|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,811
|
1,732
|
1,827
|
2,870
|
2,651
|
2,894
|
2,875
|
2,923
|
2,997
|
3,434
|
5,627
|
6,391
|
6,071
|
6,326
|
6,373
|
6,243
|
5,818
|
6,054
|
6,134
|
5,536
|
5,374
|
5,708
|
5,811
|
6,216
|
5,950
|
5,376
|
5,645
|
5,172
|
4,940
|
5,533
|
6,437
|
6,272
|
5,727
|
6,314
|
6,242
|
6,952
|
6,569
|
5,381
|
4,443
|
4,529
|
4,021
|
4,672
|
|
売掛金
|
-
|
-
|
1,267
|
1,308
|
-
|
1,265
|
1,425
|
1,491
|
-
|
1,532
|
1,630
|
1,587
|
1,956
|
1,742
|
1,860
|
1,619
|
1,608
|
1,448
|
1,614
|
1,547
|
1,630
|
1,550
|
1,746
|
1,688
|
1,693
|
1,669
|
1,829
|
1,839
|
1,795
|
1,677
|
1,715
|
1,731
|
1,672
|
1,570
|
1,765
|
1,663
|
1,749
|
1,810
|
2,016
|
1,876
|
1,667
|
1,608
|
1,782
|
|
流動資産合計
|
-
|
3,539
|
3,649
|
3,799
|
4,661
|
4,142
|
4,732
|
4,956
|
4,846
|
4,817
|
5,523
|
7,614
|
8,809
|
8,192
|
8,702
|
8,895
|
8,683
|
8,069
|
8,771
|
8,792
|
7,822
|
7,745
|
8,521
|
8,566
|
8,563
|
8,269
|
8,242
|
8,334
|
7,422
|
7,103
|
7,955
|
8,966
|
8,710
|
7,876
|
8,985
|
8,822
|
9,536
|
8,914
|
8,202
|
7,141
|
7,002
|
6,375
|
7,778
|
|
有形固定資産
|
-
|
2,917
|
3,093
|
3,278
|
3,229
|
3,116
|
3,056
|
3,314
|
3,333
|
3,219
|
3,309
|
3,315
|
3,241
|
3,225
|
3,264
|
3,313
|
3,160
|
2,997
|
3,138
|
3,428
|
3,370
|
3,350
|
3,560
|
4,117
|
4,078
|
3,921
|
4,021
|
4,222
|
4,164
|
3,965
|
3,860
|
3,851
|
3,671
|
3,564
|
3,536
|
3,736
|
3,586
|
3,426
|
3,551
|
3,784
|
3,633
|
3,470
|
3,554
|
|
投資有価証券
|
-
|
171
|
-
|
-
|
95
|
-
|
-
|
-
|
138
|
-
|
-
|
-
|
94
|
-
|
-
|
-
|
77
|
-
|
-
|
-
|
41
|
-
|
-
|
-
|
53
|
-
|
-
|
-
|
2,329
|
2,278
|
2,182
|
1,488
|
2,140
|
2,373
|
2,651
|
2,651
|
3,180
|
3,476
|
4,608
|
5,269
|
6,206
|
6,587
|
7,527
|
|
固定資産合計
|
-
|
3,217
|
3,345
|
3,489
|
3,435
|
3,326
|
3,289
|
3,583
|
3,817
|
3,513
|
3,583
|
3,596
|
3,486
|
3,465
|
3,502
|
3,522
|
3,373
|
3,230
|
3,346
|
3,990
|
3,898
|
3,883
|
4,079
|
4,634
|
4,552
|
4,469
|
5,616
|
5,824
|
6,938
|
6,646
|
6,418
|
5,569
|
6,031
|
6,482
|
6,698
|
6,861
|
7,174
|
7,263
|
8,510
|
9,404
|
10,078
|
10,319
|
11,360
|
|
総資産
|
-
|
6,755
|
6,994
|
7,288
|
8,097
|
7,469
|
8,022
|
8,538
|
8,663
|
8,330
|
9,105
|
11,210
|
12,294
|
11,658
|
12,204
|
12,417
|
12,057
|
11,299
|
12,117
|
12,782
|
11,720
|
11,629
|
12,600
|
13,201
|
13,115
|
12,738
|
13,858
|
14,159
|
14,361
|
13,750
|
14,374
|
14,535
|
14,741
|
14,358
|
15,684
|
15,684
|
16,710
|
16,177
|
16,713
|
16,545
|
17,080
|
16,694
|
19,139
|
|
買掛金
|
-
|
-
|
821
|
884
|
-
|
841
|
1,094
|
1,117
|
-
|
1,017
|
1,320
|
1,038
|
1,675
|
1,339
|
1,396
|
1,555
|
789
|
425
|
567
|
482
|
464
|
510
|
674
|
493
|
499
|
452
|
566
|
478
|
458
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
2,065
|
2,023
|
2,138
|
2,028
|
1,749
|
2,151
|
2,357
|
2,395
|
2,069
|
2,626
|
2,322
|
2,975
|
2,465
|
2,756
|
2,915
|
3,850
|
3,221
|
3,548
|
3,802
|
2,487
|
2,348
|
2,820
|
2,872
|
2,539
|
2,450
|
3,083
|
3,029
|
2,753
|
2,475
|
2,879
|
2,814
|
2,745
|
2,314
|
2,975
|
2,730
|
2,926
|
2,646
|
3,003
|
2,450
|
2,393
|
1,961
|
2,891
|
|
長期借入金
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
1,527
|
1,672
|
1,842
|
2,794
|
2,678
|
2,609
|
2,754
|
2,647
|
2,545
|
2,531
|
2,498
|
2,359
|
2,251
|
2,211
|
2,218
|
1,085
|
965
|
1,158
|
1,435
|
1,390
|
1,422
|
1,547
|
1,891
|
1,786
|
1,670
|
1,760
|
1,907
|
1,864
|
1,678
|
1,541
|
1,594
|
1,413
|
1,398
|
1,424
|
1,526
|
1,553
|
1,535
|
1,502
|
1,902
|
1,814
|
1,740
|
2,069
|
|
総負債
|
-
|
3,593
|
3,696
|
3,981
|
4,823
|
4,427
|
4,760
|
5,112
|
5,042
|
4,614
|
5,157
|
4,820
|
5,334
|
4,716
|
4,967
|
5,133
|
4,936
|
4,186
|
4,707
|
5,237
|
3,878
|
3,770
|
4,368
|
4,764
|
4,326
|
4,121
|
4,843
|
4,936
|
4,617
|
4,153
|
4,421
|
4,408
|
4,159
|
3,712
|
4,399
|
4,256
|
4,479
|
4,181
|
4,506
|
4,353
|
4,208
|
3,701
|
4,961
|
|
資本金及び資本剰余金
|
-
|
854
|
854
|
854
|
854
|
854
|
854
|
854
|
854
|
854
|
854
|
2,736
|
2,824
|
2,825
|
2,825
|
2,825
|
2,824
|
2,824
|
2,824
|
2,824
|
2,824
|
2,824
|
2,824
|
2,824
|
2,824
|
2,824
|
2,824
|
2,824
|
2,824
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
|
利益剰余金
|
-
|
2,310
|
2,476
|
2,624
|
2,781
|
2,814
|
3,022
|
3,168
|
3,367
|
3,443
|
3,686
|
3,843
|
4,089
|
4,076
|
4,366
|
4,462
|
4,721
|
4,710
|
5,016
|
5,143
|
5,457
|
5,468
|
5,840
|
6,032
|
6,393
|
6,400
|
6,840
|
7,065
|
7,486
|
7,199
|
7,622
|
7,694
|
8,159
|
8,061
|
8,505
|
8,673
|
9,107
|
8,297
|
8,503
|
8,636
|
9,220
|
9,292
|
9,930
|
|
株主資本
|
2,694
|
3,162
|
3,298
|
3,307
|
3,274
|
3,041
|
3,261
|
3,427
|
3,620
|
3,716
|
3,949
|
6,390
|
6,960
|
6,942
|
7,237
|
7,284
|
7,120
|
7,112
|
7,410
|
7,545
|
7,842
|
7,858
|
8,232
|
8,436
|
8,789
|
8,617
|
9,014
|
9,223
|
9,743
|
9,596
|
9,952
|
10,126
|
10,582
|
10,645
|
11,284
|
11,427
|
12,230
|
11,996
|
12,206
|
12,192
|
12,872
|
12,993
|
14,178
|