|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
3,369
|
5,045
|
3,573
|
3,725
|
4,043
|
4,515
|
4,542
|
4,542
|
4,821
|
5,711
|
4,875
|
4,632
|
4,380
|
5,159
|
4,472
|
4,534
|
5,009
|
6,029
|
4,856
|
4,132
|
5,615
|
6,225
|
5,751
|
5,718
|
5,485
|
5,718
|
5,520
|
6,008
|
7,892
|
7,878
|
5,947
|
6,082
|
6,403
|
6,948
|
6,311
|
7,517
|
7,035
|
7,356
|
7,173
|
6,167
|
8,183
|
|
流動資産合計
|
-
|
7,990
|
11,547
|
9,779
|
8,716
|
9,439
|
11,222
|
10,151
|
11,260
|
10,427
|
12,764
|
10,814
|
10,347
|
10,120
|
12,153
|
11,140
|
9,936
|
10,550
|
16,161
|
12,871
|
11,865
|
10,700
|
11,901
|
11,390
|
12,019
|
11,290
|
12,529
|
11,427
|
10,920
|
13,825
|
14,235
|
11,589
|
10,843
|
12,115
|
14,002
|
12,150
|
12,924
|
13,110
|
18,296
|
16,085
|
12,185
|
19,777
|
|
有形固定資産
|
-
|
17,939
|
24,905
|
26,359
|
26,316
|
26,758
|
25,697
|
26,275
|
26,041
|
27,958
|
29,355
|
29,558
|
30,164
|
31,539
|
31,494
|
32,386
|
32,634
|
37,482
|
38,075
|
38,205
|
36,996
|
35,826
|
35,054
|
33,653
|
32,540
|
33,810
|
32,507
|
31,790
|
30,227
|
29,711
|
29,721
|
28,190
|
26,595
|
28,255
|
28,260
|
28,995
|
30,298
|
32,038
|
32,231
|
32,806
|
32,873
|
35,953
|
|
投資有価証券
|
-
|
119
|
-
|
-
|
219
|
-
|
-
|
-
|
218
|
-
|
-
|
-
|
213
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
5
|
-
|
|
固定資産合計
|
-
|
22,051
|
31,120
|
32,310
|
32,324
|
32,757
|
31,646
|
32,294
|
32,069
|
33,939
|
35,468
|
35,932
|
36,581
|
37,962
|
37,878
|
38,876
|
38,992
|
44,016
|
44,715
|
45,169
|
43,874
|
44,280
|
43,858
|
42,887
|
41,943
|
43,637
|
42,587
|
42,090
|
40,316
|
39,907
|
39,890
|
38,328
|
36,075
|
37,736
|
37,586
|
38,145
|
39,379
|
41,130
|
40,883
|
41,591
|
41,488
|
44,855
|
|
総資産
|
-
|
30,041
|
42,667
|
42,088
|
41,041
|
42,196
|
42,867
|
42,445
|
43,329
|
44,366
|
48,232
|
46,746
|
46,928
|
48,082
|
50,030
|
50,016
|
48,928
|
54,566
|
60,875
|
58,039
|
55,740
|
54,980
|
55,758
|
54,277
|
53,962
|
54,927
|
55,116
|
53,517
|
51,235
|
53,732
|
54,124
|
49,918
|
46,917
|
49,851
|
51,588
|
50,294
|
52,303
|
54,241
|
59,179
|
57,675
|
53,673
|
64,632
|
|
短期借入金
|
-
|
150
|
6,500
|
2,642
|
1,430
|
2,075
|
1,500
|
-
|
-
|
1,300
|
1,100
|
-
|
-
|
2,058
|
2,289
|
3,346
|
2,171
|
3,692
|
6,326
|
5,295
|
5,403
|
12,592
|
14,653
|
15,392
|
17,621
|
20,648
|
23,203
|
23,422
|
20,201
|
24,059
|
23,041
|
20,908
|
19,542
|
22,490
|
22,604
|
22,645
|
24,200
|
15,730
|
17,297
|
14,969
|
12,105
|
17,460
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
404
|
208
|
338
|
405
|
1,143
|
628
|
669
|
707
|
933
|
1,037
|
1,221
|
1,314
|
2,264
|
1,804
|
1,736
|
2,707
|
2,869
|
3,282
|
2,827
|
2,199
|
2,238
|
2,168
|
2,052
|
2,037
|
2,037
|
2,050
|
1,766
|
1,621
|
1,307
|
1,295
|
1,245
|
1,052
|
811
|
2,768
|
2,735
|
3,255
|
3,289
|
4,090
|
|
流動負債合計
|
-
|
7,956
|
17,068
|
12,598
|
11,132
|
11,771
|
11,710
|
10,790
|
11,001
|
12,741
|
14,876
|
12,853
|
11,083
|
13,483
|
14,746
|
15,513
|
13,281
|
16,576
|
21,610
|
20,826
|
19,068
|
25,711
|
28,151
|
28,917
|
29,442
|
32,683
|
35,301
|
35,362
|
31,509
|
35,277
|
35,673
|
33,856
|
32,355
|
36,246
|
37,068
|
36,722
|
37,653
|
31,422
|
35,420
|
33,941
|
30,758
|
38,783
|
|
長期借入金
|
-
|
-
|
312
|
4,706
|
4,272
|
5,330
|
5,496
|
6,096
|
5,488
|
4,925
|
5,288
|
5,705
|
6,094
|
5,206
|
5,034
|
5,556
|
5,331
|
5,506
|
5,544
|
4,802
|
4,466
|
3,915
|
3,889
|
3,924
|
3,477
|
3,248
|
2,610
|
2,335
|
1,779
|
1,565
|
1,311
|
958
|
1,025
|
718
|
485
|
372
|
268
|
8,690
|
9,227
|
11,148
|
10,541
|
12,523
|
|
固定負債合計
|
-
|
476
|
962
|
5,362
|
5,165
|
6,244
|
6,385
|
7,120
|
6,708
|
6,297
|
6,611
|
7,040
|
7,477
|
6,563
|
6,204
|
6,619
|
6,427
|
10,167
|
10,307
|
9,587
|
9,542
|
8,454
|
8,317
|
7,870
|
7,597
|
7,665
|
6,653
|
6,495
|
7,884
|
7,465
|
7,229
|
6,719
|
6,424
|
5,863
|
5,538
|
5,805
|
6,109
|
14,773
|
14,646
|
16,562
|
16,073
|
17,277
|
|
総負債
|
-
|
8,432
|
18,031
|
17,960
|
16,297
|
18,015
|
18,095
|
17,910
|
17,709
|
19,039
|
21,488
|
19,894
|
18,559
|
20,046
|
20,949
|
22,132
|
19,708
|
26,742
|
31,916
|
30,414
|
28,611
|
34,165
|
36,468
|
36,787
|
37,039
|
40,348
|
41,954
|
41,857
|
39,394
|
42,742
|
42,903
|
40,575
|
38,779
|
42,108
|
42,606
|
42,527
|
43,762
|
46,195
|
50,067
|
50,504
|
46,831
|
56,061
|
|
資本金及び資本剰余金
|
-
|
3,451
|
6,532
|
6,528
|
6,527
|
6,522
|
6,521
|
6,521
|
6,521
|
6,517
|
6,517
|
6,517
|
6,517
|
6,516
|
6,532
|
6,537
|
6,538
|
6,582
|
6,589
|
6,589
|
6,589
|
6,606
|
6,615
|
6,615
|
6,615
|
6,623
|
6,628
|
6,628
|
6,633
|
6,633
|
6,633
|
6,633
|
6,633
|
6,633
|
6,638
|
6,638
|
6,640
|
6,645
|
6,632
|
6,637
|
6,640
|
5,065
|
|
利益剰余金
|
-
|
17,147
|
17,386
|
16,819
|
18,052
|
17,602
|
18,562
|
18,124
|
19,159
|
18,861
|
19,946
|
19,894
|
21,515
|
21,131
|
22,383
|
21,048
|
22,394
|
21,236
|
22,640
|
21,082
|
20,645
|
14,531
|
13,035
|
11,299
|
10,578
|
8,191
|
6,779
|
5,297
|
5,477
|
4,760
|
5,062
|
3,047
|
1,902
|
1,588
|
2,985
|
2,047
|
3,020
|
2,976
|
3,295
|
1,673
|
1,005
|
4,348
|
|
株主資本
|
20,619
|
21,609
|
24,635
|
24,128
|
24,744
|
24,181
|
24,772
|
24,535
|
25,620
|
25,328
|
26,745
|
26,853
|
28,369
|
28,036
|
29,081
|
27,884
|
29,220
|
27,824
|
28,959
|
27,626
|
27,129
|
20,815
|
19,290
|
17,491
|
16,923
|
14,579
|
13,162
|
11,660
|
11,842
|
10,990
|
11,221
|
9,342
|
8,138
|
7,743
|
8,982
|
7,767
|
8,541
|
8,045
|
9,112
|
7,171
|
6,842
|
8,571
|