|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
2,724
|
3,721
|
5,525
|
3,367
|
3,488
|
3,632
|
3,550
|
4,712
|
4,632
|
4,678
|
4,908
|
5,282
|
6,024
|
6,222
|
4,818
|
4,707
|
3,613
|
4,738
|
5,339
|
5,728
|
4,569
|
3,841
|
5,052
|
4,309
|
4,003
|
3,427
|
3,425
|
2,444
|
3,469
|
2,831
|
3,361
|
5,660
|
5,321
|
4,982
|
4,401
|
5,882
|
5,185
|
5,844
|
5,704
|
5,831
|
8,111
|
8,447
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
2,596
|
3,328
|
3,606
|
4,186
|
4,429
|
4,503
|
4,157
|
3,806
|
3,601
|
3,437
|
3,068
|
3,480
|
2,868
|
2,966
|
2,895
|
3,129
|
3,467
|
3,119
|
3,277
|
4,082
|
3,899
|
3,567
|
3,486
|
3,265
|
3,144
|
3,460
|
1,697
|
1,964
|
2,052
|
2,055
|
2,050
|
2,345
|
2,518
|
2,520
|
2,567
|
2,945
|
2,589
|
2,880
|
2,833
|
3,018
|
2,847
|
2,890
|
|
流動資産合計
|
-
|
6,436
|
7,991
|
10,039
|
8,330
|
8,717
|
8,981
|
9,092
|
10,304
|
9,617
|
10,756
|
10,427
|
11,604
|
11,351
|
11,749
|
9,794
|
9,792
|
8,929
|
10,674
|
10,324
|
11,744
|
12,119
|
11,996
|
12,612
|
11,752
|
11,488
|
10,906
|
8,596
|
8,359
|
9,262
|
9,574
|
8,851
|
10,905
|
10,677
|
11,142
|
9,634
|
11,130
|
10,981
|
12,578
|
12,283
|
12,577
|
14,740
|
15,990
|
|
有形固定資産
|
-
|
328
|
274
|
264
|
283
|
284
|
273
|
279
|
312
|
368
|
384
|
354
|
348
|
346
|
738
|
959
|
945
|
1,130
|
1,165
|
1,158
|
1,155
|
1,150
|
1,213
|
1,195
|
1,187
|
1,179
|
1,163
|
1,149
|
1,141
|
1,125
|
1,106
|
1,111
|
1,106
|
1,092
|
1,077
|
1,070
|
1,078
|
1,067
|
1,056
|
1,039
|
1,051
|
1,037
|
1,080
|
|
投資有価証券
|
-
|
1,531
|
1,415
|
1,381
|
1,323
|
1,271
|
1,387
|
1,339
|
1,288
|
1,272
|
1,239
|
1,585
|
761
|
823
|
688
|
516
|
627
|
626
|
591
|
620
|
678
|
870
|
869
|
894
|
838
|
865
|
890
|
892
|
910
|
938
|
937
|
934
|
954
|
954
|
1,027
|
1,020
|
1,021
|
1,115
|
2,746
|
2,889
|
3,362
|
4,860
|
5,832
|
|
固定資産合計
|
-
|
3,014
|
2,915
|
2,862
|
2,818
|
2,767
|
3,091
|
3,038
|
3,033
|
3,107
|
3,331
|
3,383
|
2,356
|
2,274
|
2,673
|
3,213
|
4,039
|
4,018
|
4,200
|
4,087
|
4,187
|
4,249
|
4,067
|
4,062
|
4,008
|
3,836
|
3,700
|
4,114
|
4,071
|
4,141
|
4,041
|
4,098
|
4,096
|
4,032
|
4,303
|
4,261
|
4,180
|
4,232
|
5,763
|
5,927
|
5,870
|
7,340
|
8,473
|
|
総資産
|
-
|
9,451
|
10,906
|
12,901
|
11,148
|
11,484
|
12,072
|
12,130
|
13,337
|
12,724
|
14,087
|
13,810
|
13,960
|
13,625
|
14,423
|
13,007
|
13,831
|
12,948
|
14,875
|
14,412
|
15,932
|
16,368
|
16,064
|
16,675
|
15,760
|
15,325
|
14,606
|
12,710
|
12,431
|
13,403
|
13,615
|
12,950
|
15,002
|
14,709
|
15,445
|
13,895
|
15,310
|
15,214
|
18,342
|
18,210
|
18,447
|
22,081
|
24,463
|
|
短期借入金
|
-
|
800
|
600
|
600
|
600
|
600
|
500
|
700
|
1,100
|
700
|
800
|
923
|
1,200
|
700
|
730
|
750
|
1,230
|
830
|
730
|
230
|
1,250
|
450
|
450
|
1,250
|
1,200
|
1,250
|
1,200
|
1,250
|
1,200
|
2,200
|
2,200
|
2,200
|
2,200
|
1,700
|
1,700
|
1,800
|
2,005
|
2,100
|
2,100
|
2,048
|
2,100
|
1,600
|
1,100
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
242
|
242
|
242
|
242
|
362
|
362
|
362
|
362
|
362
|
362
|
362
|
362
|
362
|
362
|
362
|
622
|
817
|
817
|
1,704
|
1,936
|
1,926
|
1,828
|
1,994
|
1,836
|
1,850
|
1,846
|
1,725
|
2,040
|
1,734
|
2,043
|
1,894
|
1,636
|
1,552
|
1,727
|
1,606
|
1,461
|
1,342
|
1,419
|
1,951
|
1,812
|
|
流動負債合計
|
-
|
2,430
|
2,596
|
2,771
|
3,160
|
3,164
|
3,297
|
3,565
|
4,228
|
3,687
|
4,362
|
3,807
|
4,248
|
3,842
|
4,232
|
3,277
|
4,063
|
3,825
|
4,466
|
3,284
|
5,252
|
5,067
|
5,587
|
6,797
|
7,163
|
7,904
|
7,473
|
7,372
|
7,610
|
8,413
|
8,774
|
8,417
|
9,417
|
9,221
|
9,469
|
8,400
|
9,469
|
9,586
|
10,464
|
9,995
|
10,155
|
10,149
|
11,068
|
|
長期借入金
|
-
|
-
|
-
|
1,457
|
1,457
|
1,335
|
1,335
|
1,684
|
1,654
|
1,503
|
1,473
|
1,321
|
1,291
|
1,140
|
1,410
|
1,258
|
1,228
|
1,367
|
2,042
|
2,926
|
2,766
|
4,622
|
4,707
|
4,208
|
3,846
|
3,135
|
2,870
|
2,457
|
2,023
|
1,921
|
1,673
|
1,443
|
2,361
|
1,979
|
1,928
|
1,614
|
2,335
|
2,086
|
1,993
|
2,056
|
2,040
|
4,188
|
3,907
|
|
固定負債合計
|
-
|
51
|
53
|
1,512
|
1,515
|
1,397
|
1,421
|
1,825
|
1,813
|
1,685
|
1,678
|
1,509
|
1,483
|
1,328
|
1,619
|
1,467
|
1,433
|
1,583
|
2,223
|
3,095
|
2,926
|
4,795
|
4,951
|
4,461
|
4,116
|
3,405
|
3,153
|
2,726
|
2,328
|
2,214
|
1,974
|
1,703
|
2,618
|
2,308
|
2,274
|
1,958
|
2,692
|
2,423
|
2,659
|
2,863
|
2,695
|
5,287
|
5,297
|
|
総負債
|
-
|
2,482
|
2,649
|
4,283
|
4,676
|
4,561
|
4,719
|
5,391
|
6,042
|
5,372
|
6,040
|
5,317
|
5,731
|
5,171
|
5,852
|
4,745
|
5,496
|
5,409
|
6,689
|
6,379
|
8,179
|
9,863
|
10,539
|
11,259
|
11,280
|
11,310
|
10,627
|
10,098
|
9,938
|
10,627
|
10,748
|
10,121
|
12,035
|
11,530
|
11,743
|
10,358
|
12,161
|
12,010
|
13,124
|
12,858
|
12,850
|
15,437
|
16,366
|
|
資本金及び資本剰余金
|
-
|
2,324
|
2,324
|
2,373
|
2,052
|
2,114
|
2,051
|
1,567
|
1,569
|
1,455
|
1,459
|
1,479
|
1,519
|
1,519
|
1,519
|
1,530
|
1,646
|
1,189
|
2,323
|
1,189
|
1,189
|
1,189
|
2,323
|
1,189
|
1,189
|
1,189
|
1,207
|
1,230
|
1,230
|
1,230
|
1,230
|
1,230
|
1,230
|
1,230
|
1,230
|
1,230
|
1,151
|
1,151
|
1,151
|
1,151
|
1,122
|
835
|
1,101
|
|
利益剰余金
|
-
|
1,847
|
2,547
|
2,631
|
2,824
|
3,039
|
3,563
|
3,649
|
4,116
|
4,351
|
4,796
|
5,211
|
5,766
|
5,974
|
6,141
|
6,083
|
5,901
|
5,302
|
5,902
|
5,658
|
5,363
|
3,914
|
2,977
|
2,837
|
1,851
|
1,365
|
1,302
|
487
|
325
|
579
|
667
|
550
|
614
|
754
|
1,155
|
930
|
721
|
712
|
1,507
|
1,322
|
1,341
|
1,779
|
2,279
|
|
株主資本
|
6,667
|
6,969
|
8,257
|
8,618
|
6,472
|
6,923
|
7,353
|
6,740
|
7,295
|
7,352
|
8,047
|
8,494
|
8,228
|
8,454
|
8,571
|
8,262
|
8,335
|
7,539
|
8,185
|
8,033
|
7,753
|
6,505
|
5,524
|
5,416
|
4,480
|
4,015
|
3,978
|
2,612
|
2,493
|
2,775
|
2,867
|
2,829
|
2,967
|
3,179
|
3,701
|
3,537
|
3,149
|
3,203
|
5,218
|
5,351
|
5,596
|
6,644
|
8,097
|