,163 1,149 1,141 1,125 1,106 1,111 1,106 1,092 1,077 1,070 1,078 1,067 1,056 1,039 1,051 1,037 1,080
投資有価証券 - 1,531 1,415 1,381 1,323 1,271 1,387 1,339 1,288 1,272 1,239 1,585 761 823 688 516 627 626 591 620 678 870 869 894 838 865 890 892 910 938 937 934 954 954 1,027 1,020 1,021 1,115 2,746 2,889 3,362 4,860 5,832
固定資産合計 - 3,014 2,915 2,862 2,818 2,767 3,091 3,038 3,033 3,107 3,331 3,383 2,356 2,274 2,673 3,213 4,039 4,018 4,200 4,087 4,187 4,249 4,067 4,062 4,008 3,836 3,700 4,114 4,071 4,141 4,041 4,098 4,096 4,032 4,303 4,261 4,180 4,232 5,763 5,927 5,870 7,340 8,473
総資産 - 9,451 10,906 12,901 11,148 11,484 12,072 12,130 13,337 12,724 14,087 13,810 13,960 13,625 14,423 13,007 13,831 12,948 14,875 14,412 15,932 16,368 16,064 16,675 15,760 15,325 14,606 12,710 12,431 13,403 13,615 12,950 15,002 14,709 15,445 13,895 15,310 15,214 18,342 18,210 18,447 22,081 24,463
短期借入金 - 800 600 600 600 600 500 700 1,100 700 800 923 1,200 700 730 750 1,230 830 730 230 1,250 450 450 1,250 1,200 1,250 1,200 1,250 1,200 2,200 2,200 2,200 2,200 1,700 1,700 1,800 2,005 2,100 2,100 2,048 2,100 1,600 1,100
一年内返済予定の長期借入金 - - - 242 242 242 242 362 362 362 362 362 362 362 362 362 362 362 622 817 817 1,704 1,936 1,926 1,828 1,994 1,836 1,850 1,846 1,725 2,040 1,734 2,043 1,894 1,636 1,552 1,727 1,606 1,461 1,342 1,419 1,951 1,812
流動負債合計 - 2,430 2,596 2,771 3,160 3,164 3,297 3,565 4,228 3,687 4,362 3,807 4,248 3,842 4,232 3,277 4,063 3,825 4,466 3,284 5,252 5,067 5,587 6,797 7,163 7,904 7,473 7,372 7,610 8,413 8,774 8,417 9,417 9,221 9,469 8,400 9,469 9,586 10,464 9,995 10,155 10,149 11,068
長期借入金 - - - 1,457 1,457 1,335 1,335 1,684 1,654 1,503 1,473 1,321 1,291 1,140 1,410 1,258 1,228 1,367 2,042 2,926 2,766 4,622 4,707 4,208 3,846 3,135 2,870 2,457 2,023 1,921 1,673 1,443 2,361 1,979 1,928 1,614 2,335 2,086 1,993 2,056 2,040 4,188 3,907
固定負債合計 - 51 53 1,512 1,515 1,397 1,421 1,825 1,813 1,685 1,678 1,509 1,483 1,328 1,619 1,467 1,433 1,583 2,223 3,095 2,926 4,795 4,951 4,461 4,116 3,405 3,153 2,726 2,328 2,214 1,974 1,703 2,618 2,308 2,274 1,958 2,692 2,423 2,659 2,863 2,695 5,287 5,297
総負債 - 2,482 2,649 4,283 4,676 4,561 4,719 5,391 6,042 5,372 6,040 5,317 5,731 5,171 5,852 4,745 5,496 5,409 6,689 6,379 8,179 9,863 10,539 11,259 11,280 11,310 10,627 10,098 9,938 10,627 10,748 10,121 12,035 11,530 11,743 10,358 12,161 12,010 13,124 12,858 12,850 15,437 16,366
資本金及び資本剰余金 - 2,324 2,324 2,373 2,052 2,114 2,051 1,567 1,569 1,455 1,459 1,479 1,519 1,519 1,519 1,530 1,646 1,189 2,323 1,189 1,189 1,189 2,323 1,189 1,189 1,189 1,207 1,230 1,230 1,230 1,230 1,230 1,230 1,230 1,230 1,230 1,151 1,151 1,151 1,151 1,122 835 1,101
利益剰余金 - 1,847 2,547 2,631 2,824 3,039 3,563 3,649 4,116 4,351 4,796 5,211 5,766 5,974 6,141 6,083 5,901 5,302 5,902 5,658 5,363 3,914 2,977 2,837 1,851 1,365 1,302 487 325 579 667 550 614 754 1,155 930 721 712 1,507 1,322 1,341 1,779 2,279
株主資本 6,667 6,969 8,257 8,618 6,472 6,923 7,353 6,740 7,295 7,352 8,047 8,494 8,228 8,454 8,571 8,262 8,335 7,539 8,185 8,033 7,753 6,505 5,524 5,416 4,480 4,015 3,978 2,612 2,493 2,775 2,867 2,829 2,967 3,179 3,701 3,537 3,149 3,203 5,218 5,351 5,596 6,644 8,097